Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	3,498.37	3,121.19	2,845.37	2,557.03	2,500.76	2,391.34	2,487.96	2,411.84	2,271.03	2,108.93	2,205.68	2,243.13	2,118.08	1,823.31	2,054.13	1,893.13	1,809.69	1,830.14	1,592.12	1,282.16
Cost of revenue	2,196.84	1,967.64	1,778.20	1,602.42	1,572.96	1,550.11	1,589.22	1,540.57	1,470.24	1,374.24	1,422.43	1,466.61	1,382.24	1,210.89	1,378.01	1,271.38	1,214.16	1,214.06	1,068.50	851.08
Gross profit	1,301.53	1,153.55	1,067.18	954.61	927.80	841.23	898.75	871.26	818.60	750.48	783.26	776.52	811.09	658.74	676.12	621.75	595.53	616.08	523.62	431.08
Total operating expenses +	663.51	624.95	582.58	531.17	550.67	552.38	494.79	497.64	475.67	438.17	472.64	494.14	498.72	431.03	471.16	441.93	426.21	419.52	344.44	290.45
Selling, general and administrative	399.61	373.50	359.72	324.09	326.14	303.29	301.41	306.47	298.54	272.57	290.32	298.30	355.26	312.38	289.61	276.03	265.38	369.90	296.51	251.12
Research and development	95.16	91.65	85.76	80.84	88.49	74.82	72.52	64.53	60.31	58.59	60.84	67.84	68.87	59.71	62.12	54.13	54.65	49.62	47.93	38.84
Other operating expenses	168.74	159.81	137.09	126.24	136.04	174.28	120.86	126.64	116.82	107.02	121.48	128.01	74.58	58.93	119.44	111.77	106.19	0.00	0.00	0.49
Operating income	638.03	528.60	484.60	423.44	377.13	288.85	403.95	373.63	325.12	296.52	310.62	282.37	237.12	181.39	204.96	179.82	169.32	196.56	179.18	140.63
Non-operating income (net)	-18.02	-6.54	-21.53	-34.25	-28.17	-25.80	-7.49	-17.39	-25.50	-28.56	-35.42	-35.43	-39.17	-46.03	-19.97	-21.53	-24.06	-27.46	-25.01	-23.01
Income before tax	620.01	522.06	463.07	389.20	348.96	263.05	396.46	356.24	299.62	267.96	275.19	246.94	197.95	135.36	184.99	158.30	145.26	169.10	154.17	117.62
Income tax expense	135.78	117.08	108.56	94.85	86.13	61.66	88.88	80.49	84.73	78.58	82.95	77.00	59.97	43.07	54.57	51.70	50.04	59.71	49.84	37.05
Net income	484.23	404.98	354.51	294.35	262.83	201.39	307.58	275.75	214.89	187.33	145.46	113.34	137.98	113.84	130.42	106.60	95.22	109.39	104.33	80.57

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	913.69	946.98	869.17	876.58	805.65	824.31	798.92	784.79	713.17	785.79	724.33	704.40	630.86	757.67	630.54	609.36	559.46	666.76	620.62	621.50	597.06	668.44	571.61	550.05	601.23	655.77	614.88	639.00	578.31	648.62	595.39	620.30	547.52	611.88	567.90	567.65	523.59	565.57	507.09	532.77	503.51	588.76	525.54	545.19	546.20	569.17	558.38	569.20	542.96	699.73	512.41	597.69	592.69	590.45	479.22	526.39	501.66	561.38	509.12	505.67	452.93	523.38	465.81	462.17	441.78	502.78	435.75	447.37	423.79	507.60	435.70	453.46	433.38	497.67	396.27	365.58	332.61	378.17	311.80	309.64	282.55
Cost of revenue	582.20	591.54	541.70	550.42	513.18	506.88	500.66	500.69	459.41	481.06	442.86	444.82	409.45	465.18	398.33	380.84	358.06	404.89	383.61	396.78	387.30	426.64	358.79	364.02	400.65	410.02	388.80	408.95	381.44	407.57	372.88	393.80	366.33	373.61	360.41	372.64	356.66	356.84	322.62	347.39	331.60	364.44	340.04	362.84	355.10	369.13	365.05	370.97	358.35	468.06	333.73	400.01	408.98	396.40	337.81	362.38	342.39	373.82	341.79	340.09	307.03	349.71	310.10	307.78	303.79	329.90	293.44	302.79	288.03	335.01	287.91	296.23	294.91	333.28	266.45	247.55	221.22	250.72	205.78	204.08	190.49
Gross profit	331.48	355.44	327.47	326.16	292.46	317.43	298.26	284.10	253.76	304.73	281.47	259.57	221.41	292.48	232.21	228.51	201.40	261.87	237.01	224.72	209.76	241.80	212.82	186.03	200.58	245.75	226.08	230.04	196.87	241.05	222.52	226.50	181.19	238.27	210.78	198.77	170.78	208.73	184.48	185.38	171.90	224.31	185.49	182.35	191.10	200.04	193.43	216.20	202.15	231.67	194.70	201.01	183.71	194.05	141.42	164.01	159.27	187.56	170.64	168.96	148.97	173.67	155.72	154.38	137.98	172.87	142.32	144.58	135.76	172.59	147.79	157.23	138.47	164.39	129.82	118.02	111.39	127.45	106.02	105.55	92.06
Total operating expenses +	171.06	171.98	160.42	169.85	163.26	162.59	153.36	155.20	153.79	144.04	148.95	146.80	142.79	135.24	124.63	130.41	140.89	156.51	139.34	130.14	124.69	165.32	128.25	130.68	128.13	125.10	120.51	124.36	124.83	131.05	125.47	124.42	116.69	129.57	115.08	115.28	119.24	102.55	107.90	117.29	114.64	115.79	121.68	116.91	118.26	124.73	119.08	126.07	123.58	156.75	113.05	137.11	145.68	132.07	118.05	123.47	123.72	126.12	121.23	116.66	106.71	116.44	107.63	110.96	106.90	114.68	106.10	100.82	104.62	114.61	99.60	107.56	97.74	103.25	85.33	79.61	76.25	81.77	68.77	72.48	67.44
Selling, general and administrative	102.34	100.06	96.45	104.07	99.03	92.41	92.04	95.01	94.05	87.66	91.40	92.32	88.34	85.01	75.35	76.13	87.60	96.53	79.00	77.38	73.23	72.77	77.25	76.61	76.66	76.52	74.01	74.77	76.11	79.66	80.87	76.71	69.23	80.97	70.84	71.44	75.30	62.22	67.56	72.93	69.85	69.54	76.38	72.48	71.91	75.54	71.72	84.89	85.06	97.82	77.74	88.42	91.28	84.50	76.77	75.23	75.89	81.07	71.87	72.20	64.47	75.33	66.85	68.60	65.24	72.68	66.87	60.20	65.63	101.81	88.65	94.55	84.91	90.80	72.68	68.13	64.91	71.04	61.59	61.05	57.45
Research and development	24.18	25.43	23.41	23.31	23.02	25.78	20.73	22.15	22.98	20.07	23.46	20.21	22.02	19.03	17.39	23.87	20.55	21.81	21.62	23.19	21.86	20.65	17.59	18.27	18.31	18.02	18.36	18.90	17.24	19.29	14.24	15.05	15.94	14.93	14.58	15.50	15.30	14.13	14.07	15.24	15.16	15.20	15.05	15.32	15.26	16.69	16.91	17.62	18.35	19.31	16.05	15.90	17.61	15.75	13.27	15.35	15.35	15.68	17.71	15.13	13.60	13.24	13.22	13.84	13.84	14.50	13.82	13.20	13.12	12.81	10.96	13.02	12.84	12.45	12.66	11.49	11.34	10.31	7.23	11.33	9.97
Other operating expenses	44.55	46.49	40.56	42.47	41.21	44.41	40.59	38.04	36.77	36.31	34.08	34.27	32.43	31.20	31.89	30.41	32.74	38.16	38.72	29.56	29.60	71.90	33.41	35.80	33.17	30.56	28.13	30.69	31.48	32.10	30.36	32.67	31.52	33.67	29.67	28.34	28.65	26.20	26.27	29.13	29.63	31.04	30.25	29.11	31.09	32.50	30.45	23.57	20.17	39.62	19.25	32.78	36.80	31.82	28.01	32.89	32.48	29.36	31.65	29.32	28.65	27.87	27.56	28.52	27.82	27.50	25.41	27.42	25.86	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.42	-0.05	0.09	0.03
Operating income	160.42	183.47	166.25	156.31	129.21	154.84	144.90	128.90	99.96	160.69	132.52	112.78	78.62	157.25	107.58	98.11	60.51	105.37	97.67	94.58	85.07	76.48	84.57	55.35	72.45	120.65	105.57	105.69	72.05	110.01	97.05	102.08	64.50	108.70	92.41	79.73	47.69	106.17	76.57	68.09	57.26	108.53	63.81	65.44	72.84	75.31	74.25	72.16	61.03	74.92	65.63	60.58	38.03	61.98	23.37	40.54	35.56	61.44	46.11	48.93	39.19	57.23	48.09	43.43	31.08	58.20	36.22	43.76	31.14	57.97	48.19	49.67	40.73	61.15	44.49	38.41	35.14	45.68	37.25	33.08	24.62
Non-operating income (net)	-2.65	-6.47	-5.10	0.46	-4.11	-1.64	-1.28	-2.66	-0.96	-3.84	-5.47	-7.04	-5.18	-12.23	-10.25	-5.23	-6.53	-6.99	-6.33	-9.74	-5.12	-7.58	-3.64	-12.62	-1.96	-2.01	-1.60	-2.09	-1.79	-4.17	-4.11	-5.60	-3.52	-9.36	-6.00	-7.02	-6.53	-10.26	-10.01	-10.17	-9.70	-9.08	-8.81	-9.02	-8.52	-8.31	-9.28	-4.43	-10.92	-9.06	-12.06	-11.90	-8.19	-6.54	-6.77	-6.40	-6.38	-4.90	-1.03	-2.18	-2.57	-4.97	-5.73	-5.32	-5.52	-5.31	-5.61	-6.50	-6.64	-7.16	-6.24	-6.95	-7.11	-7.68	-7.48	-5.24	-4.62	-6.20	-5.74	-5.94	-5.13
Income before tax	157.77	177.00	161.15	156.77	125.09	153.20	143.62	126.24	99.00	156.85	127.05	105.74	73.44	145.01	97.33	92.87	53.98	98.38	91.34	84.84	79.95	68.90	80.94	42.73	70.49	118.64	103.97	103.60	70.25	105.84	92.94	96.48	60.98	99.33	86.41	72.71	41.16	95.91	66.57	57.92	47.56	99.45	55.00	56.42	64.32	67.00	64.97	67.73	50.11	65.86	53.58	48.68	29.84	55.44	16.60	34.14	29.18	56.54	45.08	46.75	36.62	52.26	42.36	38.11	25.57	52.88	30.60	37.27	24.50	50.81	41.95	42.72	33.62	53.47	37.01	33.17	30.53	39.48	31.51	27.14	19.49
Income tax expense	29.58	40.00	36.32	35.70	23.76	35.34	32.46	26.77	22.50	36.96	30.27	24.74	16.59	35.99	23.56	22.00	13.29	21.80	21.64	23.44	20.48	14.91	16.32	11.71	18.73	29.23	21.46	23.52	14.66	23.01	18.46	21.69	17.33	31.58	22.47	22.06	8.62	25.24	20.64	17.95	14.75	28.69	16.86	16.30	21.10	20.64	20.66	21.92	14.95	18.55	17.21	15.31	8.90	17.27	5.16	11.31	9.34	16.79	10.72	14.96	12.10	15.68	14.57	12.21	9.23	18.04	10.49	12.81	8.70	17.80	14.43	15.64	11.84	15.21	11.83	11.78	11.02	12.64	11.16	6.05	7.21
Net income	128.19	137.00	124.83	121.06	101.34	117.85	111.16	99.47	76.50	119.89	96.78	81.00	56.85	109.02	73.77	70.87	40.69	76.58	69.70	61.41	59.47	53.99	64.62	31.02	51.76	89.41	82.51	80.07	55.59	82.84	74.48	74.79	43.64	67.75	63.94	50.65	32.55	68.62	45.93	39.96	32.82	69.85	33.88	25.74	15.99	16.75	25.03	36.39	35.16	47.31	36.36	33.37	20.94	38.49	11.30	22.74	41.31	39.75	34.36	31.80	24.52	36.58	27.78	25.90	16.34	34.85	20.12	24.45	15.81	33.01	27.52	27.08	21.78	38.26	25.18	21.39	19.50	26.84	20.36	21.09	12.28

about 11 hours ago

Ask a follow up