Doyoumoney

	Aug-25	Aug-24	Aug-23	Aug-22	Aug-21	Aug-20	Aug-19	Aug-18	Aug-17	Aug-16	Aug-15	Aug-14	Aug-13	Aug-12	Aug-11	Aug-10	Aug-09	Aug-08	Aug-07	Aug-06
Total cash and short-term investments +	1,960.00	2,228.00	1,829.00	1,494.00	1,585.00	1,410.56	1,177.43	1,257.95	1,189.92	912.06	913.96	1,000.25	1,011.37	1,217.26	888.61	744.33	876.27	772.92	663.63	773.56
Cash and cash equivalents	1,933.00	2,201.00	1,804.00	1,478.00	1,567.00	1,394.00	1,163.34	1,257.95	1,189.92	912.06	913.96	1,000.25	1,011.37	1,217.26	888.61	744.33	876.27	772.92	663.63	773.56
Short-term investments	27.00	27.00	25.00	16.00	18.00	16.56	14.09	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	5,096.00	4,604.00	4,682.00	5,191.00	4,139.00	3,953.00	3,657.17	1,693.27	1,397.42	1,359.61	1,467.25	1,208.52	1,168.95	1,135.96	1,134.78	1,443.88	1,298.41	1,500.07	1,374.52	1,305.53
Inventories	4,681.00	4,276.00	5,206.00	6,128.00	4,414.00	3,132.00	3,023.00	3,457.71	2,942.08	2,456.61	2,507.26	2,008.08	2,118.72	2,268.95	2,227.34	1,943.60	1,226.66	1,528.86	1,374.40	1,452.74
Other current assets	2,010.00	1,710.00	3,038.00	1,111.00	757.00	656.00	501.57	1,141.00	1,097.26	1,120.10	977.84	1,142.18	1,508.93	1,017.16	884.63	371.68	275.49	337.29	253.75	147.13
Total current assets	13,720.00	12,791.00	14,730.00	13,908.00	10,877.00	9,135.00	8,345.09	7,549.92	6,626.68	5,848.38	5,866.31	5,359.02	5,820.25	5,639.33	5,135.36	4,503.49	3,676.83	4,139.14	3,666.29	3,678.97
Total non-current assets +	4,823.00	4,560.00	4,694.00	5,809.00	5,777.00	5,262.00	4,625.39	4,495.72	4,469.31	4,474.30	3,736.90	3,120.73	3,333.54	2,163.81	1,922.58	1,713.73	1,641.03	2,893.00	2,628.94
Property, plant and equipment, net	3,309.00	3,384.00	3,504.00	4,454.00	4,465.00	3,665.31	3,333.75	3,198.02	3,228.68	3,331.88	2,804.33	2,271.71	2,395.60	1,779.16	1,641.34	1,451.39	1,377.73	1,392.48	1,261.48	985.26
Goodwill	841.00	661.00	621.00	704.00	715.00	697.00	622.26	627.75	608.18	594.77	462.38	383.64	436.21	95.02	36.20	28.46	25.12	1,119.11	1,124.48	608.07
Intangible assets	273.00	143.00	142.00	158.00	182.00	210.00	256.85	279.13	284.60	296.95	283.54	244.06	304.23	119.05	89.11	104.11	131.17	172.84	146.59	80.71
Long-term investments							33.10	47.30	49.80
Other non-current assets
Total assets	18,543.00	17,351.00	19,424.00	19,717.00	16,654.00	14,397.00	12,970.48	12,045.64	11,096.00	10,322.68	9,603.21	8,479.75	9,153.78	7,803.14	7,057.94	6,217.22	5,317.86	7,032.14	6,295.23	5,411.73

Total current liabilities +	13,714.00	11,782.00	12,695.00	13,697.00	10,683.00	9,059.48	8,532.11	7,230.87	6,870.59	5,568.06	5,675.14	4,321.10	4,864.43	3,859.00	3,889.89	3,454.64	2,685.93	3,047.64	2,990.85	2,701.33
Accounts payable	7,937.00	6,190.00	5,679.00	8,006.00	6,841.00	5,687.00	5,166.78	4,942.93	4,257.62	3,593.20	3,663.26	3,060.81	3,301.24	2,992.87	2,885.17	2,741.72	1,938.01	2,218.97	2,001.51	2,231.86
Short-term debt	592.00	93.00	104.00	419.00	108.00	161.00	375.18	25.20	444.26	45.81	322.97	12.96	215.45	18.03	74.16	167.57	197.58	269.94	501.72	63.81
Current portion of long-term debt	499.00			300.00		50.19	375.18	25.20	445.50	45.81	322.97	1,682.55
Deferred revenue
Other current liabilities	4,169.00	4,373.00	5,895.00	4,294.00	2,997.00	2,566.37	2,342.13	1,422.50	1,050.67	945.10	1,081.64	1,219.70	1,425.59	816.39	902.76	681.05	539.17	532.84	429.50	365.42
Total non-current liabilities +	3,312.00	3,832.00	3,862.00	3,568.00	3,834.00	3,513.00	2,537.61	2,851.39	1,857.06	2,297.12	1,593.06	1,898.28	1,933.78	1,836.81	1,284.23	1,169.80	1,189.52	1,261.37	852.69
Long-term debt	2,386.00	2,880.00	2,875.00	2,575.00	2,878.00	2,678.29	2,121.28	2,493.50	1,632.59	2,074.01	1,335.82	1,669.59	1,690.43	1,658.33	1,112.59	1,018.93	1,036.87	1,099.47	760.48	329.52
Capital lease obligations	481.00	377.00	373.00	536.00	441.00	412.76
Other non-current liabilities	345.00	416.00	319.00	272.00	334.00	719.59	300.51	243.50	175.14	168.82			170.18	154.24	155.87
Total liabilities	17,026.00	15,614.00	16,557.00	17,265.00	14,517.00	12,572.00	11,069.72	10,082.26	8,727.65	7,865.18	7,268.20	6,219.38	6,798.21	5,695.81	5,174.12	4,624.44	3,875.45	4,309.01	3,843.54	3,117.25

Total stockholders' equity +	1,513.00	1,737.00	2,866.00	2,451.00	2,136.00	1,811.00	1,887.44	1,950.26	2,353.51	2,438.17	2,314.86	2,241.83	2,335.29	2,105.06	1,867.12	1,578.05	1,435.16	2,715.73	2,443.01	2,294.48
Common stock and paid-in capital	-4,869.00	-4,023.00	-1,546.00	-1,187.00	-552.00	-230.00	-149.59	190.16	622.62	777.35	845.95	996.06	1,264.11	1,338.12	1,425.33	1,454.74	1,448.86	1,505.31	1,311.61	1,178.45
Retained earnings	6,382.00	5,760.00	4,412.00	3,638.00	2,688.00	2,041.00	2,037.04	1,760.10	1,730.89	1,660.82	1,468.91	1,245.77	1,071.18	766.93	441.79	123.30	-13.70	1,210.42	1,131.40	1,116.04
Common shares outstanding	111	124	136	144	152	155	159	175	186	193	196	202	208	211	221	218	207	206	207	213

Show Quarterly Balance Sheet

	Feb-26	Nov-25	Aug-25	May-25	Feb-25	Nov-24	Aug-24	May-24	Feb-24	Nov-23	Aug-23	May-23	Feb-23	Nov-22	Aug-22	May-22	Feb-22	Nov-21	Aug-21	May-21	Feb-21	Nov-20	Aug-20	May-20	Feb-20	Nov-19	Aug-19	May-19	Feb-19	Nov-18	Aug-18	May-18	Feb-18	Nov-17	Aug-17	May-17	Feb-17	Nov-16	Aug-16	May-16	Feb-16	Nov-15	Aug-15	May-15	Feb-15	Nov-14	Aug-14	May-14	Feb-14	Nov-13	Aug-13	May-13	Feb-13	Nov-12	Aug-12	May-12	Feb-12	Nov-11	Aug-11	May-11	Feb-11	Nov-10	Aug-10	May-10	Feb-10	Nov-09	Aug-09	May-09	Feb-09	Nov-08	Aug-08	May-08	Feb-08	Nov-07	Aug-07	May-07	Feb-07	Nov-06	Aug-06	May-06	Feb-06
Total cash and short-term investments +	1,830.00	1,572.00	1,960.00	1,549.00	1,618.00	2,084.00	2,228.00	2,483.00	2,592.00	1,575.00	1,829.00	1,503.00	1,222.00	1,239.00	1,494.00	1,087.00	1,110.00	1,247.00	1,585.00	1,257.95	854.98	1,124.79	1,411.00	780.20	713.40	736.19	1,177.43	694.09	749.06	804.41	1,257.95	677.49	940.80	746.26	1,189.92	743.93	755.10	747.42	912.06	886.99	883.22	1,130.34	913.96	962.79	966.41	921.50	1,000.25	1,322.27	675.13	769.22	1,011.37	1,351.73	1,061.66	1,030.03	1,217.26	742.13	707.35	861.90	888.61	911.15	902.00	630.15	744.33	600.35	794.14	852.07	876.27	768.92	774.94	579.88	772.92	860.07	531.37	664.46	663.63	558.36	554.69	651.29	773.56	854.88	918.62
Cash and cash equivalents	1,830.00	1,572.00	1,933.00	1,523.00	1,592.00	2,058.00	2,201.00	2,457.00	2,566.00	1,550.00	1,804.00	1,480.00	1,200.00	1,217.00	1,478.00	1,070.00	1,093.00	1,229.00	1,567.00	1,240.73	838.10	1,107.57	1,394.00	763.34	696.75	719.84	1,163.34	694.09	749.06	804.41	1,257.95	677.49	940.80	746.26	1,189.92	743.93	755.10	747.42	912.06	886.99	883.22	1,130.34	913.96	962.79	966.41	921.50	1,000.25	1,322.27	675.13	769.22	1,011.37	1,351.73	1,061.66	1,030.03	1,217.26	742.13	707.35	861.90	888.61	911.15	902.00	630.15	744.33	600.35	794.14	852.07	876.27	768.92	774.94	579.88	772.92	860.07	531.37	664.46	663.63	558.36	554.69	651.29	773.56	854.88	918.62
Short-term investments			27.00	26.00	26.00	26.00	27.00	26.00	26.00	25.00	25.00	23.00	22.00	22.00	16.00	17.00	17.00	18.00	18.00	17.22	16.88	17.22	17.00	16.86	16.65	16.35	14.09			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	5,660.00	5,599.00	5,096.00	5,111.00	4,768.00	4,821.00	4,604.00	4,503.00	3,734.00	4,783.00	4,682.00	4,772.00	4,890.00	5,780.00	5,191.00	4,469.00	4,465.00	5,050.00	4,139.00	4,298.23	4,056.11	4,739.93	3,953.00	3,665.84	3,371.71	4,656.73	3,657.17	3,596.08	3,376.50	3,539.01	1,693.27	1,586.69	1,549.90	1,534.75	1,397.42	1,445.15	1,433.68	1,519.65	1,359.61	1,296.92	1,449.34	1,674.44	1,467.25	1,208.35	1,269.17	1,584.79	1,208.52	998.42	941.06	1,431.00	1,181.22	1,020.09	1,311.36	1,441.20	1,135.96	1,135.20	1,132.69	1,141.04	1,115.21	1,080.71	1,090.00	1,216.31	1,443.88	1,299.07	1,207.45	1,437.33	1,298.41	1,179.72	1,165.32	1,694.83	1,500.07	1,349.35	1,363.89	1,615.99	1,374.52	1,353.15	1,359.95	1,532.27	1,305.53	1,139.33	1,069.30
Inventories	4,972.00	4,681.00	4,681.00	4,772.00	4,435.00	4,320.00	4,276.00	4,439.00	4,821.00	5,124.00	5,206.00	6,084.00	6,519.00	6,429.00	6,128.00	5,981.00	5,395.00	4,681.00	4,414.00	3,979.33	3,558.97	3,271.84	3,132.00	3,283.70	3,339.89	3,342.20	3,023.00	3,159.37	3,248.27	3,214.51	3,457.71	3,343.78	3,388.00	3,283.22	2,942.08	2,706.53	2,498.14	2,506.20	2,456.61	2,292.35	2,293.02	2,503.63	2,507.26	2,260.74	2,105.18	2,099.21	2,008.08	1,861.24	1,821.82	2,166.80	2,118.72	2,356.30	2,496.62	2,465.80	2,268.95	2,377.49	2,350.84	2,384.56	2,227.34	2,257.98	2,160.00	2,158.24	2,094.14	1,781.80	1,565.34	1,416.88	1,226.66	1,255.51	1,403.59	1,611.27	1,528.86	1,511.60	1,482.47	1,472.81	1,374.40	1,446.51	1,532.73	1,545.69	1,452.74	1,229.70	990.71
Other current assets	2,547.00	2,532.00	2,010.00	2,376.00	1,819.00	2,029.00	1,710.00	1,494.00	1,349.00	3,197.00	3,038.00	1,273.00	1,172.00	1,252.00	1,111.00	952.00	914.00	852.00	757.00	741.22	690.48	727.85	656.00	553.42	569.49	533.47	501.57	524.83	532.22	662.81	1,141.00	1,124.03	1,157.49	1,357.90	1,097.26	997.75	949.61	1,310.15	1,120.10	1,056.46	939.64	1,008.77	977.84	1,070.76	1,001.41	1,131.85	1,142.18	942.55	1,498.70	1,215.40	1,508.93	1,080.07	1,027.64	1,009.05	1,017.16	1,080.22	922.47	929.51	884.63	826.71	620.00	620.35	371.68	376.75	291.11	308.56	275.49	310.28	328.23	395.95	337.29	368.17	273.06	267.83	253.75	235.47	234.06	192.71	147.13	143.66	174.72
Total current assets	15,009.00	14,384.00	13,720.00	13,782.00	12,614.00	13,228.00	12,791.00	12,893.00	12,470.00	14,654.00	14,730.00	13,609.00	13,781.00	14,678.00	13,908.00	12,472.00	11,867.00	11,812.00	10,877.00	10,259.51	9,143.65	9,847.19	9,135.00	8,266.29	7,977.84	9,252.23	8,345.09	7,974.37	7,906.06	8,220.74	7,549.92	6,731.99	7,036.18	6,922.13	6,626.68	5,893.36	5,636.52	6,083.42	5,848.38	5,532.73	5,565.22	6,317.17	5,866.31	5,502.64	5,342.18	5,737.36	5,359.02	5,157.16	4,962.68	5,608.70	5,820.25	5,808.19	5,897.27	5,946.08	5,639.33	5,408.15	5,113.35	5,317.01	5,135.36	5,076.54	4,772.00	4,625.05	4,654.02	4,057.97	3,858.03	4,014.84	3,676.83	3,514.42	3,672.07	4,281.93	4,139.14	4,089.19	3,650.79	4,021.08	3,666.29	3,593.48	3,681.42	3,921.96	3,678.97	3,367.57	3,153.35
Total non-current assets +	5,619.00	4,892.00	4,823.00	4,805.00	4,782.00	4,543.00	4,560.00	4,556.00	4,653.00	4,760.00	4,694.00	5,827.00	5,786.00	5,828.00	5,809.00	5,699.00	5,563.00	5,776.00	5,777.00	5,481.19	5,350.51	5,422.29	5,262.00	5,124.58	5,161.84	5,192.73	4,625.39	4,634.41	4,570.54	4,557.60	4,495.72	4,443.52	4,452.08	4,597.44	4,469.31	4,436.29	4,378.31	4,460.43	4,474.30	4,373.35	4,332.98	3,903.98	3,736.90	3,462.89	3,235.97	3,132.55	3,120.73	3,064.17	3,165.53	3,420.71	3,333.54	2,325.30	2,350.37	2,239.42	2,163.81	2,037.80	2,053.70	1,882.37	1,922.58	1,879.03	1,841.00	1,759.41	1,713.73	1,635.32	1,591.85	1,605.42	1,641.03	1,654.64	1,621.72	2,501.13	2,893.00	2,838.86	2,793.13	2,712.96	2,628.94	2,626.19	2,571.11			1,676.02	1,400.07
Property, plant and equipment, net	3,327.00	3,292.00	3,309.00	3,312.00	3,281.00	3,300.00				3,488.00	3,504.00	4,403.00	4,404.00	4,452.00	4,454.00	4,375.00	4,254.00	4,446.00	4,465.00	3,812.16	3,696.37	3,792.09	3,665.31	3,485.67	3,462.04	3,450.21	3,333.75	3,335.84	3,279.51	3,271.56	3,198.02	3,127.08	3,141.95	3,289.75	3,228.68	3,210.11	3,177.73	3,279.84	3,331.88	3,218.14	3,180.04	2,876.61	2,804.33	2,593.46	2,435.70	2,314.46	2,271.71	2,212.91	2,331.97	2,474.47	2,395.60	1,939.85	1,961.49	1,859.17	1,779.16	1,659.48	1,658.46	1,628.86	1,641.34	1,593.41	1,547.39	1,485.31	1,451.39	1,378.06	1,336.21	1,338.68	1,377.73	1,381.44	1,371.37	1,391.76	1,392.48	1,342.82	1,330.78	1,304.98	1,261.48	1,260.68	1,231.54	1,011.36	985.26	963.27	917.31
Goodwill	1,229.00	887.00	841.00	831.00	802.00	670.00	661.00	655.00	656.00	661.00	621.00	737.00	710.00	708.00	704.00	711.00	719.00	713.00	715.00	719.47	717.66	706.63	697.00	700.74	700.60	678.39	622.26	624.47	627.30	625.43	627.75	631.48	635.31	630.54	608.18	603.69	591.68	590.94	594.77	584.79	597.29	481.30	462.38	408.82	383.49	382.63	383.64	367.94	369.89	457.97	436.21	103.59	98.09	95.67	95.02	94.28	96.46	35.69	36.20	33.94	49.00	28.57	28.46	28.35	24.90	25.30	25.12	23.68	23.26	746.00	1,119.11	1,145.75	1,179.63	1,160.47	1,124.48	1,123.17	1,015.59	614.09	608.07	507.43	380.39
Intangible assets	648.00	297.00	273.00	288.00	302.00	168.00	143.00	155.00	167.00	177.00	142.00	150.00	142.00	150.00	158.00	167.00	176.00	173.00	182.00	194.78	206.39	198.80	210.00	221.51	234.98	240.85	256.85	266.21	274.44	270.68	279.13	288.34	292.29	300.95	284.60	292.85	285.41	287.27	296.95	308.82	299.14	302.15	283.54	250.16	235.10	238.32	244.06	249.68	255.39	304.69	304.23	110.79	114.28	115.90	119.05	122.14	126.40	81.37	89.11	95.14	98.00	101.65	104.11	113.12	119.41	126.19	131.17	143.34	146.40	158.01	172.84	187.25	145.29	139.85	146.59	155.28	247.78	75.13	80.71	140.80	59.55
Long-term investments																											33.10				47.30				49.80																					15.39	18.21
Other non-current assets
Total assets	20,628.00	19,276.00	18,543.00	18,587.00	17,396.00	17,771.00	17,351.00	17,449.00	17,123.00	19,414.00	19,424.00	19,436.00	19,567.00	20,506.00	19,717.00	18,171.00	17,430.00	17,588.00	16,654.00	15,740.71	14,494.16	15,269.48	14,397.00	13,390.88	13,139.68	14,444.96	12,970.48	12,608.78	12,476.59	12,778.34	12,045.64	11,175.51	11,488.26	11,519.57	11,096.00	10,329.65	10,014.83	10,543.85	10,322.68	9,906.07	9,898.20	10,221.15	9,603.21	8,965.53	8,578.16	8,869.91	8,479.75	8,221.33	8,128.21	9,029.40	9,153.78	8,133.48	8,247.64	8,185.50	7,803.14	7,445.95	7,167.05	7,199.37	7,057.94	6,955.57	6,613.00	6,384.45	6,367.75	5,693.28	5,449.88	5,620.25	5,317.86	5,169.06	5,293.79	6,783.05	7,032.14	6,928.05	6,443.93	6,734.04	6,295.23	6,219.67	6,252.53	5,686.08	5,411.73	5,043.60	4,553.42

Total current liabilities +	14,811.00	14,548.00	13,714.00	14,015.00	12,315.00	12,434.00	11,782.00	11,423.00	10,691.00	13,030.00	12,695.00	12,796.00	13,282.00	14,372.00	13,697.00	11,942.00	11,714.00	11,965.00	10,683.00	9,847.00	8,842.38	9,662.00	9,059.48	8,768.28	8,405.14	9,562.05	8,532.11	7,867.22	7,751.86	8,035.31	7,230.87	6,581.43	6,765.06	7,249.72	6,870.59	6,117.24	5,301.21	5,857.10	5,568.06	5,387.66	5,372.93	5,775.33	5,675.14	4,726.54	4,425.74	4,722.93	4,321.10	3,888.16	3,915.00	4,679.41	4,864.43	4,089.57	4,228.59	4,269.49	3,859.00	4,051.24	3,851.49	3,999.38	3,889.89	3,735.86	3,547.00	3,425.13	3,605.17	2,994.50	2,770.06	2,947.37	2,685.93	2,522.03	2,652.78	3,258.35	3,047.64	2,918.62	2,664.58	3,243.56	2,990.85	3,309.22	3,362.49	2,899.99	2,701.33	2,117.90	1,770.90
Accounts payable	8,517.00	8,418.00	7,937.00	7,614.00	6,640.00	6,875.00	6,190.00	5,398.00	5,041.00	5,630.00	5,679.00	6,406.00	6,965.00	8,042.00	8,006.00	7,082.00	6,868.00	7,483.00	6,841.00	6,193.20	5,644.36	6,431.57	5,687.00	5,019.29	4,652.14	5,920.28	5,166.78	4,826.33	4,900.07	5,458.40	4,942.93	4,327.66	4,642.86	4,803.19	4,257.62	3,641.25	3,301.83	3,867.35	3,593.20	3,191.30	3,020.79	3,711.47	3,663.26	3,298.92	3,087.91	3,358.87	3,060.81	2,697.60	2,461.77	3,185.09	3,191.33	3,085.85	3,142.83	3,374.93	2,992.87	2,900.66	2,723.13	3,098.47	2,885.17	2,752.67	2,672.00	2,592.94	2,741.72	2,369.01	2,120.86	2,210.74	1,938.01	1,745.14	1,885.14	2,322.87	2,218.97	2,063.10	2,005.31	2,195.09	2,001.51	1,901.20	1,910.05	2,204.69	2,231.86	1,790.88	1,532.40
Short-term debt	599.00	596.00	592.00	595.00	91.00	93.00	93.00	96.00	102.00	96.00	104.00	426.00	451.00	429.00	419.00	116.00	615.00	611.00	108.00	163.32	160.86	169.35	161.00	502.02	737.87	473.82	375.18	454.83	175.19	25.19	25.20	273.50	27.16	427.02	444.26	538.99	47.32	43.20	45.81	359.89	538.29	348.31	322.97	11.37	11.26	11.49	12.96	69.89	160.84	117.23	215.45	9.46	109.60	9.65	18.03	296.42	281.60	83.86	74.16	80.45	137.51	198.93	167.57	87.63	158.46	147.11	197.58	156.26	172.95	257.91	269.94	247.64	142.73	517.24	501.72	939.57	1,006.77	266.48	63.81	25.15	3.87
Current portion of long-term debt	500.00	500.00	499.00	499.00								300.00	323.00	300.00	300.00	1.00	501.00	500.00		50.17	50.20	50.20	50.19	399.74	637.84	375.18	375.18	454.83	175.19	25.19	25.20	273.50	27.16	427.02	444.26	538.99	47.32	43.20	45.81	359.89			322.97				1,682.55
Deferred revenue
Other current liabilities	4,524.00	4,366.00	4,056.00	4,683.00	4,422.00	4,297.00	4,373.00	4,840.00	4,462.00	6,280.00	5,895.00	4,692.00	4,738.00	4,831.00	4,294.00	3,821.00	3,365.00	3,015.00	2,997.00	2,808.76	2,351.69	2,456.48	2,566.37	2,639.84	2,376.65	2,536.43	2,342.13	1,904.82	1,960.24	1,705.98	1,422.50	1,847.93	1,958.73	1,913.02	1,050.67	1,937.00	1,855.98	1,857.38	945.10	1,836.48	1,704.46	1,613.47	1,079.18	1,320.06	1,234.33	1,259.30	1,219.70	1,103.25	1,272.45	1,340.83	1,417.33	961.09	956.04	856.50	812.44	823.96	821.82	797.52	897.57	868.47	685.07	604.37	676.65	518.36	474.66	572.38	538.51	602.72	577.84	649.85	532.84	574.35	490.93	506.78	429.50	422.10	390.94	386.01	365.42	294.54	229.24
Total non-current liabilities +	4,468.00	3,381.00	3,312.00	3,285.00	3,723.00	3,744.00	3,832.00	3,750.00	3,774.00	3,848.00	3,862.00	3,903.00	3,611.00	3,604.00	3,568.00	3,872.00	3,378.00	3,416.00	3,834.00	3,754.75	3,549.84	3,613.52	3,513.00	2,977.29	2,975.40	3,033.62	2,537.61	2,874.36	2,865.88	2,837.51	2,851.39	2,408.53	2,428.85	1,925.15	1,857.06	1,869.57	2,286.52	2,294.79	2,297.12	2,007.15	2,040.05	2,044.52	1,593.06	1,908.05	1,888.45	1,893.07	1,898.28	1,902.89	1,892.79	1,932.24	1,933.78	1,836.89	1,841.06	1,839.97	1,836.81	1,305.72	1,296.77	1,284.28	1,284.23	1,270.34	1,274.00	1,252.19	1,169.80	1,187.15	1,189.10	1,195.88	1,189.52	1,231.34	1,231.40	1,226.16	1,261.37	1,326.15	1,164.43	904.44	852.69	470.18	490.60			391.43	372.56
Long-term debt	3,376.00	2,387.00	2,386.00	2,385.00	2,883.00	2,882.00	2,880.00	2,879.00	2,878.00	2,876.00	2,875.00	2,874.00	2,577.00	2,576.00	2,575.00	2,874.00	2,380.00	2,379.00	2,878.00	2,876.60	2,679.82	2,679.01	2,678.29	2,087.59	2,086.36	2,115.72	2,121.28	2,476.84	2,482.39	2,487.91	2,493.50	2,175.13	2,181.48	1,693.43	1,632.59	1,644.59	2,055.55	2,067.71	2,074.01	1,791.03	1,811.22	1,818.45	1,346.56	1,659.86	1,662.78	1,666.38	1,669.59	1,672.52	1,675.32	1,677.82	1,690.43	1,651.36	1,653.71	1,656.06	1,658.33	1,140.15	1,112.48	1,112.53	1,112.59	1,107.20	1,100.55	1,099.45	1,018.93	1,038.41	1,037.89	1,037.41	1,036.87	1,064.17	1,069.72	1,071.73	1,099.47	1,147.81	999.00	758.78	760.48	384.46	400.99	329.04	329.52	331.07	325.84
Capital lease obligations	513.00	481.00	481.00	446.00	410.00	397.00	377.00	381.00	374.00	365.00	373.00	512.00	533.00	550.00	536.00	520.00	515.00	514.00	441.00	416.85	416.71	443.53	412.76	414.22	411.91	436.62
Other non-current liabilities	405.00	377.00	345.00	338.00	322.00	327.00	416.00	331.00	374.00	342.00	319.00	311.00	297.00	292.00	272.00	289.00	302.00	924.00	334.00	775.90	772.87	818.93	719.59	776.37	770.92	800.54	300.51	282.15	265.95	232.80	243.50	199.03	209.51	182.12	175.14	173.14	181.38	174.23	168.82	159.35	175.91	171.62	164.33	181.58	165.84	167.58	167.03	169.36	159.76	175.73	170.18	159.82	162.01	161.24	154.24	144.40	167.70	156.21	155.87	156.43	154.60	149.20
Total liabilities	19,279.00	17,929.00	17,026.00	17,300.00	16,038.00	16,178.00	15,614.00	15,173.00	14,465.00	16,878.00	16,557.00	16,699.00	16,893.00	17,976.00	17,265.00	15,814.00	15,092.00	15,381.00	14,517.00	13,601.75	12,392.22	13,275.53	12,572.00	11,745.57	11,380.54	12,595.67	11,069.72	10,741.58	10,617.74	10,872.82	10,082.26	8,989.95	9,193.91	9,174.87	8,727.65	7,986.81	7,587.73	8,151.88	7,865.18	7,394.82	7,412.99	7,819.86	7,268.20	6,634.60	6,314.19	6,616.00	6,219.38	5,791.05	5,807.78	6,611.65	6,798.21	5,926.47	6,069.65	6,109.46	5,695.81	5,430.07	5,148.26	5,283.66	5,174.12	5,006.19	4,821.00	4,677.33	4,774.98	4,181.65	3,959.16	4,143.25	3,875.45	3,753.37	3,884.18	4,484.51	4,309.01	4,244.77	3,829.01	4,148.00	3,843.54	3,779.40	3,853.09	3,318.49	3,117.25	2,509.33	2,143.47

Total stockholders' equity +	1,344.00	1,344.00	1,513.00	1,285.00	1,358.00	1,593.00	1,737.00	2,276.00	2,658.00	2,535.00	2,866.00	2,736.00	2,673.00	2,529.00	2,451.00	2,356.00	2,337.00	2,206.00	2,136.00	2,138.01	2,089.16	1,979.37	1,811.00	1,632.30	1,746.83	1,835.69	1,887.44	1,854.97	1,847.18	1,891.92	1,950.26	2,173.14	2,282.10	2,329.74	2,353.51	2,327.48	2,411.31	2,373.95	2,438.17	2,492.45	2,466.99	2,382.61	2,314.86	2,311.66	2,244.57	2,235.16	2,241.83	2,409.21	2,295.38	2,390.87	2,335.29	2,205.59	2,176.10	2,073.71	2,105.06	2,013.57	2,000.83	1,898.50	1,867.12	1,933.36	1,792.00	1,691.41	1,578.05	1,499.17	1,482.90	1,469.17	1,435.16	1,408.85	1,402.30	2,290.71	2,715.73	2,675.51	2,607.42	2,576.92	2,443.01	2,432.12	2,383.97	2,367.59	2,294.48	2,534.27	2,409.96
Common stock and paid-in capital	-5,389.00	-5,175.00	-4,869.00	-4,888.00	-4,602.00	-4,258.00	-4,023.00	-3,356.00	-2,854.00	-2,060.00	-1,546.00	-1,532.00	-1,373.00	-1,320.00	-1,187.00	-977.00	-790.00	-711.00	-552.00	-387.31	-278.85	-249.36	-230.00	-353.24	-302.12	-229.07	-149.59	-141.93	-118.93	-19.54	190.16	342.22	479.72	550.40	622.62	628.77	672.49	640.74	777.35	855.06	818.87	797.47	845.95	914.47	903.59	930.12	996.06	1,121.18	1,178.92	1,218.77	1,264.11	1,244.43	1,248.74	1,217.89	1,338.12	1,312.20	1,383.17	1,361.21	1,425.33	1,590.63	1,538.00	1,477.53	1,454.74	1,419.37	1,439.49	1,440.37	1,448.86	1,413.99	1,363.73	1,371.06	1,505.31	1,507.85	1,463.50	1,394.25	1,311.61	1,297.89	1,241.45	1,224.56	1,178.45	1,317.18	1,242.24
Retained earnings	6,733.00	6,519.00	6,382.00	6,173.00	5,960.00	5,851.00	5,760.00	5,632.00	5,512.00	4,595.00	4,412.00	4,268.00	4,046.00	3,849.00	3,638.00	3,333.00	3,127.00	2,917.00	2,688.00	2,525.32	2,368.01	2,228.73	2,041.00	1,985.55	2,048.95	2,064.76	2,037.04	1,996.90	1,966.10	1,911.45	1,760.10	1,830.92	1,802.37	1,779.34	1,730.89	1,698.70	1,738.82	1,733.21	1,660.82	1,637.39	1,648.12	1,585.14	1,468.91	1,397.19	1,340.97	1,305.04	1,245.77	1,288.03	1,116.46	1,172.11	1,071.18	961.16	927.36	855.82	766.93	701.37	617.66	537.29	441.79	342.73	254.00	213.88	123.30	79.81	43.41	28.79	-13.70	-5.15	38.57	919.64	1,210.42	1,167.67	1,143.92	1,182.67	1,131.40	1,134.24	1,142.52	1,143.04	1,116.04	1,217.08	1,167.71
Common shares outstanding	108	108	109	112	111	114	117	122	127	132	134	135	136	138	140	143	146	148	150	152	153	153	154	151	152	156	157	156	157	164	167	173	177	180	183	181	185	188	192	193	193	193	196	196	195	195	198	202	205	207	209	208	207	208	211	212	212	210	205	222	221	217	214	217	215	215	214	207	207	206	206	206	205	207	205	206	206	206	203	216	214

Balance Sheet - JABIL INC (JBL)

Balance Sheet - JABIL INC (JBL)