Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	409.00	964.10	344.50	270.30	240.60	192.10	155.70	316.70	278.90	187.80	330.00	423.00	496.90	343.00	251.40	189.20	447.14	198.00	249.81	110.48
Cash and cash equivalents	409.00	964.10	344.50	270.30	240.60	183.10	155.70	316.70	278.90	187.80	330.00	423.00	496.90	343.00	251.40	189.20	447.14	198.00	249.81	110.48
Short-term investments						9.00			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	593.40	600.80	526.90	422.00	405.50	398.80	356.40	345.30	345.90	287.00	276.20	322.90	330.20	303.10	264.60	231.06	222.16	211.19	249.16	231.40
Inventories	534.80	613.30	613.30	646.60	535.40	495.40	417.40	382.80	330.70	258.20	274.00	245.90	250.50	242.20	200.70	195.40	216.87	198.89	213.65	194.90
Other current assets	59.80	62.40	45.00	57.00	51.90	35.10	26.90	33.40	44.70	23.80	25.80	40.70	38.20	45.50	38.50	33.82	42.09	57.04	22.73	19.29
Total current assets	1,597.00	2,240.60	1,529.70	1,395.90	1,233.40	1,112.40	956.40	1,078.20	1,000.20	756.80	906.00	1,032.50	1,115.80	933.80	755.20	649.48	928.27	665.12	735.35	556.07
Total non-current assets +	7,315.40	6,642.50	7,039.50	6,949.70	6,763.10	6,302.10	5,701.00	4,991.00	5,014.60	3,597.30	3,350.90	3,348.80	3,143.90	3,164.30	2,362.40	2,295.71	2,190.18	2,136.32	1,797.14	1,778.08
Property, plant and equipment, net	822.80	1,114.00	1,113.70	761.10	652.70	612.80	573.00	598.20	607.70	588.60	609.60	616.20	594.10	586.00	506.00	468.32	455.64	384.52	350.85	340.48
Goodwill	2,627.50	2,433.20	2,431.50	2,426.80	2,274.50	2,229.60	2,079.50	1,992.90	1,958.90	1,444.10	1,354.90	1,325.00	1,222.20	1,213.80	868.40	857.36	838.08	845.23	688.84	686.30
Intangible assets	3,511.50	2,888.50	3,302.30	3,431.60	3,494.30	3,110.20	2,750.00	2,274.00	2,320.50	1,431.80	1,269.50	1,272.40	1,204.30	1,254.90	904.10	872.46	794.89	810.17	665.17	682.59
Long-term investments	10.30	11.10	12.00	12.70	9.10	9.10	9.70	8.50	9.30	8.50	8.40	24.80	24.50	23.00	12.00	9.19
Other non-current assets
Total assets	8,912.40	8,883.10	8,569.20	8,345.60	7,996.50	7,414.50	6,657.40	6,069.20	6,014.80	4,354.10	4,256.90	4,381.30	4,259.70	4,098.10	3,117.60	2,945.19	3,118.45	2,801.44	2,532.49	2,334.15

Total current liabilities +	1,497.70	1,315.90	1,422.00	1,183.80	2,075.20	1,388.60	1,092.30	1,326.30	935.00	1,001.90	872.70	905.30	651.20	725.60	383.60	447.09	567.03	387.12	457.79	444.40
Accounts payable	732.40	705.10	630.60	666.70	663.80	588.10	473.30	430.20	398.90	331.60	293.90	284.10	256.70	240.60	231.80	206.28	177.78	187.00	167.50	156.55
Short-term debt	0.00	32.40	228.50	95.90	976.60	376.40	269.30	598.30	270.90	426.80	357.20	396.60	153.80	253.80	2.60	90.00	218.95	74.74	148.71	140.41
Current portion of long-term debt			203.80	74.00	952.20	351.40	252.90	598.30	270.90	426.80	1,050.00	249.90
Deferred revenue
Other current liabilities	765.30	573.10	555.70	414.20	431.50	411.40	342.20	294.90	260.20	237.30	214.40	223.60	238.40	173.10	147.50	149.04	154.67	247.25	135.58	147.44
Total non-current liabilities +	3,412.50	3,206.40	3,291.80	3,671.90	2,688.10	3,005.50	2,897.30	2,289.10	2,861.80	1,374.30	1,361.00	1,374.10	1,308.50	1,311.40	693.20	627.24	949.64	1,082.61	994.24	1,025.60
Long-term debt	2,205.10	2,204.60	2,202.20	2,599.50	1,610.70	1,812.50	1,810.20	1,508.80	2,103.40	693.40	692.80	698.60	649.50	649.40	249.70	249.67	597.35	781.40	707.31	792.93
Capital lease obligations
Other non-current liabilities	320.50	332.60	346.50	1,072.40	1,077.40	485.70	507.50	203.90	197.20	168.70	183.40	191.40	183.00	192.00	151.20	123.31
Total liabilities	4,910.20	4,522.30	4,713.80	4,855.70	4,763.30	4,394.10	3,989.60	3,615.40	3,796.80	2,376.20	2,233.70	2,279.40	1,959.70	2,037.00	1,076.90	1,074.34	1,516.67	1,469.93	1,452.03	1,470.00

Total stockholders' equity +	4,002.20	4,360.80	3,855.40	3,489.90	3,233.20	3,020.40	2,667.80	2,453.80	2,218.00	1,977.90	2,023.20	2,101.90	2,300.00	2,061.10	2,040.70	1,870.69	1,601.77	1,331.51	1,080.27	863.84
Common stock and paid-in capital	-2,766.00	-1,958.90	-2,156.90	-2,034.70	-2,132.80	-1,765.60	-1,569.60	-1,378.80	-1,261.00	-948.10	-626.80	-313.00	131.50	131.80	326.70	368.89	326.66	267.59	188.40	123.71
Retained earnings	6,768.20	6,319.70	6,012.30	5,524.60	5,366.00	4,786.00	4,237.40	3,832.60	3,479.00	2,926.00	2,650.00	2,414.90	2,168.50	1,929.30	1,714.00	1,501.80	1,275.12	1,063.93	891.87	740.13
Common shares outstanding	244	247	248	246	250	252	252	251	256	262	267	275	282	285	292	289	286	284	281	276

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	503.40	409.00	305.30	923.20	1,074.50	964.10	752.10	491.70	349.70	344.50	573.30	-371.80	202.80	270.30	437.60	639.70	174.40	240.60	189.00	158.80	127.51	192.10	549.11	451.70	1,046.60	155.70	114.70	97.90	97.90	316.70	188.30	89.30	119.80	278.90	236.50	237.60	139.50	187.80	232.10	210.80	194.30	330.00	210.60	203.20	299.70	423.00	370.20	196.90	300.00	496.90	445.50	274.10	279.30	343.00	891.20	184.20	232.40	251.40	275.00	163.40	159.10	189.20	453.52	364.27	446.61	447.14	419.24	357.00	280.24	198.00	175.69	255.93	208.06	249.81	178.49	106.89	107.74	110.48	95.81	110.19	123.04
Cash and cash equivalents	503.40	409.00	305.30	923.20	1,074.50	964.10	752.10	491.70	349.70	344.50	573.30	396.90	202.80	270.30	437.60	639.70	174.40	240.60	180.00	149.80	127.50	183.10	549.10	451.70	1,046.60	155.70	114.70	97.90	97.90	316.70	188.30	89.30	119.80	278.90	236.50	237.60	139.50	187.80	232.10	210.80	194.30	330.00	210.60	203.20	299.70	423.00	370.20	196.90	300.00	496.90	445.50	274.10	259.60	343.00	241.20	184.20	232.40	251.40	275.00	163.40	159.10	189.20	453.52	364.27	446.61	447.14	419.24	357.00	280.24	198.00	175.69	255.93	208.06	249.81	178.49	106.89	107.74	110.48	95.81	110.19	123.04
Short-term investments												-768.70							9.00	9.00	0.01	9.00	0.01								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	19.70	0.00	650.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	576.60	593.40	605.70	611.00	597.50	600.80	555.30	587.90	545.40	526.90	460.90	460.90	429.30	422.00	391.30	405.80	407.10	405.50	407.00	386.20	405.80	398.80	372.80	344.50	353.50	356.40	384.40	383.70	384.60	345.30	361.50	348.60	361.10	345.90	377.90	303.80	305.20	287.00	265.30	278.90	277.00	276.20	330.70	340.40	337.10	322.90	321.30	342.80	344.40	330.20	323.90	327.40	332.40	303.10	278.30	272.40	270.60	264.60	262.00	272.80	248.50	231.06	250.62	242.07	241.68	222.16	234.28	231.07	216.47	211.19	265.00	273.40	244.84	249.16	273.07	246.61	230.97	231.40	249.81	215.96	190.51
Inventories	578.40	534.80	647.40	622.40	631.90	613.30	658.50	627.30	595.40	613.30	671.70	675.40	653.30	646.60	675.30	663.00	598.80	535.40	552.70	555.80	541.30	495.40	497.70	455.50	395.70	417.40	388.80	401.50	399.50	382.80	390.60	369.20	357.20	330.70	336.10	292.30	280.10	258.20	285.70	290.30	291.00	274.00	274.30	270.80	256.80	245.90	261.60	271.00	265.00	250.50	258.40	255.50	259.10	242.20	225.10	225.90	212.60	200.70	225.40	215.80	213.10	195.40	215.40	230.62	227.96	216.87	227.31	215.15	199.88	198.89	221.87	219.24	214.97	213.65	220.15	211.50	214.45	194.90	206.72	192.13	180.70
Other current assets	62.30	59.80	72.40	73.20	54.90	62.40	50.80	48.30	43.80	45.00	38.70	43.20	49.50	57.00	60.20	42.20	41.50	51.90	37.10	36.90	37.20	35.10	24.90	25.00	33.00	26.90	20.90	42.80	31.70	33.40	19.90	63.30	53.30	44.70	52.70	43.50	29.70	23.80	21.40	37.90	23.20	25.80	36.10	33.70	38.40	40.70	39.70	53.70	44.40	38.20	37.50	54.00	41.00	45.50	691.30	49.10	43.70	38.50	36.40	50.60	42.50	33.82	45.11	38.43	38.10	42.09	59.45	34.52	60.24	57.04	32.83	28.05	24.92	22.73	16.08	23.58	24.22	19.29	13.80	19.67	20.39
Total current assets	1,720.70	1,597.00	1,630.80	2,229.80	2,358.80	2,240.60	2,016.70	1,755.20	1,534.30	1,529.70	1,744.60	1,576.40	1,334.90	1,395.90	1,564.40	1,750.70	1,221.80	1,233.40	1,176.80	1,128.70	1,111.80	1,112.40	1,444.50	1,276.70	1,828.80	956.40	908.80	925.90	913.70	1,078.20	960.30	870.40	891.40	1,000.20	1,003.20	877.20	754.50	756.80	804.50	817.90	785.50	906.00	851.70	848.10	932.00	1,032.50	992.80	864.40	953.80	1,115.80	1,065.30	911.00	911.80	933.80	1,435.90	731.60	759.30	755.20	798.80	702.60	663.20	649.48	964.65	875.38	954.34	928.27	940.28	837.74	756.83	665.12	695.39	776.62	692.79	735.35	687.78	588.58	577.38	556.07	566.15	537.95	514.64
Total non-current assets +	7,285.80	7,315.40	7,513.60	6,558.40	6,597.10	6,642.50	6,649.50	7,006.90	7,027.20	7,039.50	6,957.60	6,934.60	6,931.70	6,949.70	6,723.40	6,694.10	6,719.40	6,763.10	6,205.20	6,239.80	6,269.10	6,302.10	5,632.50	5,642.30	5,657.10	5,701.00	5,701.30	5,736.70	5,046.90	4,991.00	5,007.00	5,029.00	5,051.50	5,014.60	4,949.60	3,789.80	3,733.30	3,597.30	3,478.20	3,492.30	3,506.80	3,350.90	3,366.10	3,380.10	3,412.70	3,348.80	3,333.00	3,123.70	3,132.60	3,143.90	3,133.50	3,136.70	3,152.70	3,164.30	2,403.90	2,384.70	2,376.00	2,362.40	2,344.90	2,352.80	2,289.30	2,295.71	2,235.36	2,235.50	2,178.78	2,190.18	2,181.63	2,167.20	2,143.79	2,136.32	2,147.28	1,774.85	1,772.49	1,797.14	1,792.77	1,786.65	1,783.29	1,778.08	1,793.08	1,475.32	1,466.69
Property, plant and equipment, net		822.80	1,116.60	1,109.10	1,109.70	1,114.00	1,098.10				862.40	958.70	772.20	761.10	716.30	660.60	653.20	652.70	782.50	785.90	611.70	612.80	579.50	568.70	566.70	573.00	553.10	559.00	558.80	598.20	587.90	593.10	600.60	607.70	601.80	573.20	578.90	588.60	592.70	594.60	601.10	609.60	610.00	615.50	617.80	616.20	595.80	585.70	588.40	594.10	576.00	577.30	584.50	586.00	542.40	532.80	517.60	506.00	476.80	473.70	468.20	468.32	455.71	451.35	452.16	455.64	441.68	423.95	398.97	384.52	349.63	339.97	339.81	350.85	346.85	344.01	337.03	340.48	335.92	329.84	328.39
Goodwill	2,629.40	2,627.50	2,641.00	2,433.20	2,433.20	2,433.20	2,433.30	2,432.60	2,431.50	2,431.50	2,431.50	2,430.30	2,430.30	2,426.80	2,270.70	2,270.70	2,273.80	2,274.50	2,230.60	2,229.80	2,229.60	2,229.60	2,078.20	2,078.20	2,078.20	2,079.50	2,079.50	2,079.50	1,992.90	1,992.90	1,992.90	1,992.90	1,991.50	1,958.90	2,072.60	1,534.70	1,481.30	1,444.10	1,406.10	1,406.30	1,407.10	1,354.90	1,354.30	1,354.40	1,354.60	1,325.00	1,325.00	1,222.20	1,222.20	1,222.20	1,222.20	1,222.40	1,223.80	1,213.80	868.40	868.40	868.40	868.40	868.40	868.30	857.30	857.36	851.14	855.92	838.22	838.08	841.10	840.94	845.41	845.23	870.99	688.40	688.13	688.84	688.54	688.28	688.51	686.30	684.80	530.18	525.04
Intangible assets	3,477.20	3,511.50	3,545.90	2,816.20	2,860.00	2,888.50	2,919.70	3,244.70	3,271.10	3,302.30	3,338.20	3,369.80	3,400.60	3,431.60	3,404.10	3,434.60	3,464.70	3,494.30	3,018.80	3,049.20	3,079.40	3,110.20	2,674.10	2,697.90	2,721.60	2,750.00	2,777.30	2,803.80	2,256.30	2,274.00	2,294.20	2,311.90	2,331.10	2,320.50	2,151.90	1,561.80	1,538.10	1,431.80	1,353.20	1,364.40	1,375.80	1,269.50	1,279.50	1,290.70	1,299.60	1,272.40	1,283.10	1,184.40	1,196.40	1,204.30	1,218.60	1,224.30	1,231.90	1,254.90	886.60	891.60	899.50	263.50	908.60	917.10	868.70	872.46	838.95	828.06	786.83	794.89	798.54	803.01	803.91	811.32	826.82	654.26	657.46	665.17	673.53	673.55	674.94	682.59	694.08	539.45	537.33
Long-term investments	12.30	10.30	10.90	11.30	10.90	11.10	12.00	12.80	12.30	12.00	13.60	14.70	13.80	12.70	11.90	12.20	10.80	9.10	9.00	9.90	9.90	9.10	9.40	10.60	10.00	9.70	10.20	10.30	9.40	8.50	8.80	9.40	9.40	9.30	8.50	9.50	8.20	8.50	8.00	9.10	8.00	8.40	7.90	8.80	24.90	24.80	24.80	25.10	23.90	24.50	25.60	23.50	24.80	23.00	20.30	17.40	15.10	12.00	9.70	9.80	9.70	9.19	10.20	12.65
Other non-current assets
Total assets	9,006.50	8,912.40	9,144.40	8,788.20	8,955.90	8,883.10	8,666.20	8,762.10	8,561.50	8,569.20	8,702.20	8,511.00	8,266.60	8,345.60	8,287.80	8,444.80	7,941.20	7,996.50	7,382.00	7,368.50	7,380.90	7,414.50	7,077.00	6,919.00	7,485.90	6,657.40	6,610.10	6,662.60	5,960.60	6,069.20	5,967.30	5,899.40	5,942.90	6,014.80	5,952.80	4,667.00	4,487.80	4,354.10	4,282.70	4,310.20	4,292.30	4,256.90	4,217.80	4,228.20	4,344.70	4,381.30	4,325.80	3,988.10	4,086.40	4,259.70	4,198.80	4,047.70	4,064.50	4,098.10	3,839.80	3,116.30	3,135.30	3,117.60	3,143.70	3,055.40	2,952.50	2,945.19	3,200.01	3,110.88	3,133.11	3,118.45	3,121.91	3,004.93	2,900.62	2,801.44	2,842.68	2,551.47	2,465.28	2,532.49	2,480.56	2,375.24	2,360.67	2,334.15	2,359.23	2,013.28	1,981.32

Total current liabilities +	1,413.40	1,497.70	1,501.10	1,208.60	1,208.00	1,315.90	1,246.60	1,149.70	1,151.10	1,422.00	1,188.40	1,121.80	1,126.90	1,183.80	1,450.60	1,726.80	1,871.60	2,075.20	1,584.40	1,376.10	1,274.30	1,388.60	971.90	996.60	1,769.00	1,092.30	1,142.10	1,184.70	1,133.30	1,326.30	1,027.40	1,100.80	1,230.70	935.00	952.60	1,211.70	1,166.80	1,001.90	785.80	926.90	1,012.80	872.70	783.00	885.50	1,050.40	905.30	918.40	645.40	658.60	651.20	640.10	580.40	655.60	725.60	652.40	419.00	405.10	383.60	393.60	371.00	360.50	447.09	507.62	465.64	524.53	567.03	577.08	500.93	459.61	387.12	413.68	383.72	349.39	457.79	462.21	414.89	424.76	444.40	446.76	380.52	392.54
Accounts payable	729.90	732.40	772.70	703.00	701.20	705.10	705.90	673.20	647.40	630.60	691.80	677.70	651.50	666.70	655.60	667.20	655.00	663.80	617.50	566.80	547.30	588.10	580.80	516.70	460.10	473.30	449.00	469.50	434.80	430.20	449.50	419.80	405.20	398.90	390.30	375.00	346.30	331.60	319.60	316.10	306.50	293.90	283.20	301.70	291.60	284.10	278.20	262.60	263.70	256.70	482.70	423.40	413.40	240.60	387.00	384.80	373.40	231.80	376.70	368.30	338.60	206.28	359.95	304.26	313.01	177.78	386.48	341.36	307.80	187.00	325.31	316.51	269.96	167.50	298.72	261.14	260.62	156.55	288.83	231.83	227.28
Short-term debt	24.60	0.00	28.90	30.30	31.50	32.40	33.80	35.00	30.80	228.50	27.40	27.10	40.60	95.90	426.10	725.60	826.40	976.60	604.20	458.60	308.30	376.40	20.60	83.70	988.40	269.30	389.70	426.80	414.80	598.30	301.40	410.30	552.70	270.90	317.20	629.30	585.70	426.80	230.60	381.60	451.30	357.20	275.00	373.60	523.30	396.60	404.10	153.10	153.50	153.80	154.00	154.80	203.90	253.80	254.40	32.40	0.10	2.60	3.90			90.00	145.83	160.28	176.07	218.95	177.50	150.29	130.90	3.25	79.74	61.08	54.88	148.71	150.67	150.39	151.06	140.41	142.73	127.65	133.98
Current portion of long-term debt							3.40	6.10	4.00	203.80	3.80	4.00	18.70	74.00	403.30	703.20	802.70	952.20	579.30	433.10	282.20	351.40	1.60	65.80	971.90	252.90	373.60	410.60	397.50	596.50	299.70	299.50	299.20	2,374.30	2,421.30	1,523.40	585.70	1,120.20	230.60	381.60	451.30	1,050.00				249.90
Deferred revenue
Other current liabilities	625.30	765.30	699.50	467.90	428.50	573.10	499.20	431.90	426.70	555.70	462.30	409.30	376.40	414.20	353.60	326.80	330.50	431.50	355.30	336.20	352.00	411.40	356.00	307.70	264.60	342.20	289.30	284.00	247.00	294.90	257.50	262.00	230.10	260.20	243.90	206.60	189.30	237.30	225.50	227.60	214.50	214.40	203.10	205.60	200.80	223.60	224.10	227.80	206.80	238.40	486.10	423.40	413.40	191.40	387.00	384.80	405.00	147.50	376.70	2.70	21.90	149.04	359.95	305.36	313.01	154.67	386.48	350.64	307.80	123.62	8.62	6.13	24.56	141.59	12.82	3.36	13.08	147.44	15.20	21.04	31.28
Total non-current liabilities +	3,407.10	3,412.50	3,420.30	3,185.90	3,196.90	3,206.40	3,225.90	3,306.90	3,309.70	3,291.80	3,463.30	3,478.20	3,472.00	3,671.90	3,149.40	3,163.60	2,666.70	2,688.10	2,284.00	2,615.20	2,895.40	3,005.50	2,894.80	2,923.60	2,899.10	2,897.30	2,908.70	2,873.10	2,328.00	2,289.10	2,586.50	2,577.50	2,568.90	2,861.80	3,047.10	1,607.00	1,385.30	1,374.30	1,376.90	1,371.40	1,359.20	1,361.00	1,385.20	1,371.10	1,385.60	1,374.10	1,320.00	1,322.80	1,314.40	1,308.50	1,328.00	1,320.60	1,323.40	1,311.40	1,129.20	712.10	700.00	693.20	664.60	646.50	641.00	627.24	873.87	902.06	932.04	949.64	1,000.49	1,028.88	1,050.53	1,082.61	1,093.73	967.38	982.37	994.24	988.95	987.06	1,013.88	1,025.60	1,077.38	842.10	847.49
Long-term debt	2,205.70	2,205.10	2,204.50	2,205.80	2,205.20	2,204.60	2,208.20	2,207.60	2,202.80	2,202.20	2,401.50	2,400.90	2,400.10	2,599.50	2,104.40	2,103.90	1,611.20	1,610.70	1,214.80	1,513.80	1,813.10	1,812.50	1,811.90	1,811.40	1,810.80	1,810.20	1,809.60	1,809.00	1,509.40	1,508.80	1,803.50	1,802.60	1,802.10	2,103.40	2,104.10	894.10	692.90	693.40	699.10	700.70	699.80	692.80	706.00	700.10	703.50	698.60	649.60	649.60	649.60	649.50	649.50	649.50	649.40	649.40	649.40	249.80	249.80	249.70	249.70	249.70	249.70	249.67	512.22	540.59	568.97	597.35	658.04	699.16	740.28	781.40	801.95	678.65	692.98	707.31	715.83	724.25	755.83	792.93	840.08	609.79	616.82
Capital lease obligations
Other non-current liabilities	309.80	320.50	331.60	326.80	326.80	332.60	359.10	356.90	362.80	346.50	1,061.80	1,077.30	316.10	1,072.40	306.10	312.80	317.50	1,077.40	20.00	20.00	359.80	485.70	483.00	530.00	508.10	507.50	520.90	483.50	238.10	203.90	210.40	207.70	201.40	197.20	189.80	188.20	171.40	168.70	170.20	170.80	168.00	183.40	184.10	186.90	190.50	191.40	179.80	184.70	181.50	183.00	203.30	201.70	207.60	192.00	177.00	165.70	158.40	151.20	123.90	122.60	123.60	123.31	121.75	153.08
Total liabilities	4,820.50	4,910.20	4,921.40	4,394.50	4,404.90	4,522.30	4,472.50	4,456.60	4,460.80	4,713.80	4,651.70	4,600.00	4,598.90	4,855.70	4,600.00	4,890.40	4,538.30	4,763.30	3,868.40	3,991.30	4,169.70	4,394.10	3,866.70	3,920.20	4,668.10	3,989.60	4,050.80	4,057.80	3,461.30	3,615.40	3,613.90	3,678.30	3,799.60	3,796.80	3,999.70	2,818.70	2,552.10	2,376.20	2,162.70	2,298.30	2,372.00	2,233.70	2,168.20	2,256.60	2,436.00	2,279.40	2,238.40	1,968.20	1,973.00	1,959.70	1,968.10	1,901.00	1,979.00	2,037.00	1,781.60	1,131.10	1,105.10	1,076.80	1,058.20	1,017.50	1,001.50	1,074.34	1,381.49	1,367.69	1,456.58	1,516.67	1,577.57	1,529.81	1,510.14	1,469.73	1,507.41	1,351.10	1,331.76	1,452.03	1,451.17	1,401.95	1,438.63	1,470.00	1,524.14	1,222.61	1,240.03

Total stockholders' equity +	4,186.00	4,002.20	4,223.00	4,393.70	4,551.00	4,360.80	4,193.70	4,305.50	4,100.70	3,855.40	4,050.50	3,911.00	3,667.70	3,489.90	3,687.80	3,554.40	3,402.90	3,233.20	3,513.60	3,377.20	3,211.20	3,020.40	3,210.30	2,998.80	2,817.80	2,667.80	2,559.30	2,604.80	2,499.30	2,453.80	2,353.40	2,221.10	2,143.30	2,218.00	1,953.10	1,848.30	1,935.70	1,977.90	2,120.00	2,011.90	1,920.30	2,023.20	2,049.60	1,971.60	1,908.70	2,101.90	2,087.30	2,019.80	2,113.40	2,300.00	2,230.70	2,146.50	2,085.30	2,061.10	2,058.00	1,985.00	2,030.20	2,040.60	2,085.30	2,037.90	1,950.80	1,870.69	1,818.33	1,743.19	1,676.34	1,601.58	1,544.14	1,475.12	1,390.48	1,331.51	1,335.07	1,200.17	1,133.33	1,080.27	1,029.23	973.09	921.81	863.84	834.87	790.30	741.03
Common stock and paid-in capital	-2,725.50	-2,766.00	-2,473.00	-2,191.70	-1,916.20	-1,958.90	-2,007.20	-2,039.70	-2,070.10	-2,156.90	-1,875.40	-1,904.30	-1,993.50	-2,034.70	-2,065.60	-2,075.70	-2,103.80	-2,132.80	-1,756.00	-1,724.00	-1,733.60	-1,765.60	-1,485.10	-1,540.00	-1,590.40	-1,569.60	-1,589.60	-1,443.00	-1,466.10	-1,378.80	-1,390.10	-1,429.50	-1,438.80	-1,261.00	-1,167.50	-1,186.40	-1,073.40	-948.10	-741.20	-771.00	-796.60	-626.80	-535.20	-536.70	-569.70	-313.00	-262.50	-255.50	-115.20	131.50	115.50	100.40	86.90	131.80	176.00	163.40	254.60	326.60	410.80	418.50	389.70	368.89	351.41	333.67	331.16	326.47	311.94	303.10	270.29	267.59	309.07	216.97	190.58	188.40	163.75	154.06	138.70	123.71	114.08	103.63	86.88
Retained earnings	6,911.50	6,768.20	6,696.00	6,585.40	6,467.20	6,319.70	6,200.90	6,345.20	6,170.80	6,012.30	5,925.90	5,815.30	5,661.20	5,524.60	5,753.40	5,630.10	5,506.70	5,366.00	5,269.60	5,101.20	4,944.80	4,786.00	4,695.40	4,538.80	4,408.20	4,237.40	4,148.90	4,047.80	3,965.40	3,832.60	3,743.50	3,650.60	3,582.10	3,479.00	3,120.60	3,034.70	3,009.10	2,926.00	2,861.20	2,782.90	2,716.90	2,650.00	2,584.80	2,508.30	2,478.40	2,414.90	2,349.80	2,275.30	2,228.60	2,168.50	2,115.20	2,046.10	1,998.40	1,929.30	1,882.00	1,821.60	1,775.60	1,714.00	1,674.50	1,619.40	1,561.10	1,501.80	1,466.91	1,409.52	1,345.19	1,275.12	1,232.21	1,172.02	1,120.19	1,063.93	1,026.00	983.20	942.75	891.87	865.47	819.03	783.10	740.13	720.79	686.67	654.15
Common shares outstanding	238	240	246	247	248	248	245	247	246	247	249	248	247	244	246	246	247	249	250	250	250	253	253	251	251	251	253	253	252	253	251	249	250	254	255	256	260	260	263	262	264	266	267	267	269	273	272	275	281	283	283	282	282	283	284	284	290	287	293	292	291	289	289	289	288	287	286	286	285	285	285	284	283	283	281	281	280	280	276	275	274

Balance Sheet - CHURCH & DWIGHT CO INC /DE/ (CHD)

Balance Sheet - CHURCH & DWIGHT CO INC /DE/ (CHD)