Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 2,815.14 2,679.63 2,711.58 2,633.45 2,308.83 2,083.14 2,014.65 1,865.70 1,727.67 1,633.13 1,638.47 1,527.00 1,304.87 954.08 698.17 626.62 555.51 474.95 408.20 351.10
Cost of revenue 1,643.87 607.67 634.29 695.46 573.11 493.11 508.26 479.76 458.68 434.04 456.26 436.28 427.45 319.94 202.92 199.44 180.54 168.17 163.35 156.59
Gross profit 1,171.27 2,071.96 2,077.29 1,938.00 1,735.73 1,590.03 1,506.39 1,385.94 1,269.00 1,199.09 1,182.21 1,090.71 877.42 634.14 495.25 427.18 374.97 306.79 244.85 194.52
Total operating expenses + -198.84 636.20 1,153.63 1,012.59 953.23 956.33 922.90 841.77 810.49 811.78 869.76 754.19 647.77 533.14 371.97 336.94 311.32 260.29 214.80 175.01
Operating income 1,370.11 1,435.76 923.66 925.41 782.50 633.69 583.49 544.17 458.50 387.31 312.46 336.52 229.65 153.53 110.66 74.27 54.95 45.58 30.05 19.51
Non-operating income (net) -128.07 -663.10 -375.16 -399.57 -529.93 -651.44 -396.60 -492.48 -341.61 -300.01 -479.05 -352.18 -286.86 -330.62 -235.44 -267.69 -195.58 -91.31 -107.06 -152.44
Income before tax 1,242.04 772.67 548.50 525.84 252.56 -17.75 186.89 51.68 116.89 87.30 -166.60 -15.66 -57.22 -177.09 -124.78 -193.42 -140.63 -45.73 -77.01 -132.93
Income tax expense 187.58 23.99 51.09 66.04 14.94 -41.80 39.61 4.23 13.24 11.07 9.06 8.64 -1.31 6.59 2.11 1.01 0.49 1.04 0.87 0.52
Net income 1,053.63 749.54 501.81 461.43 237.62 24.10 146.99 47.45 103.65 76.24 -175.66 -24.30 -55.91 -183.33 -126.46 -194.67 -140.87 -46.76 -77.88 -133.45
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 703.44 719.58 732.33 698.98 664.25 693.70 667.60 660.48 657.86 675.02 682.54 678.50 675.52 686.09 675.58 652.01 619.77 595.14 589.31 575.53 548.74 535.91 522.94 507.23 517.07 513.66 507.55 500.15 493.29 483.85 467.22 456.32 458.30 443.07 433.95 427.29 423.36 416.51 411.32 405.53 399.77 406.94 410.74 410.70 410.09 404.73 393.29 383.42 345.55 335.40 332.09 324.31 313.07 293.84 238.61 229.15 192.49 183.82 175.55 171.05 167.75 165.50 158.64 154.52 147.97 144.98 139.29 136.20 135.05 134.43 118.66 111.95 109.92 108.90 103.20 100.29 95.81 96.75 98.17 87.38 68.80
Cost of revenue 171.34 499.37 189.79 177.98 161.05 158.70 155.73 147.84 145.41 149.35 155.38 159.20 170.36 180.19 184.40 172.84 158.03 149.90 145.75 142.55 134.78 132.02 125.64 116.14 119.31 126.82 128.20 126.99 126.25 124.09 119.74 117.55 118.38 120.04 113.05 111.65 113.94 110.43 108.44 109.39 105.78 113.82 112.10 117.89 112.45 109.07 111.82 109.66 105.73 108.36 106.89 105.68 106.52 107.98 77.40 66.21 52.19 50.26 51.85 50.11 50.70 51.81 50.60 49.96 47.07 46.84 45.29 43.87 44.54 46.56 42.01 39.36 40.24 42.99 43.65 39.25 37.47 39.99 42.15 40.18 34.26
Gross profit 532.10 220.21 542.54 521.00 503.20 535.00 511.87 512.64 512.45 525.68 527.16 519.30 505.16 505.90 491.19 479.17 461.74 445.24 443.55 432.98 413.96 403.89 397.30 391.09 397.75 386.84 379.35 373.16 367.04 359.76 347.49 338.78 339.92 323.03 320.89 315.64 309.42 306.07 302.88 296.14 293.99 293.12 298.64 292.81 297.65 295.66 281.48 273.76 239.82 227.04 225.20 218.62 206.55 185.86 161.21 162.94 140.30 133.56 123.70 120.95 117.05 113.69 108.04 104.56 100.89 98.14 94.00 92.32 90.51 87.87 76.65 72.59 69.68 65.92 59.55 61.04 58.34 56.76 56.02 47.20 34.54
Total operating expenses + 189.25 -87.61 168.37 186.22 168.29 152.67 136.27 158.17 189.10 315.99 278.56 278.07 281.01 271.24 248.20 248.19 244.96 247.86 231.78 233.21 240.39 238.79 236.96 234.04 246.55 232.92 225.50 236.71 227.77 209.44 209.48 212.91 209.95 203.95 203.88 201.05 201.61 198.64 194.67 222.08 196.39 210.99 255.56 194.65 208.56 199.07 191.99 190.44 172.69 167.59 161.30 174.16 149.78 156.40 142.53 111.74 99.66 95.24 93.55 92.41 90.77 87.70 84.14 83.13 81.95 80.03 78.15 77.42 75.73 75.42 65.22 61.80 57.84 56.22 54.24 53.23 51.12 50.70 49.70 44.38 39.37
Operating income 342.85 307.82 374.17 334.78 334.91 382.34 375.60 354.47 323.36 209.69 248.60 241.23 224.14 234.66 242.99 230.98 216.78 197.38 211.78 199.76 173.58 165.10 160.34 157.05 151.20 153.92 153.85 136.45 139.27 150.32 138.01 125.87 129.97 119.08 117.01 114.59 107.82 107.43 108.21 74.07 97.60 82.13 43.08 98.16 89.09 96.59 89.48 83.32 67.14 59.44 63.90 56.03 60.49 34.88 42.63 34.74 40.29 31.98 27.57 27.21 23.90 16.70 20.67 20.02 16.89 12.06 14.95 13.60 14.35 11.53 11.43 10.79 11.84 9.70 5.31 7.81 7.23 6.05 6.32 2.82 -4.83
Non-operating income (net) -106.83 124.45 -85.09 -74.03 -74.99 -226.47 -77.39 -207.36 -151.89 -71.26 -155.38 -68.44 -80.08 -105.84 -140.34 -165.39 12.00 -149.03 -174.81 0.16 -206.25 -24.57 -147.10 -134.10 -345.67 -69.57 -135.08 -88.87 -103.08 -77.29 -123.84 -201.51 -89.84 -108.35 -64.47 -101.97 -66.82 -96.89 -122.01 -39.35 -41.76 -49.16 -197.10 -67.63 -165.15 -92.27 -105.13 -90.74 -64.04 -81.36 -42.16 -90.05 -83.50 -85.62 -95.27 -87.12 -61.61 -60.82 -60.62 -56.42 -57.58 -55.08 -54.52 -103.90 -54.19 -55.66 -65.12 -42.80 -32.00 -8.50 -27.43 -28.99 -26.39 -38.45 -22.30 -22.78 -23.53 -30.37 -30.46 72.62 -3.98
Income before tax 236.01 432.28 289.08 260.75 259.93 155.87 298.21 147.12 171.47 138.42 93.22 172.79 144.06 128.82 102.65 65.59 228.78 48.35 36.96 199.92 -32.67 140.53 13.24 22.95 -194.47 84.35 18.76 47.58 36.20 73.03 14.17 -75.64 40.13 10.73 52.54 12.62 41.00 10.55 -13.80 34.71 55.84 32.97 -154.02 30.53 -76.07 4.32 -15.64 -7.42 3.09 -21.91 21.74 -34.02 -23.02 -50.75 -52.64 -52.38 -21.32 -28.84 -33.05 -29.21 -33.69 -38.39 -33.86 -83.87 -37.30 -43.61 -50.17 -29.20 -17.65 3.03 -16.00 -18.20 -14.56 -28.75 -16.99 -14.97 -16.30 -24.31 -24.15 75.44 -8.81
Income tax expense 51.11 61.85 48.65 35.06 42.02 -22.92 42.32 -12.34 16.93 28.90 7.86 -29.18 43.51 26.25 2.88 -3.56 40.48 -0.55 -10.83 47.25 -20.92 34.35 -9.44 -0.17 -66.54 16.79 -3.00 15.61 10.21 15.88 -1.98 -18.25 8.58 3.07 3.38 3.39 3.40 5.29 1.57 2.00 2.21 1.95 1.93 2.22 2.96 3.93 0.98 2.04 1.69 -2.75 0.21 1.88 -0.64 1.79 1.03 2.45 1.33 0.33 0.39 0.70 0.69 0.20 0.72 -0.02 0.11 0.00 0.02 0.23 0.24 0.35 0.42 0.19 0.08 0.13 0.54 0.10 0.09 -0.05 0.19 0.20 0.40
Net income 184.83 370.29 236.82 225.79 220.73 173.63 258.53 162.83 154.54 109.53 87.42 203.65 101.22 103.28 100.01 69.52 188.62 48.90 47.80 152.67 -11.75 105.78 22.57 22.81 -127.06 67.35 21.68 31.97 25.99 57.15 16.14 -57.39 31.55 7.66 49.16 9.23 37.60 5.26 -15.37 32.71 53.64 31.02 -155.95 28.31 -79.03 0.39 -16.62 -9.47 1.41 -19.16 21.53 -35.90 -22.38 -52.44 -53.41 -53.47 -22.63 -29.08 -33.31 -29.82 -34.25 -39.16 -34.49 -83.70 -37.33 -43.51 -50.11 -29.36 -17.89 2.68 -16.42 -18.39 -14.63 -28.88 -17.53 -15.07 -16.39 -24.27 -24.34 -75.64 -9.21
about 11 hours ago