Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 6,519.16 5,876.00 5,038.00 4,711.00 4,096.00 3,820.00 3,971.00 3,797.00 2,625.00 2,452.00 1,628.00 1,704.00 1,706.00 1,309.00 1,169.00 1,079.00 -71.05 -30.07 -42.98 -33.11
Cost of revenue 5,421.27 2,580.00 1,933.00 1,434.00 1,365.00 1,274.00 1,263.00 1,273.00 978.00 1,038.00 552.00 524.00 530.00 486.00 407.00 328.00 132.37 41.32 44.82 43.00
Gross profit 1,097.89 3,296.00 3,105.00 3,277.00 2,731.00 2,546.00 2,708.00 2,524.00 1,647.00 1,414.00 1,076.00 1,180.00 1,176.00 823.00 762.00 751.00 -71.05 -30.07 -87.80 -76.11
Total operating expenses + 226.90 2,214.00 2,068.00 1,847.00 1,861.00 235.00 2,708.00 2,524.00 1,647.00 1,414.00 1,076.00 1,180.00 1,176.00 823.00 427.00 446.00 -276.33 -146.85 -163.99 -182.76
Operating income 870.98 1,082.00 1,037.00 1,430.00 870.00 2,311.00 1,071.34 708.00 716.00 516.71 412.00 581.00 600.00 304.00 335.00 305.00 205.28 88.29 76.45 43.41
Non-operating income (net) -771.27 -1,282.00 -469.00 -1,294.00 -922.00 -2,209.00 -948.34 -446.08 -574.07 -529.71 -369.00 -389.00 -384.00 -439.00 -828.00 18.00 -486.92 1.10 -77.41 0.00
Income before tax 99.72 -200.00 568.00 136.00 -52.00 102.00 123.00 261.93 141.93 -13.00 43.00 192.00 216.00 -135.00 -493.00 323.00 -281.64 89.39 -0.95 43.41
Income tax expense -624.75 -191.00 -48.00 -2.00 14.00 147.00 43.00 -343.00 88.00 -53.00 -60.00 -11.00 1.00 -40.00 -28.00 29.00 373.02 40.80 -1.67 2.35
Net income -19.33 -218.00 -50.00 -122.00 -136.00 -250.00 -44.00 61.00 -4.00 -21.00 3.00 58.00 69.00 -35.00 -238.00 294.00 -167.70 48.76 0.71 41.07
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,518.67 1,562.66 1,596.00 1,692.00 1,580.00 1,432.00 1,470.00 1,482.00 1,492.00 1,323.00 1,179.00 1,205.00 1,331.00 1,196.00 1,105.00 1,274.00 1,136.00 1,099.00 966.00 1,019.00 1,020.00 962.00 867.00 942.00 1,049.00 726.00 897.00 787.00 825.00 780.00 674.00 735.00 793.00 657.00 608.00 683.00 677.00 571.00 580.00 627.00 674.00 392.00 337.00 458.00 441.00 408.00 342.00 474.00 480.00 393.00 392.00 484.00 437.00 305.00 229.00 337.00 426.00 292.00 287.00 335.00 303.00 -26.49 -22.78 -22.01 109.08 -24.24 -17.78 -13.44 45.93 32.81 -8.71 -10.30 -10.34 -163.21 33.18 38.88 41.75 -154.14 33.73 43.70 41.84
Cost of revenue 1,308.62 1,451.98 721.00 699.00 675.00 705.00 623.00 618.00 634.00 611.00 496.00 425.00 401.00 374.00 344.00 366.00 350.00 375.00 292.00 307.00 391.00 357.00 281.00 310.00 326.00 267.00 303.00 252.00 254.00 276.00 257.00 247.00 256.00 262.00 243.00 240.00 233.00 258.00 275.00 262.00 243.00 142.00 142.00 134.00 134.00 138.00 132.00 124.00 130.00 129.00 140.00 135.00 126.00 128.00 116.00 125.00 117.00 119.00 97.00 103.00 88.00 27.78 21.09 20.38 22.06 19.90 15.47 12.89 10.49 11.14 11.65 12.62 11.16 10.96 10.53 11.31 10.17 10.02 11.37 10.66 10.51
Gross profit 210.05 110.68 875.00 993.00 905.00 727.00 847.00 864.00 858.00 712.00 683.00 780.00 930.00 822.00 761.00 908.00 786.00 724.00 674.00 712.00 629.00 605.00 586.00 632.00 723.00 459.00 594.00 535.00 571.00 504.00 417.00 488.00 537.00 395.00 365.00 443.00 444.00 313.00 305.00 365.00 431.00 250.00 195.00 324.00 307.00 270.00 210.00 350.00 350.00 264.00 252.00 349.00 311.00 177.00 113.00 212.00 309.00 173.00 190.00 232.00 215.00 -26.49 -22.78 -22.01 109.08 -24.24 -17.78 -13.44 45.93 119.53 -8.71 -10.30 -10.34 -174.18 22.65 27.56 31.59 -164.15 22.36 33.04 31.33
Total operating expenses + 71.99 61.94 668.00 665.00 632.00 524.00 573.00 570.00 547.00 578.00 683.00 55.00 57.00 44.00 58.00 65.00 76.00 64.00 71.00 72.00 81.00 84.00 65.00 46.00 40.00 459.00 594.00 535.00 571.00 504.00 417.00 488.00 537.00 395.00 365.00 443.00 444.00 313.00 305.00 365.00 431.00 250.00 195.00 324.00 307.00 270.00 210.00 350.00 350.00 264.00 252.00 349.00 311.00 177.00 210.00 120.00 240.00 -556.00 464.00 114.00 211.00 -26.49 -22.78 -43.26 51.89 -24.24 -17.78 -41.26 21.94 16.97 -40.20 -51.40 -46.88 -174.18 0.70 0.60 0.76 -164.15 0.56 0.63 31.33
Operating income 138.06 48.74 207.00 328.00 273.00 203.00 274.00 294.00 311.00 134.00 192.00 725.00 873.00 778.00 703.00 843.00 710.00 660.00 603.00 640.00 548.00 521.00 521.00 586.00 683.00 240.00 240.00 312.00 252.00 151.00 203.00 261.00 303.00 189.00 142.00 224.00 228.00 109.00 79.00 146.00 195.00 96.00 31.00 150.00 135.00 109.00 51.00 208.00 149.00 124.00 111.00 201.00 173.00 42.00 -12.00 92.00 69.00 729.00 -274.00 118.00 4.00 -89.45 -69.01 21.25 57.19 -45.95 -53.98 27.82 24.00 -16.97 31.49 41.10 36.54 -195.77 21.96 26.97 30.83 -190.90 21.80 32.41 24.74
Non-operating income (net) -463.49 370.61 -231.00 -425.00 -467.00 -230.00 -322.00 -363.00 -367.00 18.00 -148.00 -555.00 -672.00 -646.00 -772.00 -659.00 -661.00 -513.00 -614.00 -528.00 -586.00 -378.00 -667.00 -611.00 -551.00 -216.59 -273.00 -174.00 -55.00 29.00 -191.00 -205.00 -207.00 -174.00 -163.00 -127.00 -180.00 -181.00 -133.00 -154.00 -74.00 -145.00 -23.00 -116.00 -85.00 -100.00 -98.00 -113.00 -14.00 -115.00 -89.00 -105.00 -84.00 -118.00 -85.00 -104.00 -19.00 -814.00 0.00 -149.00 -97.00 115.08 42.74 -20.59 -39.63 58.81 -260.45 -13.44 -10.77 21.44 -17.54 -17.58 -16.67 165.03 -18.85 -17.86 -16.26 197.45 -16.51 -16.98 -9.25
Income before tax -325.43 419.35 -24.00 -97.00 -194.00 -27.00 -48.00 -69.00 -56.00 152.00 44.00 170.00 201.00 132.00 -69.00 184.00 49.00 147.00 -11.00 112.00 -38.00 143.00 -146.00 -25.00 132.00 23.41 -33.00 138.00 197.00 180.00 12.00 56.00 96.00 15.00 -21.00 97.00 48.00 -72.00 -54.00 -8.00 121.00 -49.00 8.00 34.00 50.00 9.00 -47.00 95.00 135.00 9.00 22.00 96.00 89.00 -76.00 -97.00 -12.00 50.00 -85.00 -274.00 -31.00 -93.00 25.64 -26.27 0.66 17.56 12.86 -314.44 14.39 13.23 4.48 13.95 23.52 19.87 -30.75 3.10 9.10 14.57 6.55 5.29 15.43 15.49
Income tax expense -34.52 -269.07 -66.00 -197.00 -86.00 -215.00 -9.00 19.00 14.00 -112.00 21.00 19.00 24.00 72.00 8.00 62.00 16.00 114.00 143.00 2.00 17.00 148.00 -27.00 -15.00 43.00 -9.00 -15.00 29.00 44.00 -81.00 -5.00 11.00 16.00 44.00 11.00 12.00 21.00 -71.00 -35.00 11.00 42.00 -39.00 -19.00 -1.00 -1.00 -22.00 -22.00 23.00 10.00 -15.00 -6.00 18.00 4.00 -12.00 -38.00 -9.00 19.00 1.00 -32.00 -1.00 191.00 -6.71 -3.59 -5.79 -3.53 25.39 17.08 -0.03 10.73 -13.84 1.42 1.14 18.14 -35.20 1.41 28.19 1.64 1.24 0.40 -1.06 1.69
Net income -113.41 416.30 -57.00 -54.00 -93.00 -9.00 -83.00 -70.00 -56.00 14.00 -30.00 -22.00 -15.00 -64.00 -118.00 20.00 -60.00 -40.00 -97.00 -45.00 -119.00 -106.00 -78.00 -28.00 32.00 -27.00 -27.00 20.00 35.00 61.00 -22.00 9.00 14.00 -31.00 -16.00 28.00 15.00 -62.00 -13.00 -12.00 26.00 -12.00 -9.00 9.00 15.00 16.00 -17.00 21.00 38.00 11.00 5.00 22.00 31.00 12.00 -26.00 4.00 15.00 -106.00 -232.00 -43.00 -90.00 33.34 -21.42 6.83 15.99 22.20 -222.75 15.33 13.70 -3.12 12.71 22.14 18.40 4.45 1.70 -19.09 12.93 5.31 4.89 16.49 13.81
about 12 hours ago