| Net income |
|
|
|
|
|
|
| Depreciation, depletion and amortization |
0.38 |
0.27 |
0.22 |
0.19 |
0.20 |
0.18 |
| Stock-based compensation |
0.04 |
0.02 |
0.01 |
0.00 |
0.00 |
|
| Change in inventory |
-0.32 |
-0.17 |
-0.18 |
-0.36 |
-0.05 |
0.04 |
| Other working capital changes |
0.63 |
0.30 |
0.14 |
0.07 |
0.12 |
0.07 |
| Capital expenditures |
-0.23 |
-0.24 |
-0.14 |
-0.09 |
-0.07 |
-0.09 |
| Others incl. marketable securities changes |
-0.11 |
-0.03 |
-0.02 |
-0.03 |
0.36 |
-0.01 |
| Dividend payout |
|
|
|
|
|
|
| Common stock repurchases |
0.04 |
2.57 |
|
|
|
|
| Net Debt Issuance |
-0.16 |
-2.84 |
0.04 |
0.08 |
-0.37 |
-0.17 |
|
| Change in cash |
0.27 |
-0.11 |
0.08 |
-0.13 |
0.19 |
0.03 |