| Cash and cash equivalents |
652.30 |
345.40 |
483.40 |
402.00 |
566.70 |
389.50 |
| Short-term investments |
|
|
|
|
|
|
| Accounts receivable, net |
829.60 |
746.70 |
717.00 |
757.90 |
629.70 |
602.90 |
| Inventories |
1,622.10 |
1,223.30 |
1,099.60 |
855.00 |
512.49 |
569.50 |
| Other current assets |
200.00 |
83.90 |
51.70 |
157.80 |
183.41 |
593.70 |
| Total current assets |
3,304.00 |
2,399.30 |
2,351.70 |
2,172.70 |
1,892.30 |
2,155.60 |
| Property, plant and equipment, net |
1,461.20 |
1,073.80 |
759.00 |
545.50 |
|
|
| Goodwill |
2,338.30 |
2,127.70 |
2,270.00 |
2,242.40 |
2,480.30 |
2,561.20 |
| Intangible assets |
2,782.00 |
2,590.10 |
2,748.70 |
2,756.00 |
2,870.40 |
3,083.30 |
| Long-term investments |
68.70 |
16.80 |
9.20 |
8.90 |
0.30 |
0.40 |
| Other non-current assets |
|
|
|
|
|
|
| Total assets |
10,064.40 |
8,336.30 |
8,373.80 |
7,397.61 |
6,990.94 |
8,622.50 |
|
| Accounts payable |
769.80 |
549.00 |
426.50 |
435.60 |
320.20 |
293.00 |
| Short-term debt |
299.90 |
253.40 |
470.40 |
271.80 |
101.30 |
264.20 |
| Current portion of long-term debt |
142.80 |
136.50 |
381.00 |
208.30 |
34.80 |
198.20 |
| Deferred revenue |
|
|
|
|
|
|
| Other current liabilities |
1,139.50 |
667.30 |
554.24 |
487.68 |
436.56 |
485.60 |
| Long-term debt |
792.30 |
790.80 |
5,940.40 |
5,831.20 |
6,036.00 |
6,526.30 |
| Capital lease obligations |
818.00 |
555.90 |
339.80 |
196.50 |
224.70 |
261.00 |
| Other non-current liabilities |
7.20 |
15.50 |
29.40 |
11.90 |
13.60 |
25.70 |
| Total liabilities |
4,243.50 |
3,327.90 |
8,530.60 |
7,466.85 |
6,957.53 |
8,775.40 |
|
| Common stock and paid-in capital |
6,015.60 |
5,984.20 |
897.30 |
736.38 |
557.69 |
317.00 |
| Retained earnings |
-213.60 |
-984.90 |
-1,057.50 |
-805.62 |
-524.27 |
-469.90 |
| Common shares outstanding |
563 |
502 |
489 |
489 |
489 |
489 |