Sign in

Income Statement - Nebius Group N.V. (NBIS)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09
Total revenue 529.80 117.50 20.90 13.50 4,759.11 2,946.48 2,825.72 1,831.91 1,628.94 1,234.18 831.55 827.16 40.00 28.00 21.00 13.00 274.00
Cost of revenue 166.20 73.40 31.90 28.40 2,324.32 1,156.95 898.80 515.07 414.83 321.11 233.78 233.58 14.00 10.00 7.00 4.00 94.00
Gross profit 363.60 44.10 -11.00 -14.90 2,434.78 1,789.53 1,926.92 1,316.84 1,214.11 913.07 597.76 593.58 25.00 18.00 14.00 9.00 180.00
Total operating expenses + 959.80 484.80 316.50 143.10 2,612.19 1,578.05 1,531.24 1,017.75 991.70 704.24 464.35 343.92 13.00 9.00 7.00 4.00 97.00
Operating income -596.20 -440.70 -327.50 -158.00 -177.41 211.47 395.69 299.09 222.41 208.83 133.41 249.66 13.00 9.00 8.00 5.00 83.00
Non-operating income (net) 629.20 46.70 -11.90 -20.90 80.89 281.66 -29.63 453.71 21.74 -28.28 55.67 116.53 4.00 1.00 0.00 0.00 1.00
Income before tax 33.00 -394.00 -339.40 -178.90 -96.51 493.14 366.06 752.80 244.15 180.55 189.08 366.19 17.00 10.00 8.00 5.00 84.00
Income tax expense 4.00 -0.50 2.10 1.10 99.28 178.04 187.79 117.69 86.87 70.29 54.47 88.88 3.00 2.00 2.00 1.00 21.00
Net income 101.70 -641.40 241.30 745.60 -196.01 333.49 204.48 659.88 159.35 110.50 134.61 277.31 14.00 8.00 6.00 4.00 63.00
Show Quarterly Income Statement

Income Statement - Nebius Group N.V. (NBIS)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10
Total revenue 399.00 227.70 146.10 105.10 55.30 37.73 43.30 12.08 11.30 6.33 5.00 4.70 5.12 2,238.07 2,212.01 2,161.30 1,303.10 1,474.19 1,254.11 1,113.19 967.28 966.20 750.70 581.80 598.35 832.87 694.17 654.87 568.09 557.39 497.12 472.42 465.31 482.51 407.22 374.77 367.02 359.55 307.23 282.35 245.47 251.64 235.17 250.54 212.16 238.97 330.39 10.00 9.00 11.00 10.00 9.00 8.00 10.00 7.00 6.00 7.00 6.00 5.00 6.00 5.00 4.00 3.00 3.00 3.00
Cost of revenue 315.80 68.50 42.90 30.10 29.50 27.37 18.90 3.31 8.76 10.33 7.50 5.90 8.60 1,057.16 924.49 894.29 627.04 701.03 627.31 571.27 450.23 424.35 284.93 223.57 206.67 284.60 215.30 198.96 176.52 170.18 138.44 131.38 117.53 117.72 105.03 97.44 95.04 91.61 78.32 73.50 67.12 66.71 65.77 71.67 63.84 65.29 90.34 3.00 3.00 3.00 3.00 2.00 2.00 2.00 2.00 2.00 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
Gross profit 83.20 159.20 103.20 75.00 25.80 10.35 24.40 8.78 2.54 -4.00 -2.50 -1.20 -3.48 1,180.92 1,287.53 1,267.01 676.06 773.16 626.80 541.92 517.05 541.85 465.77 358.22 391.68 548.27 478.88 455.91 391.57 387.21 358.69 341.04 347.78 364.79 302.19 277.33 271.98 267.93 228.91 208.85 178.36 184.93 169.40 178.87 148.32 173.69 240.06 8.00 6.00 8.00 7.00 7.00 6.00 7.00 6.00 5.00 5.00 5.00 4.00 4.00 4.00 4.00 3.00 2.00 2.00
Total operating expenses + 211.20 393.70 233.40 186.20 155.30 158.97 111.40 104.58 83.38 96.86 75.10 77.20 70.92 1,097.70 1,108.17 1,106.48 828.90 807.94 704.87 606.51 520.58 486.41 385.24 356.59 325.62 469.47 364.19 345.38 318.21 280.28 268.89 271.81 292.46 281.37 270.10 226.52 212.00 213.69 172.33 153.81 142.00 146.99 120.91 139.34 122.77 100.73 126.29 4.00 4.00 4.00 4.00 4.00 4.00 4.00 3.00 3.00 3.00 2.00 2.00 3.00 2.00 2.00 1.00 1.00 1.00
Operating income -128.00 -234.50 -130.20 -111.20 -129.50 -148.62 -87.00 -95.80 -80.84 -100.86 -77.60 -78.40 -74.40 83.22 179.35 160.54 -152.84 -34.78 -78.07 -64.59 -3.53 55.44 80.53 1.63 66.06 78.80 114.69 110.53 73.37 106.94 89.79 69.23 55.32 83.43 32.09 50.81 59.98 54.24 56.58 55.05 36.36 37.94 48.48 39.52 25.55 72.96 113.77 3.00 2.00 4.00 3.00 3.00 3.00 3.00 3.00 2.00 2.00 3.00 2.00 2.00 2.00 2.00 1.00 1.00 1.00
Non-operating income (net) 743.40 -12.50 10.30 614.50 16.80 13.44 35.80 35.23 -35.56 -75.52 -17.00 6.00 179.83 143.89 690.40 55.84 23.54 23.65 39.81 7.44 11.14 -3.23 245.49 -26.61 50.02 -24.84 4.35 -8.51 -0.72 -14.45 19.77 497.41 1.52 10.05 -2.08 31.54 -31.53 -13.17 2.12 -6.34 -9.81 22.61 37.94 -25.76 22.65 88.51 32.74 0.00 1.00 0.00 3.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.00 0.00 0.00 0.00 0.00
Income before tax 615.40 -247.00 -119.90 503.30 -112.70 -135.18 -51.20 -60.57 -116.40 -176.39 -94.60 -72.40 105.44 227.11 869.75 216.37 -129.30 -11.13 -38.27 -57.15 7.60 52.21 326.02 -24.98 116.07 53.96 119.04 102.02 72.65 92.49 109.56 566.64 56.84 93.47 30.01 82.35 28.45 41.08 58.70 48.71 26.55 60.55 86.43 13.77 48.20 161.47 146.51 3.00 3.00 4.00 6.00 3.00 3.00 4.00 3.00 2.00 2.00 3.00 2.00 2.00 1.00 2.00 1.00 1.00 1.00
Income tax expense -5.80 2.60 -0.30 0.80 0.90 -1.69 0.60 -4.09 3.90 -27.26 2.20 1.90 26.60 131.29 113.26 68.50 30.95 27.10 15.41 6.63 50.19 53.49 45.98 27.62 46.97 49.43 51.52 47.98 33.73 30.67 36.78 35.97 24.43 32.85 15.19 23.28 13.90 21.36 19.79 16.50 10.62 20.90 21.26 6.16 11.62 38.09 35.88 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 11.73 1.00 15.19 9.13 8.13 14.26 8.98 9.86 5.52
Net income 621.20 -249.60 -119.60 584.40 -113.60 -132.59 -94.20 -554.47 130.98 -74.71 84.30 176.30 58.35 67.29 717.08 105.84 -177.29 -59.17 -46.49 -53.05 -39.37 4.26 283.11 -47.73 73.76 15.32 71.68 58.61 44.98 63.94 77.87 542.06 41.68 61.07 15.64 59.58 14.84 19.96 38.90 32.21 15.93 39.65 65.16 7.61 36.57 123.37 110.63 2.00 2.00 3.00 5.00 3.00 2.00 3.00 2.00 2.00 1.00 2.00 2.00 1.00 1.00 1.00 1.00 1.00 1.00
about 11 hours ago