Income Statement - Grab Holdings Ltd (GRAB)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | |
|---|---|---|---|---|---|---|---|
| Total revenue | 3,370.00 | 2,797.00 | 2,359.00 | 1,433.00 | 675.00 | 469.00 | -845.00 |
| Cost of revenue | 1,914.00 | 1,623.00 | 1,499.00 | 1,356.00 | 1,070.00 | 963.00 | 1,320.00 |
| Gross profit | 1,456.00 | 1,174.00 | 860.00 | 77.00 | -395.00 | -494.00 | -2,165.00 |
| Total operating expenses | 1,234.00 | 1,229.00 | 1,247.00 | 1,372.00 | 1,160.00 | 804.00 | 845.00 |
| Operating income | 222.00 | -55.00 | -387.00 | -1,295.00 | -1,555.00 | -1,298.00 | -3,010.00 |
| Non-operating income (net) | 47.00 | -40.00 | -79.00 | -439.00 | -1,997.00 | -1,445.00 | -971.00 |
| Income before tax | 269.00 | -95.00 | -466.00 | -1,734.00 | -3,552.00 | -2,743.00 | -3,981.00 |
| Income tax expense | 69.00 | 63.00 | 19.00 | 6.00 | 3.00 | 2.00 | 7.00 |
| Net income | 268.00 | -105.00 | -434.00 | -1,683.00 | -3,449.00 | -2,608.00 | -3,747.00 |
Show Quarterly Income Statement
Income Statement - Grab Holdings Ltd (GRAB)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 955.00 | 906.00 | 873.00 | 819.00 | 773.00 | 764.00 | 716.00 | 664.00 | 653.00 | 653.00 | 615.00 | 567.00 | 525.00 | 502.00 | 382.00 | 321.00 | 228.00 | 122.00 | 157.00 | 179.00 | 216.00 | 195.50 | 195.50 | 39.00 | 39.00 |
| Cost of revenue | 541.00 | 509.00 | 491.00 | 465.00 | 449.00 | 432.00 | 409.00 | 388.00 | 394.00 | 377.00 | 375.00 | 376.00 | 372.00 | 388.00 | 321.00 | 337.00 | 310.00 | 297.00 | 266.00 | 266.00 | 241.00 | 233.50 | 233.50 | 248.00 | 248.00 |
| Gross profit | 414.00 | 397.00 | 382.00 | 354.00 | 324.00 | 332.00 | 307.00 | 276.00 | 259.00 | 276.00 | 240.00 | 191.00 | 153.00 | 114.00 | 61.00 | -16.00 | -82.00 | -175.00 | -109.00 | -87.00 | -25.00 | -38.00 | -38.00 | -209.00 | -209.00 |
| Total operating expenses | 340.00 | 299.00 | 315.00 | 315.00 | 310.00 | 323.00 | 345.00 | 332.00 | 334.00 | 321.00 | 333.00 | 367.00 | 357.00 | 350.00 | 351.00 | 368.00 | 363.00 | 359.00 | 292.00 | 302.00 | 206.00 | 206.00 | 206.00 | 196.00 | 196.00 |
| Operating income | 74.00 | 98.00 | 67.00 | 39.00 | 14.00 | 9.00 | -38.00 | -56.00 | -75.00 | -45.00 | -93.00 | -176.00 | -204.00 | -236.00 | -290.00 | -384.00 | -445.00 | -534.00 | -401.00 | -389.00 | -231.00 | -244.00 | -244.00 | -405.00 | -405.00 |
| Non-operating income (net) | 50.00 | 66.00 | -29.00 | 4.00 | 10.00 | 2.00 | 85.00 | 5.00 | -27.00 | 53.00 | 10.00 | 23.00 | -35.00 | -155.00 | -48.00 | -186.00 | 11.00 | -570.00 | -583.00 | -410.00 | -434.00 | -382.00 | -382.00 | -340.50 | -340.50 |
| Income before tax | 124.00 | 164.00 | 38.00 | 43.00 | 24.00 | 11.00 | 47.00 | -51.00 | -102.00 | 8.00 | -83.00 | -153.00 | -239.00 | -391.00 | -338.00 | -570.00 | -434.00 | -1,104.00 | -984.00 | -799.00 | -665.00 | -626.00 | -626.00 | -745.50 | -745.50 |
| Income tax expense | 4.00 | 11.00 | 21.00 | 23.00 | 14.00 | 32.00 | 17.00 | 13.00 | -3.00 | 16.00 | -5.00 | 11.00 | 150.00 | 4.00 | 2.00 | 1.00 | -3.00 | 4.00 | 2.00 | 1.00 | 2.00 | 2.00 | -1.00 | -1.00 | |
| Net income | 136.00 | 171.00 | 37.00 | 35.00 | 24.00 | 26.00 | 26.00 | -53.00 | -104.00 | 62.00 | -91.00 | -135.00 | -244.00 | -541.00 | -342.00 | -547.00 | -423.00 | -1,055.00 | -970.00 | -768.00 | -657.00 | -591.50 | -591.50 | -712.50 | -712.50 |