Doyoumoney

	Jan-26	Jan-25	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16	Jan-15	Jan-14	Jan-13	Jan-12	Jan-11	Jan-10	Jan-09	Jan-08	Jan-07
Total cash and short-term investments +	1,019.80	1,212.98	1,262.01	367.34	850.34	1,200.34	432.16	338.95	390.14	213.71	193.65	222.93	344.41	440.61	517.49	640.92	513.94	148.82	118.95	275.43
Cash and cash equivalents	1,019.80	1,212.98	1,262.01	367.34	850.34	1,200.34	432.16	338.95	390.14	213.71	193.65	222.93	330.12	424.56	502.76	628.40	513.94	148.82	118.95	275.43
Short-term investments									0.00	0.00	0.00	0.00	14.29	16.06	14.73	12.51
Accounts receivable, net	126.82	117.68	122.91	115.69	131.68	143.73	111.74	107.10	90.12	88.80	79.30	67.47	60.33	62.99	45.96	41.57	44.19	37.41	48.05	48.82
Inventories	1,462.85	1,332.43	1,246.37	1,456.12	1,246.37	1,006.30	1,100.54	1,124.99	1,061.59	977.51	978.14	887.70	813.16	640.02	553.46	513.38	466.12	572.90	693.66	610.60
Other current assets	103.72	91.53	88.51	31.97	26.25	22.89	20.77	21.94	11.88	10.65	11.44	13.01	10.85	9.82	9.23	8.18	8.86	9.42	10.09	7.10
Total current assets	2,713.19	2,754.61	2,719.80	2,036.08	2,323.89	2,467.08	1,755.64	1,694.34	1,636.45	1,367.18	1,336.10	1,391.92	1,419.10	1,316.77	1,276.37	1,347.59	1,180.19	940.67	1,049.78	1,100.96
Total non-current assets +	2,698.73	2,547.00	2,553.75	2,626.94	2,301.73	2,194.34	2,298.41	1,118.50	1,149.30	1,109.70	1,081.33	938.35	917.63	870.91	784.47	784.17	898.98	994.79	1,044.08	947.37
Property, plant and equipment, net	2,365.43	2,211.74	2,242.84	2,351.83	2,053.54	1,959.90	929.04	929.64	932.28	923.28	886.81	883.01	849.29	812.04	734.67	730.56	829.03	942.22	981.08	912.58
Goodwill	77.40	77.26	77.31	77.31	85.35	85.45	85.34	85.38	18.84	18.68	18.70	18.74	18.95	18.95	19.30	0.00
Intangible assets									18.84	18.68	18.70	18.74	18.95	18.95	19.30	0.00
Long-term investments
Other non-current assets
Total assets	5,411.91	5,301.61	5,273.55	4,663.02	4,625.62	4,661.42	4,054.04	2,812.84	2,785.75	2,476.88	2,417.43	2,330.28	2,336.73	2,187.68	2,060.84	2,131.76	2,079.17	1,935.46	2,093.85	2,048.33

Total current liabilities +	1,954.13	1,911.97	1,880.32	1,636.45	1,771.69	1,848.00	1,609.56	1,074.81	1,007.82	961.26	996.43	875.95	861.10	657.13	571.80	611.72	563.48	460.74	611.53	627.73
Accounts payable	637.99	645.67	607.88	508.32	612.51	542.99	521.24	526.70	459.38	453.71	447.41	397.04	404.79	259.16	218.33	227.96	188.24	162.36	197.56	214.77
Short-term debt	221.36	234.18	234.52	231.97	217.41	509.10	527.74	185.02	192.67	153.43	194.17	1.97	1.79	1.72	1.80	1.54	1.59	14.70	14.73	15.85
Current portion of long-term debt						299.35	299.82					1.97
Deferred revenue
Other current liabilities	412.91	379.64	464.02	416.94	494.00	422.74	270.97	72.65	63.32	59.84	58.01	215.26	226.33	188.83	161.26	189.76	178.47	91.46	197.50	209.49
Total non-current liabilities +	1,375.22	1,247.21	1,265.37	1,325.51	1,189.73	1,162.24	1,208.63	582.32	574.36	267.40	222.77	229.62	219.64	221.41	233.78	261.18	304.09	326.74	316.60	269.17
Long-term debt							0.00	299.62	299.42	0.00	0.00	0.00	1.97	3.75	5.48	7.13	8.67	10.26	11.24	12.82
Capital lease obligations	1,456.91	1,347.32	1,390.62	1,443.66	1,284.25	1,234.81	1,322.50
Other non-current liabilities	139.67	134.08	109.27	103.79	1,189.73	116.57	86.39	282.70	274.94	267.40	222.77		217.67	217.66	228.30
Total liabilities	3,329.35	3,159.19	3,145.69	2,961.97	2,961.41	3,010.24	2,818.18	1,657.13	1,582.18	1,228.66	1,219.20	1,105.57	1,080.73	878.54	805.58	872.90	867.57	787.48	928.13	896.90

Total stockholders' equity +	2,082.56	2,142.42	2,127.86	1,701.05	1,664.21	1,651.19	1,235.86	1,155.71	1,203.57	1,248.22	1,198.23	1,224.71	1,256.00	1,309.14	1,255.26	1,258.86	1,211.60	1,147.98	1,165.72	1,151.43
Common stock and paid-in capital	573.43	550.79	572.27	559.23	590.12	631.42	591.07	571.38	556.14	546.52	529.68	523.49	526.96	518.23	492.32	480.92	460.31	422.93	419.52	367.11
Retained earnings	1,509.13	1,591.63	1,555.60	1,141.82	1,074.08	1,019.76	644.79	584.33	647.42	701.70	668.55	701.21	729.04	790.91	762.95	777.94	751.29	725.05	746.20	784.33
Common shares outstanding	123	128	131	138	153	158	158	165	167	179	184	190	198	202	213	219	215	214	223	234

Show Quarterly Balance Sheet

	Apr-26	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Oct-23	Jul-23	Apr-23	Jan-23	Oct-22	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20	Jan-20	Oct-19	Jul-19	Apr-19	Jan-19	Oct-18	Jul-18	Apr-18	Jan-18	Oct-17	Jul-17	Apr-17	Jan-17	Oct-16	Jul-16	Apr-16	Jan-16	Oct-15	Jul-15	Apr-15	Jan-15	Oct-14	Jul-14	Apr-14	Jan-14	Oct-13	Jul-13	Apr-13	Jan-13	Oct-12	Jul-12	Apr-12	Jan-12	Oct-11	Jul-11	Apr-11	Jan-11	Oct-10	Jul-10	Apr-10	Jan-10	Oct-09	Jul-09	Apr-09	Jan-09	Oct-08	Jul-08	Apr-08	Jan-08	Oct-07	Jul-07	Apr-07	Jan-07	Oct-06	Jul-06	Apr-06
Total cash and short-term investments +	651.60	1,019.80	884.66	985.82	1,047.18	1,212.98	826.78	1,265.26	1,254.79	1,262.01	698.81	514.44	297.29	367.34	113.06	124.94	324.84	850.34	656.90	655.21	639.67	1,200.34	773.17	947.76	861.00	432.16	155.03	120.47	107.68	338.95	164.41	174.58	290.24	390.14	90.78	103.11	93.98	213.71	75.38	111.12	99.22	193.65	72.26	119.78	78.85	222.93	107.70	70.57	127.17	344.41	143.04	222.33	268.60	440.61	278.53	352.59	391.20	517.49	394.12	439.36	483.54	640.92	402.13	416.54	417.35	513.94	228.74	165.32	95.70	148.82	22.99	38.54	26.84	118.95	16.29	58.04	117.36	275.43	108.71	187.38	250.49
Cash and cash equivalents	651.60	1,019.80	884.66	985.82	1,047.18	1,212.98	826.78	1,265.26	1,254.79	1,262.01	698.81	514.44	297.29	367.34	113.06	124.94	324.84	850.34	656.90	655.21	639.67	1,200.34	773.17	947.76	861.00	432.16	155.03	120.47	107.68	338.95	164.41	174.58	290.24	390.14	90.78	103.11	93.98	213.71	75.38	111.12	99.22	193.65	72.26	119.78	78.85	222.93	107.70	70.57	112.87	330.12	128.76	205.36	252.54	424.56	262.48	336.55	376.46	502.76	379.39	424.63	471.02	628.40	389.63	404.04	404.85	513.94	228.74	165.32	95.70	148.82	22.99	38.54	26.84	118.95	16.29	58.04	117.36	275.43	108.71	187.38	250.49
Short-term investments																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	14.30	14.29	14.28	16.97	16.06	16.06	16.05	16.04	14.74	14.73	14.73	14.72	12.52	12.51	12.51	12.50	12.50
Accounts receivable, net	139.35	126.82	118.39	115.51	122.77	117.68	105.62	112.49	115.22	122.91	124.24	117.05	109.20	115.69	125.84	133.50	122.95	131.68	139.51	141.81	142.46	143.73	129.78	128.74	104.83	111.74	110.13	111.11	102.20	107.10	113.58	106.32	102.63	90.12	92.28	78.74	63.98	88.80	96.39	98.05	75.36	79.30	88.54	81.75	64.72	67.47	63.66	69.65	54.73	60.33	74.89	62.81	60.67	62.99	59.56	53.42	47.69	45.96	54.14	51.41	42.06	41.57	41.92	37.89	34.58	44.19	42.18	40.32	42.46	37.41	47.11	62.73	60.41	48.05	58.20	63.85	43.63	48.82	57.87	74.53	58.93
Inventories	1,455.03	1,462.85	1,530.90	1,433.61	1,335.36	1,332.43	1,450.14	1,247.43	1,218.44	1,246.37	1,396.86	1,300.84	1,401.62	1,456.12	1,687.90	1,542.43	1,396.14	1,246.37	1,272.03	1,170.56	1,087.53	1,006.30	1,125.48	1,042.34	1,070.68	1,100.54	1,258.54	1,187.73	1,155.43	1,124.99	1,197.55	1,099.89	1,052.89	1,061.59	1,176.94	1,072.98	1,037.11	977.51	1,063.75	962.94	944.63	978.14	1,102.35	1,031.47	942.80	887.70	979.72	894.86	850.42	813.16	898.63	736.87	661.54	640.02	688.44	616.36	586.27	553.46	626.58	556.63	532.13	513.38	586.26	518.62	502.39	466.12	545.04	517.03	548.14	572.90	694.60	656.64	713.69	693.66	769.73	651.26	639.35	610.60	661.25	565.69	547.60
Other current assets	99.73	103.72	113.05	120.58	92.01	91.53	104.24	19.71	85.54	88.51	27.38	26.29	27.99	31.97	29.73	25.54	84.94	26.25	22.85	20.54	20.50	22.89	23.56	27.10	22.10	20.77	20.26	21.69	22.13	21.94	21.81	21.89	21.12	11.88	12.14	12.07	10.90	10.65	12.18	11.59	9.84	11.44	12.97	12.81	11.63	13.01	14.82	9.77	9.26	10.85	11.70	11.03	9.43	9.82	9.74	9.10	8.61	9.23	9.63	7.63	7.77	8.18	9.01	7.72	7.94	8.86	10.42	9.23	8.52	9.42	9.11	9.14	8.40	10.09	7.60	6.71	7.13	7.10	7.65	6.71	6.17
Total current assets	2,345.71	2,713.19	2,647.00	2,655.52	2,597.32	2,754.61	2,486.78	2,744.30	2,673.98	2,719.80	2,347.34	2,032.13	1,898.83	2,036.08	2,060.73	1,928.72	1,928.85	2,323.89	2,176.72	2,073.71	1,949.00	2,467.08	2,136.96	2,255.43	2,149.04	1,755.64	1,659.25	1,558.02	1,485.65	1,694.34	1,591.43	1,477.49	1,523.22	1,636.45	1,460.46	1,364.38	1,291.05	1,367.18	1,347.21	1,279.10	1,212.66	1,336.10	1,501.84	1,470.70	1,324.22	1,391.92	1,382.92	1,261.35	1,277.49	1,419.10	1,317.18	1,231.73	1,189.08	1,316.77	1,206.81	1,196.37	1,192.82	1,276.37	1,258.90	1,222.07	1,221.36	1,347.59	1,216.24	1,156.97	1,129.47	1,180.19	1,001.60	913.88	884.02	940.67	970.16	958.47	998.15	1,049.78	1,032.84	966.69	976.16	1,100.96	1,010.00	991.08	1,015.96
Total non-current assets +	2,715.84	2,698.73	2,664.39	2,572.85	2,559.99	2,547.00	2,481.56	2,467.38	2,486.00	2,553.75	2,536.43	2,539.68	2,572.21	2,626.94	2,533.28	2,390.45	2,281.86	2,301.73	2,300.60	2,171.33	2,161.24	2,194.34	2,173.72	2,231.87	2,269.07	2,298.41	2,304.58	2,311.66	2,302.72	1,118.50	1,127.33	1,130.49	1,133.69	1,149.30	1,119.92	1,115.48	1,100.13	1,109.70	1,106.12	1,094.46	1,077.71	1,081.33	933.84	925.27	926.87	938.35	921.03	902.20	890.61	917.63	909.26	892.45	874.14	870.91	816.61	793.51	776.74	784.47	792.27	788.06	775.39	784.17	818.93	838.52	867.29	898.98	910.09	939.98	970.45	994.79	1,035.96	1,046.58	1,061.39	1,044.08	1,025.03	1,000.70	961.17	947.37	947.28	919.13	903.05
Property, plant and equipment, net		2,365.43	2,347.65	2,251.32	2,230.43	2,211.74	2,167.55				2,262.24	2,269.33	1,050.03	2,351.83	2,286.15	2,148.03	2,044.52	2,053.54	2,051.54	1,927.91	875.38	1,959.90	869.09	2,033.63	907.22	929.04	915.74	913.06	916.03	929.64	931.36	919.69	926.32	932.28	931.13	929.33	920.53	923.28	918.02	908.56	893.64	886.81	883.46	875.00	876.79	883.01	866.67	849.26	837.01	849.29	843.56	829.95	817.25	812.04	763.58	743.92	726.13	734.67	740.03	735.13	724.32	730.56	750.24	771.64	800.96	829.03	854.48	885.33	917.27	942.22	976.31	980.86	995.73	981.08	974.00	948.42	910.97	912.58	930.31	900.57	883.05
Goodwill	77.39	77.40	77.37	77.37	77.35	77.26	77.30	77.31	77.29	77.31	77.28	77.32	77.33	77.31	85.25	85.27	85.30	85.35	85.39	85.42	85.44	85.45	85.40	85.42	85.34	85.34	85.36	85.35	85.36	85.38	85.65	85.67	0.00	18.84	0.00	0.00	0.00	18.68	0.00	0.00	0.00	18.70	0.00	0.00	0.00	18.74	0.00	0.00	0.00	18.95	0.00	0.00	0.00	18.95	0.00	0.00	0.00	19.30	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets																															85.65	85.67	0.00	18.84	0.00	0.00	0.00	18.68	0.00	0.00	0.00	18.70	0.00	0.00	0.00	18.74	0.00	0.00	0.00	18.95	0.00	0.00	0.00	18.95	0.00	0.00	0.00	19.30	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments
Other non-current assets
Total assets	5,059.55	5,411.91	5,311.38	5,228.37	5,157.32	5,301.61	4,968.34	5,211.67	5,159.98	5,273.55	4,883.77	4,571.81	4,471.04	4,663.02	4,594.01	4,319.17	4,210.71	4,625.62	4,477.32	4,245.04	4,110.24	4,661.42	4,310.68	4,487.30	4,418.12	4,054.04	3,963.82	3,869.68	3,788.37	2,812.84	2,718.76	2,607.98	2,656.91	2,785.75	2,580.38	2,479.86	2,391.18	2,476.88	2,453.33	2,373.56	2,290.37	2,417.43	2,435.68	2,395.97	2,251.09	2,330.28	2,303.95	2,163.55	2,168.10	2,336.73	2,226.44	2,124.18	2,063.22	2,187.68	2,023.42	1,989.88	1,969.57	2,060.84	2,051.16	2,010.12	1,996.75	2,131.76	2,035.17	1,995.49	1,996.76	2,079.17	1,911.69	1,853.86	1,854.47	1,935.46	2,006.12	2,005.05	2,059.54	2,093.85	2,057.87	1,967.39	1,937.33	2,048.33	1,957.29	1,910.21	1,919.01

Total current liabilities +	1,756.77	1,954.13	1,855.04	1,766.31	1,721.84	1,911.97	1,845.31	1,758.80	1,720.96	1,880.32	1,788.99	1,663.85	1,701.82	1,636.45	1,854.72	1,811.05	1,743.64	1,771.69	1,691.63	1,578.83	1,519.27	1,848.00	1,460.13	1,664.16	1,682.09	1,609.56	1,288.91	1,186.88	1,114.22	1,074.81	1,036.72	947.95	882.82	1,007.82	1,137.55	1,020.07	912.67	961.26	1,030.87	958.42	871.76	996.43	1,094.54	1,023.54	828.83	875.95	936.55	750.72	736.23	861.10	829.48	680.42	560.27	657.13	573.29	545.87	520.71	571.80	562.94	507.68	486.75	611.72	557.49	502.17	470.98	563.48	476.74	425.95	413.46	460.74	536.39	490.02	561.27	611.53	645.46	532.69	470.38	627.73	540.66	496.23	491.15
Accounts payable	560.67	637.99	667.49	601.66	553.66	645.67	665.80	595.60	502.14	607.88	675.51	597.10	629.56	508.32	720.86	680.10	642.62	612.51	638.37	601.88	574.88	542.99	562.29	373.09	423.38	521.24	444.28	404.34	385.65	526.70	487.73	466.90	393.03	459.38	470.78	429.70	399.34	453.71	450.14	391.60	339.39	447.41	395.03	416.28	367.53	397.04	411.23	336.47	369.28	404.79	433.93	318.53	211.09	259.16	236.56	201.91	189.66	218.33	220.69	196.84	192.44	227.96	202.89	184.14	177.94	188.24	171.90	129.80	130.23	162.36	232.67	159.99	177.34	197.56	241.90	205.55	156.09	214.77	218.83	188.33	185.04
Short-term debt	215.15	221.36	220.24	222.57	229.07	234.18	231.67	233.36	229.56	234.52	231.24	222.16	229.75	231.97	220.01	206.93	211.61	217.41	218.35	213.78	208.74	509.10	217.45	709.40	712.36	527.74	325.53	282.98	227.43	185.02	60.00	147.91	171.86	192.67	170.00	115.00	45.00	153.43	125.00	125.00	100.00	194.17	200.00	150.00	61.97	1.97	91.97	1.97	1.79	1.79	1.79	1.82	1.70	1.72	1.75	1.65	1.65	1.80	1.82	1.54	1.54	1.54	1.71	1.71	1.59	1.59	14.80	14.80	14.70	14.70	14.57	14.57	75.73	14.73	85.77	15.69	15.77	15.85	15.91	16.19	16.33
Current portion of long-term debt																						299.35		487.82	487.82	299.82	100.00	60.00							170.00	115.00	45.00		125.00	125.00	100.00					1.97
Deferred revenue
Other current liabilities	244.98	412.91	337.05	289.56	237.30	379.64	336.42	92.37	392.93	464.02	353.84	409.22	390.00	416.94	425.08	425.66	1,101.02	494.00	403.46	359.76	346.02	422.74	330.71	289.00	247.00	270.97	222.94	216.46	209.30	72.65	213.42	69.59	61.40	63.32	208.20	187.67	178.48	59.84	165.99	158.04	157.25	58.01	206.19	168.61	140.48	215.26	168.29	161.14	131.60	226.33	149.15	134.25	125.47	188.83	126.74	139.72	132.05	161.26	132.69	117.41	102.96	296.60	156.53	125.97	105.39	281.46	95.34	89.94	82.30	193.32	98.15	114.90	115.80	307.40	118.28	110.90	106.45	311.96	124.38	117.01	110.71
Total non-current liabilities +	1,426.97	1,375.22	1,388.38	1,312.36	1,274.20	1,247.21	1,216.42	1,202.65	1,229.46	1,265.37	1,281.55	1,287.01	1,302.40	1,325.51	1,326.35	1,229.85	1,157.33	1,189.73	1,242.33	1,139.49	1,143.67	1,162.24	1,448.65	1,490.21	1,517.09	1,208.63	1,543.02	1,561.20	1,552.38	582.32	590.10	579.04	576.85	574.36	270.66	271.27	268.36	267.40	262.98	260.34	255.76	222.77	224.60	231.06	235.63	229.62	231.02	234.42	223.58	219.64	226.92	224.38	220.73	221.41	232.28	233.55	232.63	233.78	240.44	252.25	259.29	261.18	278.40	286.67	295.38	304.09	316.25	312.22	318.60	326.74	324.60	332.59	327.55	316.60	319.93	318.90	301.73	269.17	280.57	284.19	272.65
Long-term debt																			0.00	0.00			299.17	299.00	299.87		299.77	299.72	299.67	299.62	299.57	299.52	299.47	299.42	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.97	1.97	1.97	1.97	3.75	3.75	3.76	5.42	5.45	5.48	5.49	7.06	7.10	7.13	7.17	7.20	8.64	8.67	8.89	8.92	10.23	10.26	10.05	10.05	11.24	11.24	11.47	12.55	12.82	12.82	13.04	14.04	14.39
Capital lease obligations	1,493.56	1,456.91	1,465.76	1,394.25	1,368.82	1,347.32	1,315.48	1,314.47	1,341.88	1,390.62	1,394.87	1,390.38	1,415.98	1,443.66	1,428.09	1,322.43	1,249.86	1,284.25	1,313.64	1,207.95	1,208.03	1,234.81	1,244.59	1,302.20	1,334.01	1,322.50	1,352.93	1,371.01	1,367.05
Other non-current liabilities	148.56	139.67	142.85	140.69	134.45	134.08	132.61	121.54	117.14	109.27	117.92	118.79	116.17	103.79	104.36	99.62	103.50	1,189.73	129.77	126.97	124.88	116.57	100.48	85.91	81.50	86.39	1,243.25	1,261.48	82.55	282.70	290.53	279.52	277.38	274.94	270.66	271.27	268.36	267.40	262.98	260.34	255.76	222.77	224.60	229.84	233.67	229.62	231.02	234.42	218.76	217.67	224.95	222.42	216.98	217.66	228.52	228.13	227.18	228.30	234.95	245.19	252.19		271.23	279.47
Total liabilities	3,183.74	3,329.35	3,243.42	3,078.67	2,996.04	3,159.19	3,061.73	2,961.44	2,950.42	3,145.69	3,070.54	2,950.86	3,004.21	2,961.97	3,181.07	3,040.90	2,900.97	2,961.41	2,933.95	2,718.32	2,662.94	3,010.24	2,908.78	3,154.37	3,199.19	2,818.18	2,831.93	2,748.08	2,666.60	1,657.13	1,626.82	1,526.99	1,459.67	1,582.18	1,408.21	1,291.34	1,181.03	1,228.66	1,293.85	1,218.75	1,127.51	1,219.20	1,319.14	1,254.60	1,064.46	1,105.57	1,167.57	985.14	959.81	1,080.73	1,056.40	904.80	781.00	878.54	805.57	779.42	753.33	805.58	803.38	759.94	746.04	872.90	835.88	788.84	766.37	867.57	792.99	738.17	732.05	787.48	860.99	822.61	888.82	928.13	965.39	851.59	772.10	896.90	821.23	780.42	763.80

Total stockholders' equity +	1,869.80	2,082.56	2,067.96	2,149.70	2,161.28	2,142.42	1,906.61	2,250.23	2,209.56	2,127.86	1,813.23	1,620.96	1,466.83	1,701.05	1,412.93	1,278.28	1,309.74	1,664.21	1,543.37	1,526.72	1,447.30	1,651.19	1,401.90	1,332.92	1,218.93	1,235.86	1,131.89	1,121.60	1,121.77	1,155.71	1,091.94	1,080.99	1,197.23	1,203.57	1,172.17	1,188.52	1,210.15	1,248.22	1,159.48	1,154.81	1,162.86	1,198.23	1,116.53	1,141.38	1,186.63	1,224.71	1,136.38	1,178.41	1,208.29	1,256.00	1,170.05	1,219.38	1,282.22	1,309.14	1,217.86	1,210.47	1,216.23	1,255.26	1,247.78	1,250.19	1,250.71	1,258.86	1,199.29	1,206.66	1,230.40	1,211.60	1,118.70	1,115.69	1,122.42	1,147.98	1,145.13	1,182.44	1,170.72	1,165.72	1,092.48	1,115.80	1,165.22	1,151.43	1,136.06	1,129.79	1,155.22
Common stock and paid-in capital	504.88	573.43	550.59	527.51	507.20	550.79	529.15	522.17	505.15	572.27	553.02	536.18	514.90	559.23	535.78	528.20	519.89	590.12	579.53	562.72	552.42	631.42	609.71	596.15	577.01	591.07	581.12	569.15	557.64	571.38	559.77	552.62	558.46	556.14	549.00	548.16	538.39	546.52	536.24	532.20	525.87	529.68	530.61	526.18	523.96	523.49	523.76	520.69	514.62	526.96	523.60	520.36	520.88	518.23	510.53	501.61	500.55	492.32	494.59	494.52	487.92	480.92	478.89	474.37	473.87	460.31	442.86	434.58	428.88	422.93	419.46	432.96	426.82	419.52	416.50	411.77	396.24	367.11	369.88	363.15	353.10
Retained earnings	1,364.93	1,509.13	1,517.37	1,622.19	1,654.08	1,591.63	1,377.46	1,728.06	1,704.41	1,555.60	1,260.22	1,084.77	951.93	1,141.82	877.16	750.08	789.85	1,074.08	963.84	964.00	894.88	1,019.76	792.20	736.77	641.92	644.79	550.77	552.45	564.13	584.33	532.17	528.37	638.77	647.42	623.17	640.37	671.76	701.70	623.24	622.61	636.99	668.55	585.93	615.19	662.67	701.21	612.61	657.72	693.67	729.04	646.45	699.01	761.34	790.91	707.32	708.86	715.68	762.95	753.20	755.67	762.79	777.94	720.40	732.29	756.52	751.29	675.84	681.11	693.53	725.05	725.67	749.48	743.90	746.20	675.98	704.03	768.98	784.33	766.18	766.64	802.12
Common shares outstanding	120	121	123	124	125	125	127	128	131	130	130	129	133	134	135	138	145	152	152	153	157	158	159	159	157	158	158	159	160	161	163	166	168	169	171	174	175	177	178	179	181	182	184	185	187	187	190	192	191	194	196	198	199	200	201	202	204	213	211	214	214	219	218	220	219	215	217	214	211	214	211	214	214	223	221	224	225	234	232	235	235

Balance Sheet - WILLIAMS SONOMA INC (WSM)

Balance Sheet - WILLIAMS SONOMA INC (WSM)