Doyoumoney

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16	Sep-15	Sep-14	Sep-13	Sep-12	Sep-11	Sep-10	Sep-09	Sep-08	Sep-07	Sep-06
Total cash and short-term investments +	184.42	436.74	288.10	272.18	326.53	303.59	297.47	285.78	330.32	327.55	273.42	293.65	241.91	489.54	167.88	240.25	235.12	256.94	263.27	183.45
Cash and cash equivalents	184.42	265.81	288.10	272.18	326.53	275.46	269.58	259.95	280.00	277.94	273.42	293.65	241.91	489.54	167.88	240.25	235.12	256.94	263.27	183.45
Short-term investments		170.93			0.00	28.13	27.89	25.84	50.32	49.62	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	1,001.09	861.95	811.40	636.56	541.07	415.22	372.74	129.30	152.30	161.36	197.28	235.69	229.11	217.37	230.22	169.28	166.59	201.51	217.10	181.01
Inventories			-177.87	-71.07	-135.42	69.41	52.70	49.00	-165.93	-131.78	-140.82	-133.86	-123.88	-121.02	84.73	-91.13	66.90	56.91	51.34	21.84
Other current assets	197.87	170.94	177.87	159.92	205.41	114.64	112.41	218.71	165.93	131.78	233.99	202.83	209.20	121.02	194.17	91.13	144.75	139.04	114.26	73.66
Total current assets	1,383.37	1,298.71	1,277.37	1,068.66	1,073.01	833.45	782.62	633.78	482.62	488.91	704.68	732.17	680.22	706.91	592.26	409.53	546.47	597.49	594.63	438.12
Total non-current assets +	5,233.81	5,084.84	5,011.48	3,618.61	3,434.55	2,549.29	1,881.97	1,695.24	1,877.77	1,863.35	1,505.23	1,467.79	1,148.69	1,069.46	1,037.42	897.53	803.75	752.08	495.68	463.27
Property, plant and equipment, net			231.42	235.88	252.57	101.50	105.53	80.61	63.60	67.11	65.16	67.78	64.65	63.47	62.57	58.06	58.11	55.25	54.75	51.60
Goodwill	3,493.32	3,461.89	3,358.51	2,353.65	2,191.89	1,625.79	1,238.18	1,182.46	1,182.77	1,169.81	1,069.04	1,012.53	769.10	610.35	613.39	418.51	428.27	405.20	244.50	249.25
Intangible assets	824.66	897.48	941.25	382.72	378.97	237.57	169.95	200.20	257.91	310.31	291.30	336.87	273.12	185.89	222.02	127.93	168.25	182.34	80.56	77.87
Long-term investments					0.00	30.97	29.54	30.12	31.91	30.92
Other non-current assets
Total assets	6,617.17	6,383.54	6,288.84	4,687.27	4,507.56	3,382.74	2,664.59	2,329.02	2,360.38	2,352.25	2,209.91	2,199.95	1,816.27	1,776.38	1,629.68	1,307.06	1,350.21	1,349.57	1,090.31	895.44

Total current liabilities +	1,237.40	1,667.19	1,671.19	792.26	779.28	680.76	638.16	735.28	678.91	654.52	617.26	626.67	528.61	979.12	465.32	559.76	491.43	566.35	430.34	384.87
Accounts payable	11.50	24.20	43.48	40.15	33.38	24.91	42.44	53.47	35.16	18.02	13.36	19.80	66.01	17.05	16.97	11.73	13.29	16.71	18.72	17.11
Short-term debt	49.18	545.69	34.11	22.00	27.86	34.64			712.41	751.60	50.00	25.00	15.00	370.00		11.73	57.88	88.51	152.59
Current portion of long-term debt	25.00	521.50	9.38						712.41	751.60	50.00	25.00
Deferred revenue
Other current liabilities	335.70	303.29	913.31	221.18	230.85	197.40	192.80	176.17	197.45	236.08	181.65	203.27	113.59	264.54	156.52	313.92	182.14	186.18	176.03	162.93
Total non-current liabilities +	1,553.54	1,501.95	1,940.37	1,598.98	1,689.81	1,263.73	824.44	719.15	1,474.95	1,509.59	732.48	719.40	373.81	512.63	341.67	106.77	97.20	80.70	65.46	110.64
Long-term debt	1,172.43	1,227.07	1,695.79	1,350.63	1,439.47	1,005.31	669.13	643.27	712.41	758.13	618.13	586.88	243.13	362.50	200.00	0.00			0.20	0.70
Capital lease obligations	172.43	181.75	193.19	189.58	208.80	215.02
Other non-current liabilities	187.91	63.86	420.99	330.70	332.65	245.99	102.50	58.45	53.14	69.95	53.39	82.65		106.06	97.29	77.30
Total liabilities	2,790.94	3,169.14	3,611.55	2,391.23	2,469.09	1,944.49	1,462.59	1,454.43	1,474.95	1,509.59	1,335.20	1,346.07	889.79	979.12	806.99	559.76	588.63	647.05	495.81	457.35

Total stockholders' equity +	3,826.23	3,214.40	2,677.29	2,296.03	2,038.47	1,438.25	1,202.00	874.59	885.44	842.67	874.71	853.89	926.48	797.26	822.69	747.30	761.58	702.53	594.51	438.10
Common stock and paid-in capital	1,742.62	1,864.79	1,704.01	1,568.30	1,623.81	1,500.52	1,393.39	1,474.00	1,536.28	1,499.75	1,477.33	1,504.06	1,736.85	1,751.39	1,741.43	1,751.46	1,790.11	1,762.58	1,727.07	1,680.79
Retained earnings	2,083.61	1,349.61	973.28	727.74	414.66	-62.27	-191.39	-599.41	-650.84	-657.08	-602.61	-650.17	-810.37	-954.13	-918.74	-1,004.16	-1,028.53	-1,060.05	-1,132.57	-1,242.69
Common shares outstanding	121	121	119	118	118	116	118	118	117	115	116	120	121	119	121	120	117	118	117	113

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	439.11	210.34	184.42	199.32	235.17	196.34	265.81	247.75	248.97	265.00	411.79	281.51	320.48	387.59	272.18	322.33	306.70	383.43	326.53	365.76	326.08	398.70	303.59	403.26	861.03	266.28	297.47	300.94	319.73	302.59	285.78	288.91	355.04	342.25	330.32	310.88	291.51	196.11	327.55	306.01	368.46	319.54	273.42	275.06	267.82	261.05	293.65	304.17	270.47	371.38	241.91	257.03	240.81	248.39	489.54	238.05	224.11	187.35	167.88	260.75	259.50	182.92	240.25	219.02	222.69	231.14	235.12	231.35	267.72	226.93	256.94	242.02	258.95	214.79	263.27	259.96	238.03	147.34	183.45	173.89	224.17
Cash and cash equivalents	439.11	210.34	184.42	199.32	235.17	196.34	265.81	247.75	248.97	265.00	288.10	281.51	320.48	387.59	272.18	322.33	306.70	296.13	326.53	365.76	326.08	398.70	275.46	377.43	826.78	237.02	269.58	267.86	294.30	276.99	259.95	266.55	299.78	291.68	280.00	260.70	243.32	173.37	277.94	294.63	368.46	296.80	273.42	275.06	267.82	261.05	293.65	304.17	270.47	371.38	241.91	257.03	240.81	248.39	489.54	238.05	224.11	187.35	167.88	260.75	259.50	182.92	240.25	219.02	222.69	231.14	235.12	231.35	267.72	226.93	256.94	242.02	258.95	214.79	263.27	259.96	238.03	147.34	183.45	173.89	224.17
Short-term investments											123.68							87.31	0.00	0.00	0.00	0.00	28.13	25.83	34.25	29.26	27.89	33.07	25.43	25.60	25.84	22.36	55.26	50.57	50.32	50.19	48.19	22.74	49.62	11.38	0.00	22.74	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	852.64	804.34	1,001.09	712.71	716.62	694.81	861.95	674.96	705.49	678.00	811.40	625.47	643.02	562.04	636.56	473.30	510.20	478.67	541.07	432.98	434.53	415.84	415.22	319.24	352.67	344.41	372.74	344.23	371.85	385.67	129.30	130.08	127.15	131.06	152.30	128.56	142.62	132.85	161.36	151.72	146.67	161.40	197.28	183.14	201.38	201.39	235.69	228.62	221.29	212.57	229.11	200.88	213.25	221.69	217.37	203.26	204.44	221.44	230.22	186.87	178.56	174.58	169.28	149.03	151.12	160.54	166.59	149.20	131.89	185.01	201.51	180.09	181.39	193.13	217.10	171.76	185.00	195.76	181.01	163.17	149.73
Inventories						-117.90		-169.06	-198.34	123.16	-81.85	-196.29	-202.92	-66.78	-71.07	-61.07	-61.15	-145.05	-135.42	-46.22	-54.43	72.88	69.41	72.63	66.85	70.32	52.70	-60.48	-52.45	63.05	49.00	46.60	-137.34	-116.44	-165.93	-140.42	-191.16	-121.25	-131.78	-120.58	-162.45	-144.85	-140.82	-177.00	-237.06	-233.62	-133.86	-178.43	-211.69	-185.15	-123.88	-99.15	-111.54	-94.67	51.22	-82.49	-116.19	-94.05	84.73	-93.41	-107.04	68.94	67.60	-78.17	-105.45	66.56	66.90	60.46	60.18	41.03	56.91	57.20	61.84	60.35	51.34	50.28	26.51	22.33	21.84	23.17	24.37
Other current assets	78.31	370.05	197.87	177.69	181.02	193.40	170.94	169.06	198.34	191.41	177.87	196.29	202.92	177.17	159.92	152.81	150.07	234.52	205.41	119.76	141.15	121.67	114.64	124.74	127.72	128.48	112.41	107.49	99.03	111.73	218.71	122.63	137.34	116.44	165.93	140.42	191.16	184.23	131.78	177.56	162.45	144.85	233.99	177.00	237.06	233.62	202.83	178.43	211.69	185.15	209.20	182.03	191.18	163.42	172.24	82.49	116.19	94.05	194.17	93.41	107.04	181.34	158.72	78.17	176.89	174.57	144.75	132.35	141.32	127.33	139.04	121.86	143.91	135.51	114.26	52.96	65.91	80.64	73.66	71.60	83.30
Total current assets	1,291.76	1,384.73	1,383.37	1,089.73	1,132.81	1,084.54	1,298.71	1,091.77	1,152.81	1,134.41	1,277.37	906.98	1,166.41	1,126.79	1,068.66	948.43	966.96	1,009.32	1,073.01	918.50	901.76	936.20	833.45	847.24	1,341.43	739.17	782.62	752.66	790.60	799.99	633.78	588.21	482.19	473.31	482.62	439.45	434.13	513.19	488.91	635.29	515.13	458.20	704.68	635.21	706.25	696.07	732.17	711.23	703.44	769.10	680.22	639.95	645.24	633.50	879.15	441.31	428.54	408.79	592.26	447.63	438.06	538.84	568.26	368.05	550.70	566.25	546.47	512.89	540.92	539.27	597.49	543.98	584.24	543.43	594.63	534.96	515.44	423.74	438.12	408.66	457.19
Total non-current assets +	4,366.27	5,042.54	5,233.81	5,139.33	5,029.62	4,990.82	5,084.84	5,036.37	5,052.46	5,136.75	5,011.48	5,300.67	5,133.21	3,668.98	3,618.61	3,657.11	3,411.56	3,411.30	3,434.55	3,287.72	3,279.46	2,512.68	2,549.29	2,528.93	2,525.05	2,540.66	1,881.97	1,895.94	1,925.22	1,952.98	1,695.24	1,667.42	1,846.62	1,832.64	1,877.77	1,852.32	1,899.62	1,683.75	1,863.35	1,703.86	1,896.38	1,757.69	1,505.23	1,511.40	1,402.38	1,441.16	1,467.79	1,246.98	1,255.68	1,135.64	1,148.69	1,116.83	1,139.58	1,169.15	912.48	1,170.15	1,230.07	1,204.60	1,037.42	1,233.89	909.04	728.68	738.81	900.99	761.12	781.43	803.75	783.63	725.94	763.42	752.08	779.06	792.82	780.27	495.68	516.40	464.74	472.95	463.27	443.30	372.11
Property, plant and equipment, net											231.42		92.00	95.14	235.88	234.20	242.70	247.11	252.57	241.09	97.26	98.28	101.50	101.62	104.15	105.17	105.53	107.75	106.84	107.36	80.61	64.46	59.21	61.22	63.60	63.44	63.43	65.89	67.11	62.91	62.87	60.88	65.16	65.02	65.19	65.77	67.78	63.58	60.63	63.15	64.65	61.48	62.73	66.11	63.47	61.85	64.02	62.16	62.57	60.70	55.78	56.52	58.06	59.47	61.94	58.90	58.11	58.56	57.85	57.53	55.25	56.85	54.48	53.87	54.75	55.36	52.28	52.44	51.60	51.21	50.18
Goodwill	3,403.01	3,412.59	3,493.32	3,497.01	3,444.10	3,423.42	3,461.89	3,442.25	3,446.37	3,458.46	3,358.51	3,377.32	3,369.04	2,388.59	2,353.65	2,382.68	2,186.16	2,189.88	2,191.89	2,197.31	2,193.63	1,635.28	1,625.79	1,605.20	1,603.08	1,606.05	1,238.18	1,245.08	1,229.54	1,230.90	1,182.46	1,182.46	1,191.60	1,184.52	1,182.77	1,175.63	1,161.73	1,159.49	1,169.81	1,169.66	1,172.77	1,086.23	1,069.04	1,071.80	984.95	1,000.99	1,012.53	870.77	869.32	769.16	769.10	746.58	748.25	755.08	610.35	606.78	616.60	610.14	613.39	623.64	425.79	415.28	418.51	404.59	415.89	425.13	428.27	420.08	399.71	404.89	405.20	412.24	414.26	400.54	244.50	245.73	262.94	263.59	249.25	247.06	206.71
Intangible assets	783.24	804.20	824.66	844.82	855.79	872.11	897.48	910.51	931.47	953.37	941.25	959.12	979.22	373.84	382.72	398.63	355.36	363.88	378.97	394.68	410.31	225.90	237.57	247.17	251.19	266.01	169.95	183.18	192.37	205.08	200.20	214.66	230.03	243.47	257.91	269.83	279.85	293.73	310.31	323.38	338.64	317.67	291.30	305.53	301.44	319.02	336.87	268.02	279.90	260.26	273.12	267.00	278.75	292.93	185.89	192.96	205.13	211.93	222.02	228.24	115.96	119.29	127.93	129.42	143.55	157.29	168.25	173.20	166.04	176.41	182.34	205.34	216.39	212.89	80.56	81.63	79.26	79.80	77.87	81.57	58.80
Long-term investments																			0.00		0.00	0.00	30.97	31.96	22.69	28.22	29.54	21.55	30.99	30.05	30.12	31.82	32.47	30.42	31.91	30.91	24.64	27.10	30.92	33.23		27.10
Other non-current assets
Total assets	6,537.26	6,427.26	6,617.17	6,229.05	6,162.43	6,075.36	6,383.54	6,128.15	6,205.26	6,271.16	6,288.84	6,207.65	6,299.62	4,795.77	4,687.27	4,605.54	4,378.52	4,420.62	4,507.56	4,206.22	4,181.22	3,448.89	3,382.74	3,376.17	3,866.47	3,279.83	2,664.59	2,448.76	2,480.70	2,752.97	2,329.02	2,255.63	2,328.81	2,305.94	2,360.38	2,291.76	2,333.75	2,193.10	2,352.25	2,339.15	2,411.50	2,215.89	2,209.91	2,146.60	2,108.63	2,137.22	2,199.95	1,958.21	1,959.13	1,904.74	1,816.27	1,756.78	1,784.82	1,802.65	1,791.63	1,611.46	1,658.62	1,613.39	1,629.68	1,681.51	1,347.10	1,267.51	1,307.06	1,269.04	1,311.83	1,347.69	1,350.21	1,296.52	1,266.86	1,302.69	1,349.57	1,323.04	1,377.06	1,323.70	1,090.31	1,051.36	980.18	896.69	895.44	851.95	829.30

Total current liabilities +	1,218.75	1,137.72	1,237.40	1,226.75	1,146.25	1,561.44	1,667.19	1,569.25	1,515.02	950.33	1,671.19	650.43	1,593.05	786.74	792.26	769.67	782.38	779.98	779.28	746.20	766.82	712.24	680.76	666.29	1,192.17	631.51	638.16	601.22	598.38	540.97	735.28	665.11	689.33	604.34	678.91	650.94	683.95	556.73	654.52	603.89	446.61	389.27	617.26	638.19	660.74	588.98	626.67	548.35	525.82	455.94	528.61	494.03	499.07	453.32	481.74	463.80	501.35	765.66	465.32	567.64	544.07	398.13	452.99	258.56	473.77	474.93	491.43	483.41	489.16	529.11	566.35	583.57	660.72	626.72	430.34	359.42	378.99	324.15	384.87	346.24	351.74
Accounts payable	14.46	20.34	11.50	8.70	8.50	20.69	24.20	47.15	19.64	14.38	43.48	18.49	37.69	38.98	40.15	16.46	23.74	32.92	33.38	23.45	22.23	30.02	24.91	29.95	33.73	42.45	42.44	44.07	36.69	57.25	53.47	37.77	29.92	32.65	35.16	24.57	18.38	19.06	18.02	16.25	13.43	12.17	13.36	14.56	13.88	13.86	19.80	62.49	60.80	59.70	16.21	71.57	63.94	66.82	65.52	17.78	17.96	12.64	16.97	13.35	13.19	12.08	11.73	11.38	11.59	12.92	13.29	13.69	13.52	15.51	16.71	21.84	18.94	18.39	18.72	19.00	26.39	25.59	17.11	25.77	20.01
Short-term debt	25.00	48.24	49.18	50.11	49.32	547.43	545.69	541.36	537.51	36.07	34.11	961.13	24.52	22.81	22.00	22.07	25.38	26.55	27.86	25.12	28.14	30.13	34.64	36.75	535.89	33.91						693.05	642.84	742.62	712.41	712.19	711.98		751.60		186.91	205.62	50.00	43.75	37.50	31.25	25.00	15.63	12.50	15.00	15.00	9.38	7.50	5.63	7.50	17.78	17.96	200.00		250.00	13.19		151.80	64.44	-137.82	56.62	57.88	55.29	53.35	74.04	88.51	146.49	164.44	201.43	152.59
Current portion of long-term debt	25.00	25.00	25.00	25.00	25.00	524.86	521.50	518.07	514.68	12.50	9.38														496.44							693.05	642.84	742.62	712.41	712.19	711.98		751.60				50.00				25.00
Deferred revenue
Other current liabilities	422.70	367.51	335.70	309.00	231.18	249.86	303.29	284.16	229.68	236.12	913.31	942.64	868.25	222.49	221.18	234.07	201.28	252.73	230.85	226.47	218.89	217.59	197.40	187.03	199.18	173.18	192.80	174.64	173.73	158.20	176.17	152.38	172.13	151.96	197.45	171.05	183.68	165.87	236.08	168.86	173.48	193.45	181.65	201.18	191.18	149.57	203.27	93.14	82.24	76.37	163.39	88.00	81.75	80.10	92.61	140.00	160.00	269.72	156.52	-13.35	243.80	121.63	201.92	53.06	166.06	165.02	182.14	164.21	159.72	-15,312.43	186.18	281.38	177.08	161.62	176.03	117.26	112.12	94.43	162.93	94.95	87.03
Total non-current liabilities +	1,458.64	1,447.12	1,553.54	1,489.42	1,629.72	1,284.10	1,501.95	1,544.22	1,747.12	2,514.17	1,940.37	2,958.56	2,188.04	1,608.48	1,598.98	1,678.70	1,512.17	1,686.83	1,689.81	1,735.06	1,763.87	1,241.72	1,263.73	1,382.31	1,400.22	1,400.50	824.44	831.78	869.73	890.83	719.15	756.14	1,401.09	1,416.84	1,474.95	1,456.38	1,486.40	821.25	1,509.59	872.59	1,110.79	992.29	732.48	678.09	593.67	692.79	719.40	437.39	450.89	480.16	373.81	412.04	457.95	523.37	512.63	284.66	299.27	337.26	341.67	311.73	106.36	105.34	106.77	275.89	96.30	100.85	97.20	68.08	68.19	73.35	80.70	87.05	94.08	94.55	65.46	104.29	106.57	106.54	110.64	112.66	114.10
Long-term debt	1,172.97	1,172.71	1,172.43	1,208.41	1,364.39	1,019.13	1,227.07	1,293.08	1,491.06	2,248.36	1,695.79	1,738.24	1,917.70	1,351.17	1,350.63	1,425.08	1,265.55	1,440.01	1,439.47	1,478.93	1,508.39	987.86	1,005.31	1,124.70	1,134.29	1,124.35	669.13	698.92	738.70	778.48	643.27	693.05	642.84	742.62	712.41	712.19	711.98	731.76	758.13	778.13	838.13	718.13	618.13	580.63	493.13	574.38	586.88	299.38	305.63	353.13	243.13	258.75	300.63	362.50	362.50	140.00	160.00	200.00	200.00	250.00	0.00	200.00	0.00	0.00											0.20				0.70
Capital lease obligations	183.08	183.35	172.43	178.31	178.11	175.89	181.75	180.27	183.79	190.03	193.19	194.82	201.63	199.92	189.58	194.84	203.99	206.03	208.80	203.13	206.38	206.45	215.02	216.08	224.16	225.26
Other non-current liabilities	81.24	73.32	187.91	72.69	64.81	61.62	63.86	40.49	41.80	42.82	420.99	405.46	370.31	328.10	330.70	332.98	290.33	339.69	332.65	325.59	244.21	242.01	245.99	240.51	246.39	255.59	102.50	95.51	84.29	65.89	58.45	48.23	52.73	52.51	53.14	61.05	64.27	64.50	69.95	59.69	70.74	64.50	53.39	49.57	52.71	70.51	82.65	87.10	93.89	78.60		102.44	102.34	104.64	106.06	89.42	96.22	97.34	97.29	80.55	79.31	78.35	77.30	65.23
Total liabilities	2,677.39	2,584.84	2,790.94	2,716.17	2,775.97	2,845.54	3,169.14	3,113.47	3,262.13	3,464.50	3,611.55	3,608.99	3,781.09	2,395.22	2,391.23	2,448.37	2,294.55	2,466.81	2,469.09	2,481.26	2,530.69	1,953.96	1,944.49	2,048.60	2,592.39	2,032.01	1,462.59	1,542.26	1,567.77	1,431.80	1,454.43	1,421.25	1,401.09	1,416.84	1,474.95	1,456.38	1,486.40	1,374.14	1,509.59	1,476.49	1,557.40	1,381.56	1,335.20	1,316.28	1,254.41	1,281.77	1,346.07	985.74	976.71	936.09	889.79	906.07	957.02	976.69	994.38	748.46	800.62	765.66	806.99	879.37	544.07	503.47	559.76	534.45	570.07	575.77	588.63	551.49	557.34	602.46	647.05	670.62	754.79	721.27	495.81	463.71	485.56	430.69	457.35	458.91	465.85

Total stockholders' equity +	3,859.87	3,842.42	3,826.23	3,512.88	3,386.46	3,229.82	3,214.40	3,014.68	2,943.13	2,806.65	2,677.29	2,598.66	2,518.53	2,400.55	2,296.03	2,157.17	2,083.98	1,953.81	2,038.47	1,724.96	1,650.53	1,494.93	1,438.25	1,327.57	1,274.08	1,247.82	1,202.00	906.50	912.93	1,321.17	874.59	834.39	927.72	889.10	885.44	835.38	847.34	818.97	842.67	862.66	854.10	834.34	874.71	830.32	854.22	855.45	853.89	972.47	982.42	968.65	926.48	850.71	827.80	825.96	797.26	863.00	857.99	847.73	822.69	802.14	803.03	764.04	747.30	734.60	741.76	771.91	761.58	745.04	709.52	700.24	702.53	652.42	622.26	602.43	594.51	587.65	494.62	466.00	438.10	393.05	363.46
Common stock and paid-in capital	1,019.03	1,592.29	1,742.62	1,777.07	1,791.98	1,797.98	1,864.79	1,791.59	1,789.02	1,766.99	1,704.01	1,670.99	1,652.26	1,597.78	1,568.30	1,536.27	1,533.55	1,493.07	1,623.81	1,603.25	1,580.02	1,533.68	1,500.52	1,443.24	1,424.43	1,405.32	1,393.39	1,103.55	1,095.23	1,459.95	1,474.00	1,446.99	1,557.32	1,526.62	1,536.28	1,503.66	1,514.67	1,485.19	1,499.75	1,491.27	1,485.78	1,460.84	1,477.33	1,427.38	1,468.72	1,475.34	1,504.06	1,661.40	1,709.37	1,739.36	1,736.85	1,717.54	1,729.09	1,744.28	1,751.39	1,733.15	1,751.04	1,744.34	1,741.43	1,758.50	1,774.91	1,754.94	1,751.46	1,725.54	1,743.42	1,782.58	1,790.11	1,789.46	1,757.73	1,755.63	1,762.58	1,748.98	1,733.29	1,730.51	1,727.07	1,710.57	1,704.76	1,693.54	1,680.79	1,661.46	1,648.75
Retained earnings	2,840.85	2,250.13	2,083.61	1,735.81	1,594.49	1,431.84	1,349.61	1,223.09	1,154.11	1,039.66	973.28	927.67	866.28	802.77	727.74	620.90	550.42	460.75	414.66	121.71	70.51	-38.75	-62.27	-115.67	-150.35	-157.51	-191.39	-197.06	-182.30	-138.79	-599.41	-612.60	-629.60	-637.52	-650.84	-668.28	-667.32	-666.22	-657.08	-628.61	-631.68	-626.51	-602.61	-597.06	-614.50	-619.89	-650.17	-688.93	-726.95	-770.71	-810.37	-866.83	-901.29	-918.32	-954.13	-870.15	-893.04	-896.61	-918.74	-956.36	-971.88	-990.90	-1,004.16	-990.95	-1,001.66	-1,010.67	-1,028.53	-1,044.43	-1,048.22	-1,055.39	-1,060.05	-1,096.55	-1,111.02	-1,128.08	-1,132.57	-1,122.91	-1,210.14	-1,227.54	-1,242.69	-1,268.42	-1,285.29
Common shares outstanding	119	120	121	120	121	121	121	121	121	120	120	119	119	119	119	118	118	119	119	119	118	118	117	116	116	116	118	116	118	120	118	118	118	118	117	116	116	115	115	116	115	114	115	116	116	117	118	120	121	121	121	121	121	122	119	121	121	121	121	121	122	121	120	119	120	121	117	117	116	117	118	117	117	118	117	118	117	117	113	113	113

Balance Sheet - PTC INC. (PTC)

Balance Sheet - PTC INC. (PTC)