Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	815.91	266.68	207.95	212.15	260.18	280.32	223.27	224.93	172.57	245.06	332.42	305.93	265.36	264.80	224.27	214.55	280.27	278.04	376.79	86.67
Cash and cash equivalents	635.27	265.35	197.43	211.11	258.99	278.79	221.06	208.48	156.07	222.81	299.32	200.41	193.74	199.24	202.58	151.06	140.71	204.67	363.89	84.56
Short-term investments	180.64	1.33	10.52	1.04	1.19	1.52	2.21	16.45	16.50	22.25	33.10	105.52	71.63	65.56	21.69	63.49	139.56	73.37	12.90	2.11
Accounts receivable, net	3,572.26	3,109.52	2,817.19	2,718.41	2,770.12	2,519.56	2,067.85	1,712.92	1,701.96	1,303.32	1,015.58	1,141.48	1,065.82	917.82	832.29	868.49	714.30	611.59	490.84	419.97
Inventories	3,130.41	2,773.70	2,298.02	1,946.33	1,670.47	1,316.69	1,219.92	1,142.00	902.95	840.27	837.11	820.58	756.03	751.25	761.27	665.27	569.85	647.56	480.60	371.96
Other current assets	218.17	205.29	195.27	136.72	255.39	131.47	160.73	199.15	-166.45	64.59	77.78	100.46	105.42	113.77	95.04	-14.73	61.08	69.41	75.86	43.36
Total current assets	7,736.74	6,355.18	5,508.08	5,031.78	4,980.00	4,272.90	3,671.77	3,278.99	2,611.03	2,453.23	2,282.81	2,249.04	1,996.01	1,884.28	1,835.09	1,748.30	1,625.50	1,606.60	1,424.09	928.56
Total non-current assets +	4,927.41	4,616.42	4,231.50	4,183.87	4,337.34	3,785.00	3,663.59	3,171.80	2,103.88	1,898.63	1,843.75	1,772.24	1,937.16	1,926.43	1,885.42	1,862.80	1,428.18	1,327.54	1,357.40	841.53
Property, plant and equipment, net				1,354.65	1,319.07	1,210.06	1,132.30	686.62	495.72	474.11	449.76	441.54	481.41	501.29	517.61	503.85	404.68	384.09	350.51	294.63
Goodwill	1,497.49	1,490.59	1,499.07	1,502.49	1,550.55	1,316.77	1,340.62	1,022.62	646.72	617.00	622.65	504.61	501.79	500.60	499.33	483.07	336.91	323.77	331.81	58.40
Intangible assets	324.72	354.76	390.52	435.06	473.87	280.24	295.32	258.73	105.69	109.40	147.62	132.92	167.96	214.96	263.75	313.59	266.43	270.51	298.93	70.59
Long-term investments	138.87	135.08	152.48	272.13	316.06	195.65	212.06	205.18	182.61	188.35	138.08	135.48	176.27
Other non-current assets
Total assets	12,664.15	10,971.60	9,739.58	9,215.65	9,317.34	8,057.90	7,335.36	6,450.79	4,714.92	4,351.86	4,126.56	4,021.28	3,933.17	3,810.71	3,720.51	3,611.10	3,053.68	2,934.15	2,781.49	1,770.08

Total current liabilities +	5,977.68	5,311.17	4,823.85	4,277.29	4,024.09	3,622.15	3,172.85	2,910.45	2,088.95	1,926.00	1,637.79	1,624.16	1,435.13	1,509.04	1,597.98	1,366.78	1,221.84	1,316.60	1,267.95	810.59
Accounts payable	1,511.98	1,343.82	1,254.13	1,067.82	1,023.68	1,007.24	926.34	776.10	633.69	514.11	347.37	369.66	301.48	260.98	303.60	360.74	299.24	340.32	273.01	158.36
Short-term debt	232.50	610.33	719.27	260.95	183.14	396.49	470.85	271.37	201.31	235.78	113.36	82.52	63.11	90.24	130.63	58.21	2.66	15.41	29.08	28.00
Current portion of long-term debt	133.98	525.42	651.88	191.63	106.36	330.97	408.28	271.37	201.31	233.98	113.36	81.96	665.13
Deferred revenue
Other current liabilities	1,549.46	1,153.13	2,782.62	1,120.10	2,780.61	1,201.36	1,027.85	1,066.38	808.93	814.32	694.78	1,150.55	1,038.10	658.84	1,084.98	899.72	919.94	960.87	943.70	624.23
Total non-current liabilities +	2,555.64	2,379.45	1,965.45	2,180.69	2,746.99	2,204.38	2,002.67	1,685.92	908.00	858.63	1,086.38	1,158.23	1,303.87	1,251.04	1,194.81	1,238.87	974.64	817.24	957.20	458.74
Long-term debt	255.63	305.92	384.07	680.08	884.95	408.82	440.12	523.95	244.38	171.54	392.73	514.64	602.02	582.36	537.57	565.40	386.53	269.76	431.31	125.27
Capital lease obligations	575.20	538.97	430.49	413.91	463.42	463.46	385.85
Other non-current liabilities	48.12	61.73	74.03	247.90	155.61	181.74	225.48	170.61	48.69	78.14
Total liabilities	8,533.32	7,690.62	6,789.29	6,457.98	6,771.08	5,826.53	5,175.52	4,596.38	2,996.95	2,784.62	2,724.17	2,782.39	2,739.00	2,760.08	2,792.79	2,605.65	2,196.48	2,133.84	2,225.15	1,269.33

Total stockholders' equity +	4,130.46	3,277.54	2,923.11	2,755.22	2,531.64	2,218.15	2,141.41	1,832.45	1,708.31	1,559.84	1,394.33	1,226.67	1,177.01	1,017.12	898.34	966.69	832.87	723.83	536.26	493.88
Common stock and paid-in capital	978.63	536.47	434.96	372.66	335.87	217.17	279.35	140.53	146.39	161.73	161.72	135.00	202.50	175.37	173.85	270.86	257.40	294.23	278.06	279.84
Retained earnings	3,151.83	2,741.07	2,488.15	2,382.56	2,195.76	2,000.98	1,862.06	1,691.92	1,561.92	1,398.11	1,232.61	1,091.67	974.52	841.75	724.49	695.83	575.47	429.61	258.20	214.04
Common shares outstanding	47	45	45	45	44	44	44	43	43	43	43	43	42	42	43	43	43	43	42	42

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	925.27	815.91	733.32	848.91	455.14	266.68	123.37	138.77	143.60	206.23	146.87	138.12	153.53	212.15	249.28	248.38	277.05	260.18	204.58	219.15	208.45	280.32	288.31	340.81	685.49	223.27	169.85	202.64	196.66	224.93	155.26	190.25	220.17	172.57	142.66	171.39	166.21	245.06	187.94	186.46	304.32	332.42	214.14	217.50	239.89	305.93	273.97	276.62	242.61	265.36	215.57	203.52	251.06	264.80	219.30	349.19	457.98	224.27	116.13	101.18	238.37	214.55	388.59	367.65	319.30	280.27	282.09	293.13	268.80	278.04	290.38	427.28	358.02	376.79	402.22	343.27	158.00	86.67	70.17	120.26	90.26
Cash and cash equivalents	155.25	635.27	142.15	109.11	113.68	265.35	119.20	120.66	107.31	195.80	120.29	111.68	151.47	211.11	248.18	247.27	275.87	258.99	203.14	211.42	206.96	278.79	287.15	339.10	684.35	221.06	165.68	191.81	184.66	208.48	152.23	186.98	214.50	156.07	124.06	149.48	136.25	222.81	162.23	155.68	265.61	299.32	170.48	152.49	173.98	200.41	177.41	173.84	189.53	193.74	148.33	134.68	176.37	199.24	144.93	328.45	173.87	202.58	91.23	68.83	138.64	151.06	255.05	243.78	167.45	140.71	154.53	174.36	268.80	204.67	270.61	395.09	325.10	363.89	306.92	112.20	154.71	84.56	67.84	117.95	87.57
Short-term investments	770.02	180.64	591.18	739.80	341.46	1.33	4.17	18.10	36.29	10.43	26.58	26.44	2.06	1.04	1.09	1.11	1.18	1.19	1.44	7.73	1.49	1.52	1.16	1.71	1.14	2.21	4.17	10.83	12.00	16.45	3.03	3.27	5.68	16.50	18.61	21.90	29.97	22.25	25.71	30.77	38.71	33.10	43.66	65.01	65.91	105.52	96.56	102.78	53.08	71.63	67.24	68.85	74.69	65.56	74.37	20.74	284.10	21.69	24.90	32.35	99.73	63.49	133.54	123.87	151.84	139.56	127.56	118.77		73.37	19.77	32.19	32.92	12.90	95.30	231.07	3.30	2.11	2.34	2.31	2.69
Accounts receivable, net	4,139.42	3,572.26	3,144.13	3,526.34	3,481.18	3,176.99	3,418.62	2,941.36	2,909.16	2,858.76	2,977.51	3,068.78	3,043.63	2,873.30	3,039.45	3,021.86	3,017.51	3,049.35	3,090.08	2,687.05	2,649.42	2,519.56	2,489.79	2,300.55	2,262.10	2,067.85	2,054.51	2,037.30	1,880.90	1,712.92	1,645.00	1,568.53	1,530.57	1,483.64	1,591.93	1,506.75	1,440.04	1,367.91	1,388.43	1,309.11	1,036.90	941.91	1,079.48	1,055.48	1,024.17	973.86	1,130.71	1,066.17	962.11	823.25	1,046.22	976.67	946.62	688.13	695.42	645.34	652,877.00	754.51	699.78	743.25	855.17	868.49	604.24	753.69	685.35	659.52	730.27	658.07	669.20	526.79	545.69	444.58	598.06	451.55	523.93	486.44	425.11	397.50	415.95	419.26	419.32
Inventories	3,241.56	3,130.41	3,136.26	2,945.40	2,865.50	2,773.70	2,822.73	2,698.65	2,543.89	2,279.00	2,291.63	2,215.71	2,171.69	1,946.33	1,912.88	1,813.32	1,751.24	1,670.47	1,644.23	1,547.12	1,436.33	1,316.69	1,325.80	1,337.07	1,297.58	1,219.92	1,375.88	1,276.81	1,214.50	1,142.00	1,069.01	1,074.32	994.11	902.95	925.93	893.46	891.60	840.27	892.29	865.02	861.87	837.11	872.04	877.55	897.88	820.58	866.42	820.99	788.67	756.03	782.04	787.33	771.99	751.25	782.99	807.68	819.68	761.27	789.46	738.87	723.18	665.27	620.89	617.60	575.12	569.85	600.51	626.10	637.86	647.56	632.07	583.54	519.53	480.60	435.55	428.64	395.02	371.96	359.79	369.57	350.49
Other current assets		218.17	403.67			137.81		316.34	292.07	126.15	281.97	297.12	136.72	164.75	334.78	296.92	279.23	280.41	284.50	238.90	174.09	156.33	188.27	175.65	193.41	154.55	171.99	197.67	528.16	197.61	139.40	141.11	127.47	51.87	145.64	156.96	163.23	65.39	64.59	150.95	204.06	168.13	165.91	161.77	168.01	139.82	178.75	159.53	162.02	135.32	135.32	49.63	204,807.00	149.63	158.18	144.65	427,694.00	142.20	163.18	196.84	168.70	65.83	256.59	149.45	123.28	90.83	170.90	669.20	268.76	162.21	111.87	185.65	75.86	39.29	14.46	106.67	54.69	23.30	1.33	1.87	27.07
Total current assets	8,306.24	7,736.74	7,417.38	7,320.65	6,801.81	6,355.18	6,364.72	6,096.18	5,862.30	5,462.49	5,416.00	5,422.60	5,368.86	5,031.78	5,201.61	5,083.55	5,045.80	4,980.00	4,938.89	4,453.32	4,294.21	4,272.90	4,103.89	3,978.43	4,245.16	3,671.77	3,600.24	3,516.74	3,626.19	3,278.99	2,869.27	2,833.10	2,744.84	2,611.03	2,660.52	2,571.60	2,497.85	2,453.23	2,468.66	2,360.58	2,407.16	2,282.81	2,165.66	2,150.53	2,161.94	2,249.04	2,271.09	2,163.78	1,993.39	1,996.01	2,043.83	1,967.53	1,969.67	1,884.28	1,855.88	1,946.86	2,074.12	1,835.09	1,768.54	1,780.14	1,816.72	1,748.30	1,831.87	1,738.94	1,579.77	1,625.50	1,612.87	1,577.29	1,575.82	1,606.60	1,468.14	1,590.71	1,475.62	1,424.09	1,376.16	1,258.35	978.13	928.56	847.25	910.96	860.08
Total non-current assets +	4,925.63	4,927.41	4,823.36	4,776.29	4,553.38	4,616.42	4,482.37	4,409.43	4,302.08	4,196.48	4,199.25	4,136.91	4,095.89	4,183.87	4,250.68	4,181.56	4,314.82	4,337.34	4,225.19	4,301.40	3,739.51	3,785.00	3,623.27	3,601.07	3,624.64	3,663.59	3,643.24	3,233.47	3,214.71	3,171.80	2,203.45	2,236.52	2,160.73	2,103.88	2,031.27	1,999.17	1,963.04	1,898.63	1,887.48	1,857.09	1,830.76	1,843.75	1,857.84	1,754.32	1,735.74	1,772.24	1,831.13	1,906.83	1,897.31	1,937.16	1,948.80	1,908.58	1,920.32	1,926.43	1,851.77	1,869.78	1,918.27	1,885.42	1,913.34	1,921.68	1,855.51	1,862.80	1,540.44	1,483.30	1,452.61	1,428.18	1,384.32	1,363.90	1,325.46	1,327.54	1,389.86	1,391.40	1,355.53	1,357.40	1,309.81	1,276.51	844.13	841.53	829.02	816.57	787.31
Property, plant and equipment, net											1,480.62	1,434.02	1,367.32	1,354.65	1,330.50	1,286.39	1,332.82	1,319.07	1,261.73	1,247.27	1,204.67	1,210.06	1,183.21	1,165.23	1,138.70	1,132.30	1,125.97	1,080.19	1,055.17	686.62	514.43	519.15	496.33	495.72	489.30	488.21	485.45	474.11	481.45	474.18	450.17	449.76	440.92	446.16	441.16	441.54	442.74	461.67	473.35	481.41	488.96	487.12	493.46	501.29	504.80	509.14	513.04	517.61	517.15	529.05	517.83	503.85	445.17	428.60	410.24	404.68	398.02	391.88	384.51	384.09	385.53	370.21	359.74	350.51	336.28	326.48	294.09	294.63	288.83	285.45	285.98
Goodwill		1,497.49				1,490.59		5.89		1,499.07			1,502.49	1,502.49			1,550.55	1,550.55				1,316.77				1,340.62		1,293.65	1,285.66	1,022.62				646.72	646.72		617.00	617.00	617.00	617.00		622.65			504.61	504.61			501.79	501.79	501.79			500.60				499.33	498,705.00			483.07	355.60			336.91				323.77	336.70	331.61	331.81	331.81	331.67	319.19	58.40	58.40	58.59	58.59	63.96
Intangible assets	1,820.24	324.72	1,823.93	1,829.95	1,840.03	354.76	1,858.87	1,857.41	1,873.62	390.52	1,892.89	1,903.68	1,914.66	435.06	1,936.75	1,933.21	1,998.74	473.87	2,041.61	2,051.24	1,566.58	280.24	1,565.58	1,573.34	1,601.75	295.32	1,628.14	1,293.65	1,285.66	258.73	806.85	814.35	755.82	105.69	760.22	763.96	722.81	109.40	738.18	750.42	759.39	147.62	778.17	637.59	626.29	132.92	649.93	663.46	673.36	167.96	681.15	690.35	702.15	214.96	728.23	645.34	752.42	263.75	292,622.00	743.25	855.17	313.59	268.71	753.69	685.35	266.43	730.27	590.82	669.20	270.51	272.02	283.84	289.27	298.93	309.27	307.92	68.26	70.59	72.57	74.65	140.66
Long-term investments	220.40	138.87	183.49	182.52	181.75	135.08	175.22	226.50	231.89	152.48	244.41	251.94	254.16	272.13	336.13	294.19	315.18	316.06	250.01	257.16	247.51	195.65	238.40	226.83	261.99	212.06	270.55	275.89	240.81	200.49	246.77	248.98	211.86	190.90	211.52	197.27	213.43	189.77	204.29	183.00		138.08				135.48				176.27
Other non-current assets
Total assets	13,231.87	12,664.15	12,240.74	12,096.95	11,355.19	10,971.60	10,847.09	10,486.33	10,164.38	9,658.98	9,615.25	9,559.51	9,464.75	9,215.65	9,452.28	9,265.11	9,360.61	9,317.34	9,164.08	8,754.72	8,033.71	8,057.90	7,727.16	7,579.50	7,869.80	7,335.36	7,243.48	6,750.21	6,840.90	6,450.79	5,072.72	5,069.61	4,905.58	4,714.92	4,691.79	4,570.77	4,460.89	4,351.86	4,356.14	4,217.67	4,237.92	4,126.56	4,023.49	3,904.85	3,897.68	4,021.28	4,102.22	4,070.60	3,890.70	3,933.17	3,992.63	3,876.11	3,889.99	3,810.71	3,707.65	3,816.64	3,992.39	3,720.51	3,681.87	3,701.83	3,672.22	3,611.10	3,372.31	3,222.24	3,032.38	3,053.68	2,997.20	2,941.19	2,901.28	2,934.15	2,858.00	2,982.11	2,831.14	2,781.49	2,685.97	2,534.86	1,822.26	1,770.08	1,676.26	1,727.53	1,647.38

Total current liabilities +	5,907.72	5,977.68	5,618.52	5,694.02	5,635.93	5,311.17	5,547.91	5,407.20	5,038.40	4,783.92	4,845.52	4,906.78	4,562.20	4,277.29	4,504.37	4,358.79	3,915.17	4,024.09	3,910.63	3,984.12	3,607.36	3,622.15	3,337.21	3,101.42	3,693.74	3,172.85	3,093.56	3,048.56	3,291.45	2,910.45	2,061.91	2,087.85	1,899.85	2,088.95	2,115.66	1,988.81	1,954.21	1,926.00	1,950.07	1,726.87	1,676.80	1,637.79	1,591.42	1,519.66	1,634.11	1,624.16	1,607.75	1,481.17	1,460.31	1,435.13	1,469.01	1,524.81	1,526.61	1,509.04	1,505.79	1,601.93	1,622.61	1,597.98	1,476.29	1,458.63	1,445.51	1,366.78	1,237.94	1,258.49	1,182.76	1,221.84	815.39	1,203.07	1,266.08	1,316.60	1,207.67	1,316.03	1,321.45	1,267.95	1,199.70	1,092.15	827.44	810.59	720.12	725.62	678.85
Accounts payable	1,562.48	1,511.98	1,564.67	1,475.01	1,445.13	1,343.82	1,310.64	1,276.83	1,152.99	1,254.13	1,100.49	1,058.56	1,126.60	1,067.82	1,124.26	1,070.38	1,011.70	1,023.68	1,091.84	925.11	927.43	1,007.24	893.84	816.25	838.59	926.34	793.26	758.14	708.79	776.10	524.38	569.59	520.25	633.69	494.68	490.13	473.85	514.11	403.59	372.94	368.50	347.37	349.49	360.17	348.99	369.66	337.93	328.57	319.29	301.48	304.82	278.64	252.93	260.98	240.45	253.49	272.11	303.60	280.91	322.38	329.62	360.74	317.01	294.28	286.60	299.24	286.29	291.04		340.32	347.72	331.85	290.64	273.01	228.96	185.79	159.45	158.36	137.93	134.95	140.28
Short-term debt	179.27	232.50	345.48	529.57	665.78	610.33	842.43	850.14	761.98	719.27	911.32	831.63	368.13	260.95	279.48	366.88	185.54	183.14	286.72	571.45	450.53	396.49	389.19	261.45	986.39	470.85	423.52	382.25	628.66	271.37	174.64	132.89	85.82	201.31	359.26	205.35	250.36	233.98	381.89	172.14	116.33	113.36	114.25	115.83	104.47	82.52	127.95	66.57	63.75	63.11	61.81	84.50	76.85	90.24	139.81	187.34	141.12	130.63	125.02	77.32	135.58	58.21	39.48	36.86	2.56	2.66	0.83	1.03	6.54	15.41	13.05	6.67	15.35	29.08	35.42	36.18	23.66	28.00	35.75	28.60	32.16
Current portion of long-term debt	83.84	133.98	249.88	436.52	581.61	525.42	763.84	777.65	693.23	651.88	848.48	767.40	301.93	191.63	208.74	295.56	108.47	106.36	215.86	503.14	385.72	330.97	328.33	203.95	935.71	408.28	359.11	318.54	572.90	62.55	63.11	120.14	66.94	67.56	67.78	451.17	432.55	228.96	561.38	489.00		113.36				81.96				665.13
Deferred revenue
Other current liabilities	1,590.38	1,549.46	1,391.64	1,375.38	1,281.74	1,153.13	1,264.97	1,222.02	1,165.71	2,782.62	2,833.71	3,016.59	3,067.47	1,171.36	3,100.63	2,921.54	2,717.93	1,314.32	2,532.07	2,487.56	1,134.52	1,201.36	1,111.06	2,023.73	1,063.47	1,027.85	1,876.78	1,095.46	1,103.40	1,066.38	790.69	836.97	1,293.78	808.93	849.98	871.29	845.95	830.52	819.11	1,181.79	1,191.97	1,131.98	1,127.68	1,043.66	1,180.64	1,150.55	1,141.87	1,086.04	1,077.26	1,038.10	1,102.38	1,161.68	733.02	658.84	717.07	721.73	772.96	677.76	659.83	1,058.93	980.31	947.84	881.45	927.35	893.60	919.94	528.27	911.00	1,259.54	960.87	846.91	961.95	504.90	943.70	935.32	870.18	644.32	545.72	546.43	562.07	506.41
Total non-current liabilities +	3,063.94	2,555.64	2,616.44	2,456.93	2,411.00	2,379.45	2,225.94	2,088.10	2,142.22	1,949.18	1,924.60	1,858.24	2,121.21	2,180.69	2,344.78	2,364.25	2,873.61	2,746.99	2,758.76	2,367.38	2,130.61	2,204.38	2,133.34	2,219.88	1,981.32	2,002.67	1,966.91	1,575.75	1,643.14	1,685.92	1,137.04	1,162.43	1,254.58	908.00	894.67	931.68	896.66	858.63	868.36	1,011.13	1,101.00	1,086.38	1,085.58	1,062.19	990.58	1,158.23	1,219.76	1,331.64	1,199.11	1,303.87	1,372.49	1,249.59	1,286.52	1,251.04	1,217.09	1,259.19	1,417.48	1,194.81	1,223.50	1,272.90	1,264.03	1,238.87	1,165.82	1,030.74	949.16	974.64	1,373.08	979.57	814.98	817.24	960.50	1,034.95	920.83	957.20	960.75	936.93	485.12	458.74	466.24	526.15	496.90
Long-term debt	248.26	255.63	249.63	246.22	295.39	305.92	304.48	300.49	371.77	384.07	369.02	378.16	635.43	680.08	793.77	795.34	906.89	884.95	892.18	548.68	400.36	408.82	538.63	587.54	434.25	440.12	475.50	126.53	185.84	523.95	519.32	518.91	583.00	244.38	245.19	245.82	182.20	171.54	179.49	316.90	381.00	392.73	397.48	390.16	363.03	514.64	601.01	657.32	511.83	602.02	652.56	536.06	594.60	582.36	562.19	611.76	737.34	537.57	588.97	601.88	581.73	565.40	565.13	440.22	376.15	386.53	429.20	431.46	303.11	269.76	382.92	463.50	397.68	431.31	431.31	396.72	125.25	125.27	136.06	219.13	161.30
Capital lease obligations	563.02	575.20	569.81	552.53	511.52	538.97	530.52	522.30	490.32	430.49	409.74	418.74	395.55	413.91	414.35	416.91	456.67	463.42	447.59	451.04	445.19	463.46	441.63	432.72	385.12	385.85	396.36	383.46	365.99
Other non-current liabilities	221.28	48.12	280.55	333.02	281.79	61.73	288.86	285.09	290.81	74.03	281.29	279.46	274.94	247.90	196.61	198.98	180.10	155.61	185.08	182.62	178.58	181.74	180.95	243.59	223.67	225.48	208.78	202.56	182.76
Total liabilities	8,971.67	8,533.32	8,234.96	8,150.95	8,046.93	7,690.62	7,773.84	7,495.31	7,180.62	6,733.10	6,770.12	6,765.02	6,683.41	6,457.98	6,849.15	6,723.04	6,788.78	6,771.08	6,669.39	6,351.50	5,737.98	5,826.53	5,470.55	5,321.31	5,675.06	5,175.52	5,060.47	4,624.30	4,934.59	4,596.38	3,198.95	3,250.28	3,154.43	2,996.95	3,010.33	2,920.50	2,850.87	2,784.62	2,818.43	2,738.00	2,777.80	2,724.17	2,677.00	2,581.85	2,624.69	2,782.39	2,827.51	2,812.81	2,659.42	2,739.00	2,841.50	2,774.41	2,813.12	2,760.08	2,722.87	2,861.12	3,040.09	2,792.79	2,699.78	2,731.53	2,709.54	2,605.65	2,403.76	2,289.23	2,131.92	2,196.48	2,188.47	2,182.63	2,081.07	2,133.84	2,168.17	2,350.98	2,242.28	2,225.15	2,160.45	2,029.08	1,312.55	1,269.33	1,186.36	1,251.77	1,175.75

Total stockholders' equity +	4,260.19	4,130.46	4,001.22	3,941.62	3,304.42	3,277.54	3,069.81	3,011.68	2,980.97	2,923.11	2,842.84	2,792.27	2,778.74	2,755.22	2,600.99	2,539.76	2,557.28	2,531.64	2,481.49	2,390.01	2,282.67	2,218.15	2,238.60	2,240.44	2,177.49	2,141.41	2,161.03	2,103.02	1,883.86	1,832.45	1,863.45	1,809.61	1,740.87	1,708.31	1,672.39	1,641.75	1,602.22	1,559.84	1,530.67	1,471.20	1,451.69	1,394.33	1,335.47	1,312.65	1,260.33	1,226.67	1,257.05	1,242.49	1,210.41	1,177.01	1,121.17	1,074.92	1,044.19	1,017.12	952.88	925.66	922.44	898.34	952.96	943.28	937.23	966.69	938.04	904.50	874.67	832.87	787.56	738.13	737.12	723.83	632.74	584.36	558.29	536.26	513.61	497.19	501.32	493.88	478.41	462.98	458.06
Common stock and paid-in capital	4,260.19	978.63	4,001.22	3,941.62	3,304.42	536.47	3,069.81	3,011.68	2,980.97	434.96	2,842.84	2,792.27	396.17	372.66	2,600.99	2,539.76	361.52	335.87	2,481.49	2,390.01	2,282.67	217.17	2,238.60	2,240.44	2,177.49	279.35	2,161.03	2,103.02	1,883.86	140.53	1,863.45	1,809.61	1,740.87	146.39	110.46	1,641.75	204.11	161.73	132.55	73.20	1,451.69	161.72	1,335.47	1,312.65	168.66	135.00	1,257.05	1,242.49	235.89	202.50	146.66	1,074.92	1,044.19	175.37	952.88	925.66	922.44	173.85	952.96	237.29	937.23	270.86	938.04	285.32	283.10	257.40	787.56	738.13	737.12	294.23	299.40	278.08	275.50	278.06	279.57	282.93	280.06	279.84	282.05	279.12	283.29
Retained earnings		3,151.83				2,741.07				2,488.15			2,382.56	2,382.56			2,195.76	2,195.76				2,000.98				1,862.06				1,691.92				1,561.92	1,561.92		1,398.11	1,398.11	1,398.11	1,398.00		1,232.61			1,091.67	1,091.67			974.52	974.52	974.52			841.75				724.49		705.99		695.83		619.17	591.57	575.47				429.61	333.34	306.28	282.78	258.20	234.04	214.26	221.26	214.04	196.36	183.86	174.77
Common shares outstanding	48	48	48	47	46	45	45	45	45	45	45	45	44	45	45	45	45	44	44	44	44	44	44	44	44	44	44	44	43	43	43	43	43	43	43	43	43	43	43	43	43	43	43	43	43	43	43	43	43	43	42	42	42	42	42	42	43	43	43	43	43	43	43	43	43	42	43	43	43	42	43	43	43	42	42	43	42	41	42	42	42

Balance Sheet - ELBIT SYSTEMS LTD (ESLT)

Balance Sheet - ELBIT SYSTEMS LTD (ESLT)