Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	7,938.63	6,827.87	5,974.74	5,511.55	5,278.52	4,662.57	4,508.40	3,683.68	3,377.83	3,260.22	3,107.58	2,958.25	2,925.15	2,888.61	2,817.47	2,670.13	2,832.44	2,638.27	1,981.76	1,523.24
Cost of revenue	6,003.37	5,186.05	4,491.79	4,138.27	3,920.47	3,497.47	3,371.93	2,707.51	2,374.78	2,294.93	2,210.53	2,133.15	2,100.30	2,072.74	2,085.45	1,872.26	1,982.95	1,870.83	1,454.91	1,149.77
Gross profit	1,935.25	1,641.82	1,482.95	1,373.28	1,358.05	1,165.11	1,136.47	976.18	1,003.05	965.29	897.05	825.10	824.85	815.87	732.01	797.87	849.48	767.44	526.85	373.48
Total operating expenses +	1,248.07	1,131.86	1,120.44	1,010.35	951.26	839.42	814.86	683.35	678.62	660.61	628.48	578.23	585.46	612.82	616.35	590.52	587.03	518.44	418.90	281.62
Selling, general and administrative	331.49	290.10	336.88	317.60	279.08	237.58	225.67	164.14	138.44	157.06	145.69	139.63	129.51	137.52	139.35	131.20	119.31	134.18	264.86	189.39
Research and development	517.14	466.40	424.42	435.65	395.09	359.75	331.76	287.35	265.06	255.79	243.42	228.01	220.48	233.39	241.09	234.13	216.75	184.98	127.00	92.23
Other operating expenses	399.44	375.36	359.14	257.10	277.09	242.10	257.43	231.85	275.12	247.76	239.37	210.59	235.47	241.91	235.91	225.19	250.96	199.27	27.04	0.00
Operating income	687.18	509.96	362.51	362.93	406.79	325.69	321.61	292.83	324.43	304.68	268.58	246.87	239.39	203.05	115.66	207.35	262.46	249.00	107.95	91.86
Non-operating income (net)	-96.02	-149.04	-123.74	-63.33	-0.74	-51.26	-73.54	-57.73	-28.22	-20.25	-15.48	-41.83	-23.34	-14.85	3.72	10.80	4.17	71.91	-17.43	1.08
Income before tax	591.16	360.92	238.77	299.60	406.05	274.43	248.07	235.10	296.21	284.43	253.10	205.04	216.05	188.20	119.38	218.16	266.62	320.92	90.52	92.94
Income tax expense	55.54	39.06	22.91	24.13	131.39	36.44	19.41	26.45	55.59	45.62	46.24	25.62	25.31	17.10	13.62	24.04	38.11	54.37	13.81	20.69
Net income	534.34	321.14	215.13	275.45	274.35	237.66	227.86	206.74	239.11	236.91	202.51	170.98	183.42	167.88	90.29	183.50	214.95	204.18	76.71	72.24

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	2,188.85	2,148.56	1,921.61	1,972.66	1,895.80	1,930.22	1,717.55	1,626.16	1,553.95	1,625.79	1,501.57	1,453.90	1,393.49	1,506.43	1,348.94	1,303.37	1,352.81	1,494.27	1,363.60	1,302.37	1,118.28	1,377.73	1,134.17	1,079.45	1,071.22	1,321.51	1,101.19	1,063.98	1,021.72	1,077.84	895.15	892.17	818.53	1,009.60	800.73	818.30	749.19	953.72	780.78	804.51	721.21	886.58	764.78	749.60	706.62	850.28	722.70	702.65	682.61	811.46	730.63	702.88	680.19	843.92	677.47	676.43	690.79	841.86	663.71	691.63	620.26	798.75	649.91	603.28	618.20	714.70	732.52	728.29	656.93	697.85	671.19	653.17	616.06	591.06	518.95	468.16	403.60	467.39	376.67	344.82	334.37
Cost of revenue	1,636.79	1,618.77	1,443.37	1,499.75	1,441.49	1,465.02	1,304.76	1,236.47	1,179.80	1,243.69	1,134.39	1,081.74	1,031.97	1,125.80	1,022.96	963.65	1,025.86	1,119.92	1,000.44	963.17	836.94	1,019.90	896.78	798.94	781.85	1,037.21	815.03	775.59	744.10	842.99	639.23	642.18	583.10	726.14	549.75	575.97	528.04	672.89	550.40	568.38	508.97	633.26	541.49	530.35	505.42	620.74	519.70	503.29	489.42	589.91	523.19	499.73	487.48	604.88	486.02	486.80	495.04	700.16	459.58	491.10	434.61	566.89	452.00	419.72	433.66	502.65	515.22	516.42	448.66	494.50	472.86	455.76	445.39	434.89	378.76	341.20	300.06	367.16	280.54	255.24	246.83
Gross profit	552.06	529.79	478.24	472.91	454.31	465.20	412.78	389.69	374.15	382.11	367.17	372.16	361.52	380.63	325.98	339.73	326.95	374.35	363.16	339.20	281.34	357.83	237.39	280.51	289.38	284.29	286.16	288.39	277.62	234.85	255.92	249.99	235.42	283.46	250.98	242.33	221.15	280.83	230.37	236.14	212.24	253.32	223.28	219.25	201.20	229.54	203.00	199.36	193.20	221.55	207.44	203.15	192.71	239.04	191.45	189.63	195.75	141.70	204.14	200.54	185.65	231.86	197.91	183.56	184.55	212.04	217.30	211.87	208.27	203.36	198.33	197.40	170.67	156.17	140.19	126.95	103.54	100.23	96.13	89.58	87.54
Total operating expenses +	346.93	321.57	306.81	315.09	304.60	302.90	286.98	273.20	268.79	314.53	261.12	270.57	267.62	260.30	252.56	224.61	268.33	267.08	252.89	222.07	197.50	253.21	213.86	163.38	208.98	220.69	184.47	208.10	201.59	196.21	176.87	138.18	172.09	179.86	168.82	167.01	162.94	193.36	152.10	166.19	148.96	175.34	158.02	153.76	141.35	165.32	142.86	136.77	133.28	163.70	146.39	136.40	138.97	168.80	142.42	147.53	154.07	175.80	147.93	147.92	144.71	175.19	145.50	134.48	135.35	153.75	151.64	149.96	131.68	141.18	119.99	137.42	122.17	117.94	104.84	119.33	76.78	78.77	71.70	64.45	66.69
Selling, general and administrative	95.68	61.41	86.74	93.90	89.45	64.49	75.74	68.69	81.18	112.48	71.84	75.42	77.14	75.77	80.22	72.73	84.32	72.37	67.29	65.95	61.76	76.56	51.02	52.00	58.00	57.28	57.52	57.23	53.64	53.56	37.80	37.05	35.74	26.15	34.79	33.65	38.72	37.60	36.14	38.67	38.94	39.19	36.41	35.69	34.41	34.79	35.26	34.27	35.31	39.06	30.47	27.82	32.17	38.94	32.68	31.96	33.94	34.76	33.99	35.09	35.51	40.83	30.23	32.06	28.09	32.51	28.52	29.40	28.89	76.30	75.01	99.33	31.63	78.54	70.32	63.31	52.69	50.90	47.12	46.10	45.26
Research and development	150.39	144.10	129.11	129.67	114.27	131.19	119.89	116.80	98.52	117.36	103.32	93.43	110.32	125.43	113.19	96.35	100.68	113.95	101.47	95.41	84.26	109.06	91.28	78.97	80.44	97.63	79.47	77.30	77.35	72.99	69.63	76.56	68.19	72.46	67.09	67.07	58.44	66.98	65.58	67.19	56.05	69.30	61.00	57.51	55.61	71.02	55.83	52.22	48.94	63.93	54.01	51.49	51.05	68.27	50.70	55.65	58.77	75.96	55.53	55.39	54.21	68.47	56.15	56.85	52.67	61.84	56.02	53.01	45.88	63.88	44.99	38.09	38.04	39.40	34.52	28.98	24.09	27.87	24.57	18.35	21.44
Other operating expenses	100.86	116.07	90.96	91.53	100.88	107.21	91.35	87.71	89.08	84.70	85.97	101.72	80.16	59.10	59.15	55.53	83.32	80.75	84.14	60.71	51.48	67.58	71.56	32.41	70.54	65.78	47.48	73.57	70.60	69.66	69.44	24.58	68.17	81.24	66.93	66.29	65.78	88.79	50.38	60.33	53.97	66.86	60.61	60.57	51.33	59.50	51.78	50.28	49.03	60.71	61.91	57.10	55.75	61.59	59.04	59.92	61.36	65.08	58.40	57.44	54.99	65.89	59.12	45.58	54.60	59.40	67.10	67.55	56.92	1.00	0.00	0.00	52.50	0.00	0.00	27.04	0.00	0.00	0.00	0.00	0.00
Operating income	205.13	208.22	171.43	157.82	149.71	162.30	125.81	116.48	105.36	67.58	106.05	101.58	93.90	120.33	73.42	115.11	58.62	107.27	110.27	117.13	83.84	104.63	23.53	117.13	80.40	63.60	101.69	80.29	76.03	38.64	79.05	111.80	63.33	103.60	82.16	75.32	58.21	87.47	78.27	69.94	63.28	77.98	65.26	65.49	59.84	64.22	60.14	62.58	59.92	57.85	61.06	66.75	53.74	70.24	49.02	42.10	41.68	-34.10	56.21	52.62	40.93	56.67	52.41	49.08	49.20	58.29	65.66	61.91	76.58	62.18	78.33	59.98	48.51	38.22	35.35	7.63	26.76	21.45	24.43	25.13	20.85
Non-operating income (net)	-21.51	-18.66	-26.35	-24.74	-26.28	-68.71	-33.67	-26.62	-20.04	-42.22	-35.18	-29.91	-23.03	-41.23	-9.26	-21.52	2.30	-9.94	-10.18	4.97	-0.44	-34.83	-4.27	-4.01	-8.14	-21.48	-21.74	-15.21	-15.11	-32.67	-5.43	-12.54	-7.09	-8.24	-5.83	-2.01	-7.02	-9.22	-5.85	-1.05	2.20	1.17	-4.37	-6.55	-5.73	-9.56	-22.21	-6.53	-3.53	-4.56	-2.36	-10.18	-6.24	-8.27	-4.15	0.41	-2.85	14.86	1.90	-6.45	-6.72	-5.64	-1.27	4.50	13.76	-1.20	5.42	14.30	-14.36	69.37	-26.33	-25.07	2.06	-10.35	0.21	-2.93	-0.92	-4.67	1.59	-5.29	-1.78
Income before tax	183.62	189.56	145.09	133.08	123.43	93.59	92.14	89.87	85.32	25.36	70.87	71.67	70.87	79.11	64.16	93.60	60.92	97.34	100.09	122.10	83.40	69.79	19.26	113.12	72.26	42.12	79.95	65.08	60.92	5.98	73.63	99.26	56.24	95.36	76.34	73.32	51.20	78.25	72.43	68.89	65.48	79.15	60.89	58.95	54.11	54.66	37.94	56.06	56.38	53.29	58.70	56.56	47.50	61.98	44.88	42.52	38.84	-19.24	58.11	46.17	34.22	51.03	51.14	53.57	62.96	57.10	71.08	76.22	62.23	131.55	52.00	34.92	50.57	27.88	35.56	4.70	25.83	16.78	26.02	19.83	19.07
Income tax expense	22.77	21.01	11.41	7.06	16.06	3.37	12.83	11.26	11.60	-5.04	10.01	9.25	8.70	-4.55	7.93	12.78	7.97	92.18	8.32	20.09	10.80	1.88	2.22	23.64	8.71	-9.13	7.62	10.83	10.10	3.90	8.90	7.28	6.36	25.43	14.58	10.32	5.25	9.81	8.86	14.29	12.67	15.35	10.26	11.98	8.65	9.47	0.11	9.86	6.19	8.11	7.53	5.06	4.60	2.90	4.89	2.76	6.56	-6.94	9.85	5.42	5.30	2.43	4.79	6.49	10.33	0.41	11.45	14.04	12.21	26.28	16.41	3.76	7.92	-7.50	9.19	5.39	6.73	4.05	7.28	4.76	4.60
Net income	160.79	168.16	133.40	125.70	107.08	89.99	79.11	78.37	73.67	30.01	60.70	62.35	62.07	85.30	56.22	81.17	52.76	8.19	91.91	101.73	72.53	67.82	16.97	89.30	63.56	51.51	72.07	53.82	50.46	1.13	64.06	91.93	49.63	69.41	61.48	62.58	45.64	67.11	63.38	54.09	52.32	62.98	49.67	45.29	44.57	43.98	34.97	43.88	48.15	42.87	49.59	49.56	41.41	57.21	39.52	38.26	32.88	-13.04	36.51	38.90	27.93	43.69	45.25	44.78	49.78	53.72	58.26	59.72	43.25	105.27	35.60	31.16	32.15	31.93	26.38	-0.69	19.10	23.96	18.74	15.07	14.47

about 11 hours ago

Ask a follow up