Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,725.40	2,565.00	2,414.70	2,329.90	2,166.80	2,064.90	1,994.80	1,916.48	1,854.66	1,741.30	1,629.84	1,495.82	1,394.11	1,342.70	1,246.99	1,097.87	924.42	808.49	730.88	575.14
Cost of revenue	361.80	319.30	282.60	304.40	258.10	226.50	215.40	201.38	212.96	202.00	189.06	176.54	162.63	159.16	175.68	163.97	133.27	92.61	82.30	36.43
Gross profit	2,363.60	2,245.70	2,132.10	2,025.50	1,908.70	1,838.40	1,779.40	1,715.10	1,641.70	1,539.30	1,440.78	1,319.28	1,231.47	1,183.53	1,071.30	933.90	791.15	715.88	648.58	538.71
Total operating expenses +	1,532.50	1,369.70	1,233.00	1,141.20	1,001.20	934.20	897.60	801.32	717.78	687.03	601.06	518.22	470.57	437.00	429.13	398.29	367.03	359.38	352.00	262.83
Selling, general and administrative	128.80	111.90	117.00	116.10	110.70	111.50	105.70	88.95	91.97	88.13	91.98	78.56	72.74	69.74	65.18	57.24	56.41	267.80	271.00	200.60
Research and development	456.70	394.90	368.90	349.90	292.70	252.80	239.20	211.52	192.39	178.37	149.28	133.30	121.76	111.91	110.15	105.75	89.74	91.63	80.98	62.21
Other operating expenses	947.00	862.90	747.10	675.20	597.80	569.90	552.70	500.85	433.43	420.53	359.80	306.36	276.07	255.35	253.80	235.30	220.88	-0.05	0.02	0.02
Operating income	831.10	876.00	899.10	884.30	907.50	904.20	881.80	913.77	923.92	852.27	839.72	801.05	760.91	746.54	642.17	535.01	415.02	356.50	279.58	274.82
Non-operating income (net)	114.00	96.10	76.50	44.00	42.10	66.60	80.60	65.07	47.03	44.40	34.07	28.76	34.93	40.33	41.04	29.38	30.78	29.66	49.73	63.65
Income before tax	945.10	972.10	975.60	928.30	949.60	970.80	962.40	978.84	970.95	896.67	873.79	829.82	795.84	786.87	683.21	564.39	445.80	386.16	329.30	338.47
Income tax expense	-111.80	126.40	135.30	131.40	134.00	124.20	136.70	157.54	168.02	171.83	187.92	170.25	143.04	166.87	139.25	111.57	88.28	62.19	48.24	60.44
Net income	1,056.90	845.70	840.30	796.90	815.60	846.60	825.70	821.31	802.92	724.85	685.87	659.57	652.80	620.00	543.97	452.83	357.52	323.97	281.06	278.03

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	668.40	744.90	677.50	665.20	637.80	703.70	635.10	627.40	598.80	663.50	596.30	588.70	566.20	638.50	577.60	571.10	542.70	599.10	534.00	526.10	507.60	563.80	509.00	505.60	486.50	543.80	490.91	488.12	471.83	525.56	470.82	467.77	452.33	506.01	454.63	458.57	435.45	486.71	427.57	422.75	404.27	458.07	403.86	395.33	372.58	420.64	370.37	362.60	342.21	387.08	344.13	340.17	322.73	368.57	332.36	328.65	313.12	356.76	308.31	300.64	281.27	318.51	273.19	261.09	245.08	272.12	233.64	223.64	195.01	217.57	199.72	199.61	191.60	206.70	184.01	176.19	163.97	160.10	142.52	138.94	133.59
Cost of revenue	97.70	98.00	88.50	91.20	84.10	90.30	79.90	78.20	70.90	81.50	67.10	65.90	68.10	83.80	75.70	74.80	70.10	79.10	63.20	59.20	56.60	66.30	53.80	54.20	52.20	61.60	52.45	52.38	48.98	59.32	49.21	48.61	44.24	58.44	51.83	53.39	49.30	58.73	50.17	48.10	45.01	54.72	47.40	45.60	41.33	51.92	44.73	41.01	38.88	46.20	40.13	39.31	37.00	44.43	38.28	37.95	38.50	50.75	42.68	42.46	39.80	47.15	42.02	37.98	36.82	41.07	36.10	34.84	21.26	42.86	17.21	16.79	22.90	23.63	21.91	19.80	16.96	14.12	8.06	7.53	6.71
Gross profit	570.70	646.90	589.00	574.00	553.70	613.40	555.20	549.20	527.90	582.00	529.20	522.80	498.10	554.70	501.90	496.30	472.60	520.00	470.80	466.90	451.00	497.50	455.20	451.40	434.30	482.20	438.46	435.73	422.85	466.24	421.61	419.16	408.08	447.57	402.79	405.18	386.15	427.98	377.40	374.65	359.26	403.35	356.45	349.73	331.25	368.72	325.64	321.59	303.33	340.88	304.00	300.86	285.73	324.15	294.08	290.70	274.62	306.00	265.64	258.19	241.48	271.35	231.17	223.11	208.26	231.05	197.54	188.80	173.76	174.70	182.51	182.81	168.70	183.08	162.10	156.39	147.01	145.98	134.45	131.40	126.88
Total operating expenses +	385.60	414.00	389.90	370.40	358.20	359.10	336.70	339.90	334.00	330.20	303.10	301.40	298.30	300.70	280.60	287.50	272.40	274.10	246.30	244.60	236.20	246.10	223.90	230.50	233.70	232.90	224.62	223.20	216.79	215.95	195.51	195.20	194.66	181.06	177.86	183.54	175.32	186.57	170.92	172.50	157.04	164.36	151.82	150.65	134.23	139.47	128.26	131.67	118.83	126.76	117.51	117.57	108.73	113.68	111.43	110.17	101.73	113.39	107.45	108.14	100.14	109.38	96.11	100.41	92.40	100.47	92.00	93.09	81.48	70.96	92.08	99.22	89.97	94.86	84.44	87.57	85.13	65.28	64.02	67.37	66.16
Selling, general and administrative	33.10	33.90	34.40	29.80	30.70	25.90	30.30	27.10	28.60	29.70	29.80	28.40	29.10	29.90	28.30	30.60	27.30	28.00	26.70	28.20	27.80	28.50	26.80	27.70	28.50	28.70	27.26	26.03	24.11	26.15	20.83	20.42	21.54	23.76	22.67	22.49	23.04	22.01	22.09	21.09	22.95	23.13	23.86	22.30	22.69	22.00	20.91	18.39	17.25	18.74	18.69	17.72	17.59	18.46	18.41	17.09	15.78	18.06	17.30	15.83	13.99	13.89	14.08	15.98	13.30	15.92	13.19	12.68	14.62			13.01	13.57
Research and development	109.90	124.30	117.50	112.80	102.10	101.10	97.50	97.10	99.20	100.00	90.00	87.40	91.50	90.80	86.30	86.30	86.50	85.50	71.30	67.50	68.40	66.90	61.30	62.40	62.20	62.70	60.06	58.88	57.63	57.34	50.53	50.29	53.36	50.70	49.22	46.37	46.09	47.74	44.44	43.85	42.33	40.03	37.50	36.23	35.52	34.28	32.61	33.45	32.97	33.05	30.03	29.37	29.31	29.29	28.52	27.26	26.84	26.92	28.06	27.52	27.64	29.45	26.17	25.81	24.32	24.06	22.43	23.47	19.79	21.87	23.19	23.82	22.75	21.45	19.89	20.78	18.87	15.75	14.27	15.91	16.28
Other operating expenses	242.60	255.80	238.00	227.80	225.40	232.10	208.90	215.70	206.20	200.50	183.30	185.60	177.70	180.00	166.00	170.60	158.60	160.60	148.30	148.90	140.00	150.70	135.80	140.40	143.00	141.50	137.30	138.30	135.04	132.46	124.14	124.49	119.76	106.60	105.96	114.68	106.19	116.82	104.39	107.56	91.76	101.20	90.46	92.13	76.02	83.19	74.74	79.82	68.61	74.97	68.78	70.48	61.83	65.93	64.50	65.82	59.10	68.42	62.09	64.79	58.51	66.03	55.87	58.62	54.78	60.49	56.38	56.94	47.07	49.09	68.89	62.39	53.66	73.41	64.55	66.80	66.26	49.53	49.75	51.46	49.88
Operating income	185.10	232.90	199.10	203.60	195.50	254.30	218.50	209.30	193.90	251.80	226.10	221.40	199.80	254.00	221.30	208.80	200.20	245.90	224.50	222.30	214.80	251.40	231.30	220.90	200.60	249.30	213.84	212.53	206.06	250.29	226.10	223.96	213.43	266.51	224.93	221.64	210.83	241.41	206.49	202.15	202.22	238.99	204.63	199.08	197.02	229.25	197.38	189.92	184.50	214.12	186.49	183.29	177.00	210.47	182.65	180.53	172.89	192.61	158.18	150.05	141.33	161.98	135.06	122.11	115.86	130.58	105.48	86.68	92.28	103.75	90.43	83.60	78.73	88.22	77.66	68.82	44.88	79.64	70.44	64.03	60.72
Non-operating income (net)	40.80	29.50	28.70	28.50	27.30	24.50	25.30	23.70	22.60	18.40	17.70	21.30	19.10	15.30	11.90	9.70	7.10	9.90	9.20	10.40	12.60	14.20	14.40	18.70	19.30	19.97	20.88	20.89	18.91	16.56	17.23	16.42	14.86	13.13	12.22	11.31	10.37	10.49	12.15	11.82	9.95	9.17	8.29	8.58	8.04	7.00	7.31	7.30	7.15	9.38	9.10	7.61	8.84	9.64	10.45	9.77	10.46	10.04	9.64	10.83	10.53	7.81	7.24	7.13	7.19	6.41	7.83	8.13	8.41	-5.51	7.75	12.79	14.62	13.44	11.57	11.65	13.07	16.33	15.60	16.22	15.51
Income before tax	225.90	262.40	227.80	232.10	222.80	278.80	243.80	233.00	216.50	270.20	243.80	242.70	218.90	269.30	233.20	218.50	207.30	255.80	233.70	232.70	227.40	265.60	245.70	239.60	219.90	269.27	234.73	233.42	224.97	266.84	243.34	240.38	228.29	279.64	237.16	232.95	221.20	251.90	218.63	213.97	212.17	248.16	212.92	207.66	205.05	236.26	204.69	197.22	191.65	223.50	195.59	190.90	185.85	220.12	193.10	190.30	183.35	202.65	167.82	160.88	151.86	169.79	142.31	129.25	123.05	136.99	113.30	94.81	100.69	98.24	98.18	96.38	93.35	101.66	89.23	80.47	57.95	95.96	86.03	80.25	76.23
Income tax expense	34.30	-42.10	-130.90	29.30	31.90	21.30	36.90	35.60	32.60	21.00	38.80	40.70	34.80	-0.60	49.20	44.90	37.90	-3.90	46.70	46.70	44.50	-5.20	45.00	43.20	41.20	-3.10	46.86	47.89	45.04	28.59	45.11	42.69	41.15	40.33	44.46	44.59	38.65	29.95	48.98	48.15	44.75	53.55	45.18	45.02	44.17	50.47	43.65	37.56	38.56	29.37	35.89	39.89	37.89	46.13	40.69	40.32	39.73	42.84	33.75	32.89	29.77	32.38	27.79	26.39	25.01	27.46	21.84	19.21	19.77	11.77	18.12	17.21	15.09	13.74	12.49	11.00	11.00	16.42	14.90	14.53	14.59
Net income	191.60	304.50	358.70	202.80	190.90	257.50	206.90	197.40	183.90	249.20	205.00	202.00	184.10	269.90	184.00	173.60	169.40	259.70	187.00	186.00	182.90	270.80	200.70	196.40	178.70	272.37	187.80	185.50	179.90	238.25	198.23	197.69	187.14	239.31	192.70	188.36	182.55	221.95	169.65	165.82	167.42	194.60	167.74	162.64	160.88	185.78	161.05	159.66	153.09	194.13	159.70	151.01	147.96	173.99	152.41	149.98	143.63	159.81	134.07	127.99	122.09	137.41	114.52	102.86	98.04	109.54	91.46	75.60	80.92	86.47	80.06	79.17	78.26	87.92	76.74	69.46	46.95	79.54	71.14	65.72	61.63

about 11 hours ago

Ask a follow up