Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	791.30	484.60	853.90	894.30	762.60	829.50	439.10	337.40	235.90	203.00	274.60	255.30	237.50	174.30	91.80	110.20	83.10	91.50	129.40	47.10
Cash and cash equivalents	791.30	484.60	853.90	894.30	762.60	615.50	439.10	337.40	235.90	203.00	274.60	255.30	230.00	161.90	91.80	110.20	83.10	87.20	108.40	47.10
Short-term investments						214.00		0.00	0.00	0.00	0.00	0.00	7.50	12.40		0.00		4.30	21.00
Accounts receivable, net	574.40	552.50	512.00	507.40	489.00	385.30	319.30	288.20	253.20	200.50	181.40	179.00	185.70	175.00	147.20	126.40	138.70	128.60	136.10	110.50
Inventories	443.90	377.00	434.70	414.80	378.40	321.30	235.70	214.50	215.20	199.30	181.10	181.50	176.90	162.20	151.80	147.00	129.20	115.70	111.80	97.50
Other current assets	168.60	124.00	135.80	103.00	112.00	51.60	64.60	54.30	39.20	39.10	36.60	43.30	50.60	45.80	81.20	53.00	46.20	34.70	35.00	26.60
Total current assets	1,978.20	1,538.10	1,936.40	1,919.50	1,742.00	1,373.70	1,058.70	894.40	743.50	641.90	673.70	659.30	650.70	557.30	472.00	436.60	397.20	366.20	412.30	281.70
Total non-current assets +	2,291.80	2,105.40	1,893.10	1,697.30	1,571.80	1,420.10	1,282.70	1,084.60	1,119.30	1,074.80	1,021.40	1,011.60	1,020.90	1,006.70	927.10	857.70	873.80	802.50	773.30	636.50
Property, plant and equipment, net	1,843.40	1,715.80	1,512.50	1,158.30	1,057.50	943.20	839.30	822.00	855.00	778.30	721.00	705.80	711.70	669.00	593.60	554.80	577.10	531.00	481.70	384.70
Goodwill	109.90	106.10	108.50	107.30	109.90	111.10	107.80	105.80	107.70	103.00	104.60	108.60	114.20	112.50	111.50	112.50	114.20	105.30	109.20	102.80
Intangible assets	7.70	10.80	15.10	18.40	23.00	30.50	29.80	20.40	21.70	23.30	37.60	42.00	48.30	50.60	52.00	55.10	55.60	50.00	55.00	66.30
Long-term investments	212.30	202.10	210.00	204.90	207.70	214.70	192.70	91.20	85.80	82.70	61.30	60.60	60.90	59.80		48.20
Other non-current assets
Total assets	4,270.00	3,643.40	3,829.50	3,616.80	3,313.80	2,793.80	2,341.40	1,592.40	1,862.80	1,716.70	1,695.10	1,670.90	1,671.60	1,564.00	1,399.10	1,294.30	1,271.00	1,168.70	1,185.60	918.20

Total current liabilities +	654.90	550.40	671.80	519.00	594.10	503.40	341.60	283.70	279.50	241.00	314.30	252.50	236.90	261.80	243.20	169.70	171.10	159.10	182.90	156.90
Accounts payable	253.70	239.30	242.40	215.40	232.20	213.10	156.80	130.40	138.10	122.00	119.80	103.10	108.00	102.90	89.80	63.20	68.40	67.60	80.40	61.20
Short-term debt	22.70	18.80	151.70	18.20	53.50	12.40	11.90	0.10	102.50	2.40	69.30	27.20	2.20	32.70	50.10	0.30	0.50	3.90	0.50	0.50
Current portion of long-term debt			134.00	2.20	44.20	2.30	2.30	0.10	5.02	2.40	69.30	27.20
Deferred revenue
Other current liabilities	378.50	192.40	205.00	189.60	220.40	185.50	132.50	117.90	20.50	98.90	98.00	94.00	93.80	102.80	86.30	91.20	88.40	77.90	92.20	94.20
Total non-current liabilities +	439.10	410.70	276.70	412.90	384.30	435.90	426.60	298.90	303.40	358.20	356.90	461.50	528.30	573.30	501.00	498.90	520.80	522.50	511.80	342.00
Long-term debt	202.80	202.60	72.80	206.70	208.80	252.90	255.00	196.00	197.00	226.20	228.90	309.50	371.30	378.80	299.30	358.10	379.10	382.10	394.60	235.80
Capital lease obligations	118.30	99.70	102.20	109.00	72.30	70.50	72.00
Other non-current liabilities	75.20	62.20	58.50	172.80	141.70	149.70	156.10	89.80	96.00	122.80	115.60		138.10	173.70		120.80
Total liabilities	1,094.00	961.10	948.50	931.90	978.40	939.30	768.20	582.60	197.00	599.20	671.20	712.80	765.20	835.10	744.20	668.60	691.90	681.60	694.70	498.90

Total stockholders' equity +	3,176.00	2,682.30	2,881.00	2,684.90	2,335.40	1,854.50	1,573.20	1,396.30	1,665.80	1,117.50	1,023.90	956.90	906.40	728.90	654.90	625.70	579.10	487.10	485.30	414.50
Common stock and paid-in capital	-1,198.90	-1,274.30	-642.40	-302.90	-121.30	7.80	23.80	42.90	487.60	45.90	59.30	54.70	101.40	9.00	-9.60	13.10	9.70	-30.20	35.00	38.80
Retained earnings	4,374.90	3,956.60	3,523.40	2,987.80	2,456.70	1,846.70	1,549.40	1,353.40	1,178.20	1,071.60	964.60	902.20	805.00	719.90	664.50	612.60	569.40	517.30	450.30	375.70
Common shares outstanding	73	74	75	76	76	76	75	75	76	75	74	73	71	72	74	73	73	72	72	67

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	521.40	791.30	628.50	509.70	404.20	484.60	490.90	446.20	601.80	853.90	898.60	796.30	886.30	894.30	729.00	718.50	667.70	762.60	903.00	787.20	694.70	829.50	728.40	445.90	335.30	439.10	396.00	326.70	265.50	337.40	297.30	225.50	199.80	235.90	269.30	226.60	169.40	203.00	205.90	202.70	178.10	274.60	256.80	252.00	207.10	255.30	246.80	235.20	241.70	237.50	229.20	198.10	183.20	174.30	165.10	132.50	126.60	91.80	119.20	110.40	94.60	110.20	97.10	67.50	105.90	83.10	79.50	86.90	65.60	91.50	108.50	112.00	106.50	129.40	151.40	177.30	156.60	47.10	44.80	46.10	31.30
Cash and cash equivalents	521.40	791.30	628.50	509.70	404.20	484.60	490.90	446.20	601.80	853.90	898.60	796.30	886.30	894.30	729.00	718.50	667.70	762.60	688.00	576.20	483.70	615.50	519.40	445.90	335.30	439.10	396.00	326.70	265.50	337.40	297.30	225.50	199.80	235.90	269.30	226.60	169.40	203.00	205.90	202.70	178.10	274.60	256.80	252.00	207.10	255.30	246.80	226.70	230.00	230.00	221.70	190.60	175.00	161.90	143.20	107.00	100.20	91.80	119.20	110.40	94.60	110.20	97.10	67.50	65.90	83.10	79.50	84.30	62.70	87.20	102.50	102.30	93.60	108.40	151.40	177.30	156.60	47.10	44.80	46.10	31.30
Short-term investments																			215.00	211.00	211.00	214.00	209.00						0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	8.50	11.70	7.50	7.50	7.50	8.20	12.40	21.90	25.50	26.40		0.00		0.00	0.00	0.00	0.00	40.00			2.60	2.90	4.30	6.00	9.70	12.90	21.00
Accounts receivable, net	685.60	574.40	625.00	582.40	543.60	552.50	524.30	479.40	524.00	512.00	519.10	534.40	513.40	507.40	485.30	528.40	498.70	489.00	476.40	480.50	465.70	385.30	373.00	340.60	333.00	319.30	316.10	330.80	318.20	288.20	302.90	296.70	290.40	253.20	251.80	242.40	224.80	200.50	209.50	219.00	209.60	181.40	194.60	198.80	189.50	179.00	195.90	209.60	208.70	185.70	198.20	195.30	189.00	175.00	182.90	185.00	176.00	147.20	153.10	165.70	161.20	126.40	142.80	145.70	146.60	138.70	142.50	143.40	137.20	128.60	140.60	159.20	151.90	136.10	136.80	136.70	143.30	110.50	121.90	124.30	124.20
Inventories	452.60	443.90	438.00	421.10	388.70	377.00	401.20	419.20	429.90	434.70	431.80	449.40	447.00	414.80	413.10	411.60	416.50	378.40	353.80	345.20	310.20	321.30	294.90	274.80	251.00	235.70	230.40	232.30	226.10	214.50	206.80	208.20	215.70	215.20	215.80	211.30	212.30	199.30	201.10	197.70	194.10	181.10	187.70	187.20	183.40	181.50	185.70	187.90	187.50	176.90	176.70	176.50	173.50	162.20	165.90	159.20	158.20	151.80	155.50	161.20	157.10	147.00	148.40	143.30	144.80	129.20	135.90	130.00	120.00	115.70	124.70	127.30	119.30	111.80	119.70	111.70	107.70	97.50	94.40	87.20	86.30
Other current assets	167.20	168.60	131.80	167.70	121.00	124.00	134.20	138.20	137.20	135.80	122.80	94.10	90.50	103.00	106.20	112.60	107.60	112.00	80.10	75.10	67.40	51.60	51.00	49.30	58.20	64.60	61.60	54.50	57.80	54.30	43.10	36.50	37.60	39.20	40.00	37.50	46.10	39.10	41.60	39.80	48.90	36.60	41.80	41.90	45.10	43.50	51.10	61.20	60.40	50.60	39.40	43.40	44.00	45.80	43.40	40.30	42.00	81.20	75.70	73.10	68.20	53.00	52.90	47.40	47.60	46.20	41.20	35.90	33.40	34.70	36.70	44.90	42.10	35.00	28.70	26.60	24.60	26.60	26.40	25.60	21.40
Total current assets	1,826.80	1,978.20	1,823.30	1,680.90	1,457.50	1,538.10	1,550.60	1,483.00	1,692.90	1,936.40	1,972.30	1,874.20	1,937.20	1,919.50	1,733.60	1,771.10	1,690.50	1,742.00	1,598.30	1,477.00	1,327.00	1,373.70	1,238.30	1,110.60	977.50	1,058.70	1,004.10	944.30	867.60	894.40	850.10	766.90	743.50	743.50	776.90	717.80	652.60	641.90	658.10	659.20	630.70	673.70	680.90	679.90	625.10	659.30	679.50	685.40	686.60	650.70	643.50	613.30	589.70	557.30	557.30	517.00	502.80	472.00	503.50	510.40	481.10	436.60	441.20	403.90	404.90	397.20	399.10	396.20	356.20	366.20	410.50	443.40	419.80	412.30	436.60	452.30	432.20	281.70	285.80	283.20	263.20
Total non-current assets +	2,283.00	2,291.80	2,282.50	2,271.90	2,160.70	2,105.40	2,124.50	2,006.40	1,909.40	1,893.10	1,782.40	1,795.40	1,786.40	1,697.30	1,583.20	1,590.60	1,604.20	1,571.80	1,544.30	1,456.50	1,412.70	1,420.10	1,344.50	1,281.70	1,269.00	1,282.70	1,169.90	1,178.90	1,168.60	1,084.60	1,096.00	1,106.80	1,126.10	1,119.30	1,153.50	1,125.20	1,080.90	1,074.80	1,077.20	1,045.90	1,037.50	1,021.40	985.60	983.80	970.90	1,011.60	993.80	1,019.30	1,021.60	1,020.90	1,021.00	999.40	987.40	1,006.70	970.10	945.80	954.50	927.10	894.80	904.90	885.00	857.70	858.40	818.20	848.70	873.80	864.80	821.30	785.30	802.50	799.50	810.00	791.00	773.30	718.70	690.40	674.00	636.50	609.20	600.40	588.30
Property, plant and equipment, net		1,843.40	1,873.60	1,861.40	1,767.10	1,715.80	1,710.90				1,408.40	1,261.30	1,215.20	1,158.30	1,069.00	1,077.40	1,065.90	1,057.50	1,065.00	1,035.90	930.80	943.20	883.40	839.80	828.30	839.30	812.10	822.90	814.70	822.00	822.00	826.70	857.80	855.00	835.40	811.80	782.80	778.30	772.70	741.20	732.50	721.00	689.50	685.40	675.80	705.80	694.80	709.20	712.00	711.70	682.00	663.40	658.50	669.00	637.00	620.30	619.20	593.60	576.10	581.50	574.50	554.80	556.70	532.50	556.20	577.10	570.40	548.00	517.70	531.00	518.60	522.00	506.00	481.70	428.50	408.50	395.20	384.70	348.40	339.00	330.50
Goodwill	109.20	109.90	110.60	110.90	107.50	106.10	108.80	107.30	107.60	108.50	106.80	108.00	107.80	107.30	104.00	106.60	108.80	109.90	108.90	110.00	109.50	111.10	109.30	107.60	106.90	107.80	106.60	108.20	105.20	105.80	106.30	106.60	108.80	107.70	107.10	105.80	103.50	103.00	105.20	104.90	105.70	104.60	105.70	105.30	104.40	108.60	110.40	114.00	114.20	114.20	113.40	111.70	111.00	112.50	111.50	110.00	112.70	111.50	113.60	116.10	115.20	112.50	113.80	107.90	111.80	114.20	114.90	105.60	103.00	105.30	103.80	107.50	107.50	109.20	107.30	103.80	103.50	102.80	101.00	92.30	89.90
Intangible assets	7.00	7.70	8.90	9.70	10.00	10.80	12.30	12.90	13.90	15.10	15.70	16.80	17.80	18.40	18.10	20.00	21.80	23.00	26.10	27.80	28.70	30.50	30.60	31.20	28.10	29.80	28.70	29.70	19.50	20.40	21.00	21.70	22.80	21.70	22.50	22.90	23.10	23.30	24.40	24.90	25.80	37.60	38.60	39.40	40.20	42.00	43.40	46.10	47.10	48.30	48.50	49.10	49.90	50.60	50.90	49.50	51.20	52.00	52.60	54.20	55.10	55.10	55.90	52.50	54.50	55.60	56.80	48.60	49.00	50.00	50.90	52.10	52.50	55.00	67.60	67.90	69.20	66.30	67.60	68.00	68.50
Long-term investments	209.20	212.30	220.90	224.70	211.90	202.10	217.50	198.20	202.50	210.00	195.40	202.80	208.80	204.90	188.60	193.30	208.10	207.70	215.70	211.70	211.90	214.70	209.60	199.60	197.70	192.70	97.40	95.40	94.90	91.20	90.50	91.80	89.90	85.80	84.60	83.60	81.30	82.70	81.40	77.70	61.60	61.30	59.20	59.80	59.30	60.60	61.80	60.40	59.40	60.90	59.10	58.00	55.60	59.80	60.70	57.50	58.30				48.90	48.20	43.80	40.10
Other non-current assets
Total assets	4,109.80	4,270.00	4,105.80	3,952.80	3,618.20	3,643.40	3,675.10	3,489.40	3,602.30	3,829.50	3,754.70	3,669.60	3,723.60	3,616.80	3,316.80	3,361.70	3,294.70	3,313.80	3,142.60	2,933.50	2,739.70	2,793.80	2,582.80	2,392.30	2,246.50	2,341.40	2,174.00	2,123.20	2,036.20	1,592.40	1,946.10	1,873.70	1,869.60	1,862.80	1,930.40	1,843.00	1,733.50	1,716.70	1,735.30	1,705.10	1,668.20	1,695.10	1,666.50	1,663.70	1,596.00	1,670.90	1,673.30	1,704.70	1,708.20	1,671.60	1,664.50	1,612.70	1,577.10	1,564.00	1,527.40	1,462.80	1,457.30	1,399.10	1,398.30	1,415.30	1,366.10	1,294.30	1,299.60	1,222.10	1,253.60	1,271.00	1,263.90	1,217.50	1,141.50	1,168.70	1,210.00	1,253.40	1,210.80	1,185.60	1,155.30	1,142.70	1,106.20	918.20	895.00	883.60	851.50

Total current liabilities +	674.00	654.90	635.40	604.60	526.70	550.40	516.50	633.70	648.40	671.80	533.50	511.60	534.90	519.00	456.70	565.10	584.80	594.10	558.60	472.60	482.80	503.40	447.70	375.20	344.40	341.60	335.00	313.20	301.10	283.70	288.80	287.60	263.40	279.50	300.00	289.00	256.50	241.00	236.80	239.40	241.10	314.30	299.90	313.70	296.60	252.50	242.50	221.20	227.60	236.90	246.80	218.70	208.10	261.80	275.60	320.20	302.40	243.20	229.30	192.70	182.80	169.70	158.20	158.60	183.80	171.10	162.80	161.50	138.70	159.10	165.50	178.50	155.70	182.90	162.20	149.10	153.30	156.90	158.50	146.60	133.40
Accounts payable	252.30	253.70	255.80	239.00	228.40	239.30	224.30	211.70	240.10	242.40	219.80	218.00	233.80	215.40	188.90	220.00	248.20	232.20	207.70	205.10	204.30	213.10	180.30	162.30	157.90	156.80	145.30	152.10	137.70	130.40	125.20	126.20	127.60	138.10	121.90	130.90	106.10	122.00	99.00	107.30	97.50	119.80	93.60	91.40	88.50	103.10	91.40	94.50	98.40	108.00	86.30	88.40	91.60	102.90	81.30	85.60	82.70	89.80	71.70	73.40	66.20	63.20	56.30	61.40	66.40	68.40	55.30	60.70	52.00	67.60	61.70	69.80	57.90	80.40	51.80	53.50	59.50	61.20	47.50	51.50	47.40
Short-term debt	21.40	22.70	21.40	20.90	21.80	17.90	19.90	153.20	151.40	151.70	71.70	18.40	18.40	18.20	15.50	54.50	54.00	53.50	52.30	11.60	11.70	12.40	12.20	12.10	11.70	11.90	9.80	10.20	10.20	0.10	0.00	4.37	198.00	102.50	33.20	33.80	34.40	2.40	2.60	2.50	2.50	69.30	71.00	95.00	98.80	27.20	27.20	2.20	14.20	2.20	18.90	0.10	1.70	32.70	39.30	89.10	86.50	50.10	54.70	6.30	6.30	0.30	1.40	0.40	21.10	0.50	4.00	3.90	3.90	3.90	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.60	0.40
Current portion of long-term debt								132.90	133.40	134.00	55.20	2.20	2.20	2.20	2.20	44.20	44.20	44.20	44.20	2.30	2.30	2.30	2.30	2.30	2.30	2.30			10.20	0.10	0.00	4.37	198.00	197.00	33.20	229.50	34.40	2.40	2.60	2.50	2.50	69.30				27.20
Deferred revenue
Other current liabilities	321.40	378.50	324.90	316.20	254.20	193.30	238.90	251.90	240.10	205.00	227.00	248.50	223.70	189.60	222.40	257.90	247.90	220.40	259.10	238.20	217.10	185.50	225.00	171.60	160.90	132.50	160.80	145.50	135.90	117.90	145.90	161.40	135.80	20.50	137.50	121.90	109.80	98.90	132.00	120.30	123.20	98.00	116.30	108.80	94.30	94.00	105.80	109.50	102.60	93.80	107.20	98.00	86.80	102.80	126.10	122.20	108.60	86.30	83.20	93.60	91.60	91.20	79.50	78.60	78.60	88.40	86.60	81.70	69.60	77.90	103.30	98.20	94.10	92.20	96.30	75.80	79.10	94.20	108.80	93.30	83.20
Total non-current liabilities +	445.40	439.10	418.90	419.10	408.40	410.70	406.50	278.90	273.30	276.70	353.00	411.30	412.50	412.90	389.30	372.20	383.70	384.30	381.70	428.30	427.90	435.90	416.20	410.80	411.90	426.60	351.40	364.90	365.60	298.90	305.50	304.20	300.90	303.40	313.50	311.60	308.40	358.20	356.20	356.30	353.10	356.90	371.30	360.60	358.30	461.50	460.70	510.90	546.00	528.30	581.00	609.80	623.10	573.30	534.70	463.10	460.20	501.00	477.70	526.60	520.20	498.90	509.30	492.50	490.10	520.80	535.40	523.00	514.20	522.50	506.50	523.10	540.10	511.80	506.20	494.50	488.50	342.00	328.40	344.20	352.20
Long-term debt	202.80	202.80	202.70	202.60	202.60	202.60	202.60	72.90	72.80	72.80	152.10	205.60	206.10	206.70	207.20	207.80	208.30	208.80	209.90	251.80	252.30	252.90	253.40	253.90	254.40	255.00	195.10	196.00	195.50	196.00	196.20	196.40	198.00	197.00	196.60	195.70	194.20	226.20	228.60	228.90	229.50	228.90	231.50	231.70	231.90	309.50	315.50	359.30	390.70	371.30	381.10	394.70	428.40	378.80	362.10	296.40	294.90	299.30	323.30	367.20	364.70	358.10	369.30	356.80	348.30	379.10	393.00	386.30	384.00	382.10	382.00	397.70	417.00	394.60	393.10	384.20	376.60	235.80	240.60	259.30	270.60
Capital lease obligations	113.40	118.30	94.90	100.70	100.60	99.70	102.20	104.90	100.40	102.20	99.50	103.50	106.10	109.00	90.50	80.50	78.70	72.30	61.50	65.30	66.80	70.50	69.80	70.70	70.60	72.00	73.30	76.60	77.60
Other non-current liabilities	87.60	75.20	75.30	70.40	65.70	62.20	66.80	63.10	57.90	58.50	55.10	169.70	172.90	172.80	146.30	141.80	145.80	141.70	27.80	29.60	140.90	149.70	158.30	156.90	151.90	156.10	146.00	155.40	155.80	89.80	97.60	96.00	90.60	96.00	108.00	106.70	104.40	122.80	112.40	112.90	110.10	115.60	130.40	112.80	111.00	136.30	126.90	132.00	135.60	138.10	180.30	195.80	175.50	173.70	152.40	147.40	144.70				134.50	120.80	116.90	115.50
Total liabilities	1,119.40	1,094.00	1,054.30	1,023.70	935.10	961.10	923.00	912.60	921.70	948.50	886.50	922.90	947.40	931.90	846.00	937.30	968.50	978.40	940.30	900.90	910.70	939.30	863.90	786.00	756.30	768.20	686.40	678.10	666.70	582.60	594.30	196.40	198.00	197.00	613.50	600.60	564.90	599.20	593.00	595.70	594.20	671.20	671.20	674.30	654.90	712.80	703.20	732.10	773.60	765.20	827.80	828.50	831.20	835.10	810.30	783.30	762.60	744.20	707.00	719.30	703.00	668.60	667.50	651.10	673.90	691.90	698.20	684.50	652.90	681.60	672.00	701.60	695.80	694.70	668.40	643.60	641.80	498.90	486.90	490.80	485.60

Total stockholders' equity +	2,990.40	3,176.00	3,051.50	2,929.10	2,683.10	2,682.30	2,752.10	2,576.80	2,680.60	2,881.00	2,868.20	2,746.70	2,776.20	2,684.90	2,470.80	2,424.40	2,326.20	2,335.40	2,202.30	2,032.60	1,829.00	1,854.50	1,718.90	1,606.30	1,490.20	1,573.20	1,487.60	1,445.10	1,372.90	1,396.30	1,351.80	1,281.90	1,305.30	1,279.90	1,316.90	1,242.40	1,168.60	1,117.50	1,142.30	1,109.40	1,074.00	1,023.90	995.30	989.40	941.10	956.90	970.10	972.60	934.60	906.40	836.70	784.20	745.90	728.90	717.10	679.50	694.70	654.90	691.30	696.00	663.10	625.70	632.10	571.00	579.70	579.10	565.70	533.00	488.60	487.10	532.60	546.60	510.00	485.30	481.70	494.20	459.50	414.50	403.50	388.50	361.80
Common stock and paid-in capital	-1,485.50	-1,198.90	-1,210.90	-1,210.10	-1,348.10	-1,274.30	-1,104.80	-1,144.10	-943.50	-642.40	-547.70	-507.90	-337.40	-302.90	-442.30	-368.10	-291.10	-121.30	-133.50	-127.60	-156.40	7.80	-54.50	-96.70	-121.60	23.80	-9.70	-7.80	-25.30	42.90	39.10	23.90	82.50	101.70	128.30	94.40	49.80	45.90	100.40	95.60	96.00	59.30	55.40	42.40	13.90	54.70	91.40	117.10	109.60	101.40	48.10	8.90	0.90	9.00	5.20	-17.60	7.10	-9.60	33.50	54.80	36.40	13.10	14.10	-29.30	-4.10	9.70	6.10	-9.40	-39.10	-30.20	28.10	50.60	38.10	35.00	32.90	48.70	40.00	38.80	38.50	32.60	22.80
Retained earnings	4,475.90	4,374.90	4,262.40	4,139.20	4,031.20	3,956.60	3,856.90	3,720.90	3,624.10	3,523.40	3,415.90	3,254.60	3,113.60	2,987.80	2,913.10	2,792.50	2,617.30	2,456.70	2,335.80	2,160.20	1,985.40	1,846.70	1,773.40	1,703.00	1,611.80	1,549.40	1,497.30	1,452.90	1,398.20	1,353.40	1,312.70	1,258.00	1,222.80	1,178.20	1,188.60	1,148.00	1,118.80	1,071.60	1,041.90	1,013.80	978.00	964.60	939.90	947.00	927.20	902.20	878.70	855.50	825.00	805.00	788.60	775.30	745.00	719.90	711.90	697.10	687.60	664.50	657.80	641.20	626.70	612.60	618.00	600.30	583.80	569.40	559.60	542.40	527.70	517.30	504.50	496.00	471.90	450.30	448.80	445.50	419.50	375.70	365.00	355.90	339.00
Common shares outstanding	72	73	73	73	73	74	73	74	74	75	75	75	76	76	76	76	76	76	76	76	76	76	76	76	76	76	76	75	75	76	76	75	76	76	76	76	75	75	75	75	74	74	74	74	73	73	73	72	72	72	71	71	70	70	69	73	74	74	74	74	74	74	73	73	73	73	73	72	72	72	72	73	72	72	74	74	69	69	68	67	66

Balance Sheet - WEST PHARMACEUTICAL SERVICES INC (WST)

Balance Sheet - WEST PHARMACEUTICAL SERVICES INC (WST)