Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	4,671.06	4,284.20	3,679.60	1,733.80	1,417.00	1,377.26	1,318.64	1,170.03	971.19	1,126.98	515.88	481.10	467.40	437.96	396.10	357.37	377.21	354.82	314.06	221.34
Cost of revenue	2,996.86	2,279.50	1,901.20	776.70	603.10	615.59	645.82	533.40	439.69	626.64	56.03	57.88	54.01	49.69	48.04	47.02	49.89	49.75	46.80	34.73
Gross profit	1,674.20	2,004.70	1,778.40	957.10	813.90	761.67	672.83	636.63	531.50	500.33	459.85	423.21	413.40	388.27	348.06	310.35	327.32	305.07	267.26	186.62
Total operating expenses +	849.21	1,243.50	1,307.10	503.60	572.90	498.51	449.62	451.44	424.05	364.61	285.01	295.29	413.40	388.27	244.34	218.83	200.07	189.32	165.37	113.94
Selling, general and administrative	905.20	749.30	717.60	539.93	464.60	417.52	382.39	382.68	323.27	283.53	254.39	248.22	243.74	227.09	201.94	181.02	168.31	164.56	142.01	118.17
Research and development								0.00	0.00	0.00	0.00
Other operating expenses	-55.99	494.20	589.50	-36.33	108.30	80.99	67.23	68.76	100.78	81.08	30.62	47.07	169.66	161.18	42.41	37.81	31.76	24.76	23.35	-4.23
Operating income	824.99	761.20	471.30	453.50	241.00	263.16	223.20	185.19	107.45	135.72	174.84	127.93	126.38	119.15	103.71	91.52	127.25	115.75	101.89	72.68
Non-operating income (net)	-280.02	-211.10	-188.90	-47.50	-35.70	-27.27	-32.44	-32.68	-30.06	-5.23	1.60	1.11	8.38	-7.13	4.30	-1.16	4.28	23.54	10.78	6.35
Income before tax	544.98	550.10	282.40	406.00	205.30	235.89	190.76	152.51	77.39	130.49	176.44	129.04	134.76	112.02	108.02	90.36	131.52	139.28	112.67	79.03
Income tax expense	109.89	137.30	76.40	86.20	53.40	65.53	41.62	31.01	2.09	36.98	37.86	36.48	40.31	32.47	31.38	24.68	38.07	37.88	36.16	29.91
Net income	435.90	413.10	206.50	319.80	151.90	170.10	149.04	121.48	75.03	91.83	136.21	90.98	93.64	79.55	76.63	65.68	93.45	101.40	76.51	49.12

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,234.60	1,221.90	1,092.70	1,186.00	1,108.60	1,141.60	981.80	1,096.10	1,064.70	1,040.90	1,019.80	1,106.50	512.40	443.86	411.50	484.50	393.90	359.37	329.68	396.36	331.56	383.41	331.54	389.05	273.26	332.19	289.80	393.22	303.43	355.97	245.35	308.53	260.18	178.79	227.40	252.61	199.43	146.77	128.88	158.81	131.95	135.46	109.32	155.48	115.62	138.46	102.22	141.84	98.59	131.22	105.80	128.32	102.06	117.14	92.33	127.21	101.28	113.40	79.71	114.52	88.46	88.30	82.23	103.30	83.54	97.14	75.93	120.46	83.68	19.10	75.91	115.82	81.39	83.27	68.06	94.54	68.55	33.74	55.69	78.68	55.97
Cost of revenue	671.80	690.96	589.10	640.30	596.90	625.20	533.20	571.50	549.60	547.30	546.80	579.20	227.90	196.12	188.80	221.20	170.60	141.91	138.10	172.32	148.61	176.59	135.48	182.58	120.94	150.39	138.79	200.09	156.54	188.82	107.39	124.74	112.45	25.03	105.94	108.02	87.74	16.24	14.75	19.76	15.31	15.35	12.05	17.03	11.61	17.52	12.45	17.62	10.30	17.20	11.90	15.55	9.36	12.77	11.29	15.49	10.13	13.53	10.30	15.28	8.93	12.19	9.68	14.47	10.69	14.41	10.52	16.11	8.85	4.24	10.24	16.38	10.12	13.40	9.01	12.94	7.57	5.84	8.11	11.37	6.43
Gross profit	562.80	530.94	503.60	545.70	511.70	516.40	448.60	524.60	515.10	493.60	473.00	527.30	284.50	247.74	222.70	263.30	223.30	217.46	191.58	224.04	182.94	206.82	196.07	206.47	152.32	181.80	151.00	193.14	146.89	167.15	137.95	183.80	147.73	153.76	121.46	144.60	111.69	130.53	114.13	139.05	116.63	120.12	97.27	138.45	104.01	120.94	89.77	124.22	88.29	114.03	93.90	112.77	92.70	104.37	81.03	111.72	91.14	99.87	69.41	99.24	79.53	76.11	72.55	88.83	72.86	82.73	65.42	104.35	74.82	14.87	65.67	99.44	71.28	69.87	59.06	81.61	60.98	27.89	47.58	67.32	49.55
Total operating expenses +	340.90	213.84	345.30	357.10	322.20	309.40	295.20	322.70	316.20	322.80	327.20	347.70	309.40	181.86	159.20	171.70	-9.40	164.95	137.96	134.52	138.44	133.93	128.68	117.67	118.23	110.32	110.84	115.17	113.30	110.83	106.76	119.00	114.86	153.76	104.53	117.71	88.09	89.90	111.84	139.05	116.63	120.12	68.67	138.45	104.01	120.94	89.77	124.22	88.29	114.03	93.90	112.77	92.70	104.37	66.12	67.61	63.27	61.08	60.59	62.48	60.19	57.30	54.63	53.84	52.94	54.35	49.93	48.99	46.81	12.00	49.85	46.87	47.20	47.54	54.16	39.12	34.95	22.11	33.20	29.61	29.41
Selling, general and administrative	214.20	260.20	217.80	222.20	205.00	189.40	177.80	208.60	198.10	171.40	203.50	194.50	148.20	135.86	133.19	144.28	126.61	128.12	106.51	109.56	114.24	108.32	110.19	100.63	98.39	95.80	93.69	97.71	95.18	95.62	88.32	101.26	97.47	92.98	85.34	74.38	70.58	72.38	68.29	73.99	67.11	68.02	58.17	65.24	63.76	68.18	58.56	61.51	59.97	64.86	57.69	60.42	60.77	74.65	55.35	53.47	53.60	62.45	45.57	48.23	45.69	46.31	39.65	41.44	43.11	45.00	42.11	41.38	39.82	38.34	41.29	42.78	42.15	41.71	38.05	34.33	30.73	36.60	28.86	26.55	26.15
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	126.70	-46.36	127.50	134.90	117.20	120.00	117.40	114.10	118.10	151.40	123.70	153.20	161.20	46.00	26.01	27.42	-136.01	36.83	31.45	24.96	24.20	25.61	18.50	17.04	19.85	14.52	17.15	17.45	18.11	15.20	18.44	17.74	17.39	60.78	19.20	43.33	17.51	17.52	43.55	65.06	49.52	52.10	10.50	73.21	40.25	52.76	31.21	62.71	28.32	49.16	36.21	52.35	31.93	29.72	10.76	14.14	9.67	-1.37	15.02	14.26	14.50	10.99	14.98	12.40	9.84	9.34	7.82	7.61	6.99	-26.33	8.56	4.10	5.05	5.83	16.11	4.78	4.23	-14.49	4.34	3.06	3.25
Operating income	221.90	317.10	158.30	188.60	189.50	207.00	153.40	201.90	198.90	170.80	145.80	179.60	-24.90	65.89	63.50	91.60	232.70	52.51	53.62	89.52	44.50	72.89	67.38	88.80	34.08	71.48	40.16	77.97	33.59	56.33	31.19	64.80	32.87	45.13	16.93	26.89	23.60	40.63	2.29	54.77	39.44	38.01	28.60	62.44	29.64	43.13	20.55	52.42	18.53	38.68	26.15	42.48	21.59	32.24	14.92	44.12	27.87	38.79	8.82	36.76	19.35	18.81	17.92	34.99	19.92	28.39	15.49	55.36	28.02	2.86	15.82	52.57	24.08	22.33	4.89	42.49	26.03	5.79	14.38	37.70	20.14
Non-operating income (net)	-48.70	-179.52	-46.60	-43.10	-46.60	-46.60	-51.20	-54.30	-59.00	-56.70	-59.50	-60.20	-12.60	-6.90	-5.90	-16.60	-18.40	-11.10	-8.21	-7.67	-7.94	-7.19	-6.46	-8.03	-5.61	-7.10	-8.13	-8.44	-8.78	-8.95	-3.29	-10.04	-10.40	-14.19	-9.97	-5.15	-5.85	-5.65	-0.11	-0.96	0.08	12.61	0.41	0.82	3.91	-0.70	-4.66	-0.68	0.45	8.74	-0.52	-1.23	-1.13	-0.93	-3.70	-2.46	-0.05	-0.34	1.18	0.40	3.06	-1.21	-0.56	1.90	-1.29	2.27	-0.12	0.72	1.41	8.70	0.86	8.57	1.25	0.14	14.33	0.28	1.40	-0.07	-0.58	1.57	0.10
Income before tax	173.20	137.58	111.70	145.50	142.90	160.40	102.20	147.60	139.90	114.10	86.30	119.40	-37.50	58.99	57.60	75.00	214.30	41.41	45.41	81.85	36.56	65.71	60.93	80.78	28.48	64.39	32.03	69.53	24.81	47.38	27.90	54.76	22.48	30.94	6.97	21.74	17.75	34.98	2.18	53.81	39.53	50.62	29.01	63.26	33.54	42.44	15.89	51.73	18.98	47.41	25.63	41.25	20.46	31.31	11.22	41.66	27.82	38.45	10.00	37.16	22.40	17.60	17.36	36.89	18.63	30.66	15.37	56.07	29.42	11.57	16.68	61.14	25.34	22.47	19.23	42.77	27.43	5.72	13.80	39.27	20.24
Income tax expense	37.60	26.50	16.50	35.80	29.60	42.00	26.20	36.60	32.50	29.90	23.10	32.60	-9.30	13.67	14.70	21.60	36.20	10.84	13.06	21.07	8.42	16.79	15.44	27.66	5.65	12.82	6.76	15.40	6.64	11.92	4.79	9.03	5.27	-5.89	-3.36	4.03	7.32	7.05	7.18	13.22	9.53	3.92	7.77	17.41	9.43	12.62	6.29	12.60	4.46	13.29	9.21	11.22	6.42	9.21	3.05	10.36	9.85	11.68	3.47	10.40	5.83	4.08	3.99	10.84	5.92	8.83	2.47	17.23	9.54	2.31	4.74	15.22	8.93	5.51	4.32	16.22	9.87	4.03	4.10	14.75	7.04
Net income	135.50	110.78	95.50	109.80	113.40	118.50	76.10	111.10	107.40	84.30	63.40	86.90	-28.10	45.29	42.90	53.40	178.10	30.60	32.34	60.75	28.19	48.86	45.39	53.04	22.81	51.57	25.27	54.04	18.16	35.49	23.14	45.72	17.14	36.75	10.26	17.64	10.38	27.85	-5.14	39.71	29.41	45.86	20.83	45.08	23.78	28.78	9.34	38.61	14.26	33.33	16.30	29.80	13.99	22.10	8.17	31.30	17.97	26.77	6.53	26.76	16.57	13.52	13.38	26.05	12.71	21.83	12.89	38.85	19.88	9.25	11.93	45.92	16.41	16.97	14.90	26.56	17.56	1.69	9.70	24.53	13.20

about 12 hours ago

Ask a follow up