Doyoumoney

	Jan-26	Jan-25	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16	Jan-15	Jan-14	Jan-13	Jan-12	Jan-11	Jan-10	Jan-09	Jan-08	Jan-07
Total cash and short-term investments +	1,353.23	1,689.94	1,801.22	1,924.39	2,643.21	1,658.07	69.33	147.45	122.25	246.38	154.14	221.68	273.63	604.21	734.40	546.05	225.61	74.84	50.31	135.94
Cash and cash equivalents	1,353.23	1,689.94	1,801.22	1,924.39	2,643.21	1,658.07	69.33	113.65	101.25	164.78	118.94	221.68	181.73	345.21	734.40	546.05	225.61	74.84	50.31	135.94
Short-term investments								33.80	21.00	81.60	35.20	0.00	91.90	259.00	0.00	0.00
Accounts receivable, net	544.31	219.17	118.99	79.47	70.24	59.55	58.94	44.11	64.54	77.51	66.83	94.59	68.05	50.36	42.45	44.03	43.86	63.44	62.04	55.36
Inventories	4,907.82	3,349.83	2,848.80	2,830.92	2,297.61	1,953.57	2,202.28	1,824.70	1,711.10	1,638.63	1,527.19	1,390.77	1,232.07	1,096.19	1,015.00	896.90	895.78	854.77	887.36	641.46
Other current assets	299.44	158.77	121.05	128.41	95.60	88.47	79.47	139.94	129.19	114.76	99.74	91.77	138.22	104.13	76.54	77.36	57.12	56.82	69.99	37.02
Total current assets	7,104.79	5,417.71	4,890.05	4,963.19	5,106.66	3,759.65	2,410.02	2,122.40	2,006.09	1,995.68	1,812.69	1,850.38	1,620.07	1,595.89	1,868.39	1,564.33	1,222.36	1,049.86	1,069.69	869.78
Total non-current assets +	10,306.71	5,040.99	4,421.70	4,029.01	3,935.02	3,993.21	4,218.54	2,064.75	2,197.85	2,062.62	1,746.65	1,585.81	1,451.42	1,291.92	1,128.06	1,033.21	1,022.97	916.66	965.94	654.49
Property, plant and equipment, net	8,107.45	4,437.23	3,895.64	3,451.35	3,364.50	3,450.18	1,415.73	1,565.27	1,677.34	1,522.57	1,347.89	1,203.38	1,084.53	840.14	775.90	684.89	662.30	568.04	555.52	446.16
Goodwill	864.05	245.86	245.86	245.86	245.86	245.86	245.86	250.48	250.48	245.06	200.59	200.59	200.59	200.59	200.59	200.59	200.59	200.59	304.37	156.63
Intangible assets	768.58	58.60	56.66	60.36	86.77	90.05	94.77	130.17	136.59	140.84	109.44	110.16	98.26	98.90	50.49	51.07	47.56	46.85	80.04	161.75
Long-term investments
Other non-current assets
Total assets	17,411.50	10,458.69	9,311.75	8,992.20	9,041.68	7,752.86	6,628.56	4,187.15	4,203.94	4,058.30	3,559.34	3,436.20	3,071.49	2,887.81	2,996.45	2,597.54	2,245.33	1,966.52	2,035.64	1,524.27

Total current liabilities +	4,643.56	3,080.06	2,752.39	2,641.45	2,712.68	2,550.20	2,076.47	1,504.64	1,425.01	1,397.42	1,191.68	1,118.83	1,002.59	1,000.77	940.15	848.54	795.68	615.48	761.95	564.98
Accounts payable	1,986.99	1,497.74	1,288.73	1,206.07	1,281.32	1,258.09	1,001.59	889.91	843.08	755.54	677.86	614.51	562.44	507.25	510.40	446.51	431.37	299.11	365.75	286.67
Short-term debt	1,004.91	503.24	492.86	546.76	480.32	472.67	422.97	4.52	5.20	0.65	0.59	0.54	0.90	8.51	7.43	1.00	0.98	0.61	0.25	0.15
Current portion of long-term debt								5.26	5.20	0.65	0.59	0.54
Deferred revenue
Other current liabilities	-5,881.34	656.63	533.91	503.47	562.34	495.64	393.48	342.31	290.21	297.74	222.52	223.94	198.93	212.42	199.05	279.28	246.41	208.29	291.40	190.37
Total non-current liabilities +	7,227.82	4,180.37	3,942.08	3,826.13	4,227.41	2,863.13	2,820.49	778.35	837.42	731.39	578.47	485.14	376.72	299.72	423.56	385.41	366.43	455.47	385.17	338.73
Long-term debt	1,905.30	1,484.22	1,483.26	1,540.61	1,930.73	418.49	224.10	54.78	60.08	4.68	5.32	5.91	6.48	7.76	151.60	139.85	141.27	233.31	204.93	193.95
Capital lease obligations	5,841.34	3,003.54	2,780.57	2,664.53	2,579.46	2,731.98	2,876.32
Other non-current liabilities	104.16	42.14	33.20	167.75	197.53	185.33	2,587.20	107.22	113.50	100.70					271.97	245.57
Total liabilities	11,871.38	7,260.43	6,694.47	6,467.57	6,940.09	5,413.33	4,896.96	2,282.99	2,262.44	2,128.81	1,770.15	1,603.97	1,379.31	1,300.48	1,363.71	1,233.96	1,162.11	1,070.94	1,147.12	903.72

Total stockholders' equity +	5,540.12	3,198.26	2,617.28	2,524.62	2,101.59	2,339.53	1,731.60	1,904.16	1,941.50	1,929.49	1,789.19	1,832.23	1,692.18	1,587.32	1,632.75	1,363.58	1,083.23	895.58	888.52	620.55
Common stock and paid-in capital	-1,287.78	-3,194.25	-2,971.63	-2,353.78	-1,855.02	-725.17	-913.68	-551.03	-264.15	-26.58	51.97	361.04	504.67	675.62	699.87	633.11	534.84	482.55	419.55	305.10
Retained earnings	6,827.90	6,392.51	5,588.91	4,878.40	3,956.60	3,064.70	2,645.28	2,455.19	2,205.65	1,956.07	1,737.21	1,471.18	1,187.51	911.70	932.87	730.47	548.39	413.03	468.97	315.45
Common shares outstanding	85	83	86	99	110	93	89	99	108	112	117	121	126	126	126	122	118	112	117	111

Show Quarterly Balance Sheet

	Apr-26	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Oct-23	Jul-23	Apr-23	Jan-23	Oct-22	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20	Jan-20	Oct-19	Jul-19	Apr-19	Jan-19	Oct-18	Jul-18	Apr-18	Jan-18	Oct-17	Jul-17	Apr-17	Jan-17	Oct-16	Jul-16	Apr-16	Jan-16	Oct-15	Jul-15	Apr-15	Jan-15	Oct-14	Jul-14	Apr-14	Jan-14	Oct-13	Jul-13	Apr-13	Jan-13	Oct-12	Jul-12	Apr-12	Jan-12	Oct-11	Jul-11	Apr-11	Jan-11	Oct-10	Jul-10	Apr-10	Jan-10	Oct-09	Jul-09	Apr-09	Jan-09	Oct-08	Jul-08	Apr-08	Jan-08	Oct-07	Jul-07	Apr-07	Jan-07	Oct-06	Jul-06	Apr-06
Total cash and short-term investments +	998.23	1,353.23	821.33	1,231.02	1,035.89	1,689.94	1,458.66	1,691.90	1,649.08	1,801.22	1,406.21	1,901.90	1,642.68	1,924.39	1,438.00	1,895.52	2,251.34	2,643.21	1,372.89	2,236.73	1,858.74	1,658.07	1,059.99	1,061.14	1,484.00	69.33	87.62	116.73	92.42	113.65	92.10	124.27	104.60	101.25	111.82	131.62	108.40	164.78	85.41	112.33	92.49	118.94	73.80	123.22	81.41	221.68	77.93	100.13	139.37	181.73	65.65	134.77	113.89	345.21	294.49	350.40	520.97	734.40	483.37	626.42	532.53	546.05	159.45	278.17	206.96	225.61	39.69	51.32	45.76	74.84	41.65	51.53	47.00	50.31	39.66	50.49	41.42	135.94	35.14	32.93	31.35
Cash and cash equivalents	998.23	1,353.23	821.33	1,231.02	1,035.89	1,689.94	1,458.66	1,691.90	1,649.08	1,801.22	1,406.21	1,901.90	1,642.68	1,924.39	1,438.00	1,895.52	2,251.34	2,643.21	1,372.89	2,236.73	1,858.74	1,658.07	1,059.99	1,061.14	1,484.00	69.33	87.62	116.73	92.42	113.65	92.10	124.27	104.60	101.25	111.82	131.62	108.40	164.78	85.41	112.33	92.49	118.94	73.80	123.22	81.41	221.68	77.93	100.13	139.37	181.73	65.65	134.77	113.89	345.21	294.49	350.40	520.97	734.40	483.37	626.42	532.53	546.05	159.45	278.17	206.96	225.61	39.69	51.32	45.76	74.84	41.65	51.53	47.00	50.31	39.66	50.49	41.42	135.94	35.14	32.93	31.35
Short-term investments																															0.00	0.00		0.00	0.00	0.00		0.00	0.00	0.00		0.00	0.00	0.00		0.00	0.00	0.00		0.00	0.00	0.00	0.00		0.00	0.00	0.00		0.00	0.00	0.00		0.00	0.00
Accounts receivable, net	525.60	544.31	474.85	253.67	260.69	219.17	225.67	179.91	161.59	118.99	149.91	153.64	149.04	79.47	91.27	84.43	77.89	70.24	90.16	89.43	69.95	59.55	82.67	82.01	157.19	58.94	87.59	68.49	56.82	44.11	67.98	67.56	71.24	64.54	161.89	97.76	87.96	77.51	153.77	146.65	114.76	66.83	105.13	111.41	69.62	94.59	98.31	108.58	73.34	68.05	116.02	87.41	49.31	50.36	59.99	61.55	46.08	42.45	98.75	57.24	49.17	44.03	92.58	52.44	45.09	43.86	61.50	33.62	34.68	63.44	117.39	84.11	75.78	62.04	69.14	62.51	73.15	55.36	79.02	53.09	41.70
Inventories	5,419.44	4,907.82	5,640.83	3,403.91	3,569.35	3,349.83	3,725.91	3,178.02	3,201.15	2,848.80	3,282.91	2,851.37	3,034.20	2,830.92	3,361.06	2,995.96	2,824.83	2,297.61	2,490.44	2,011.02	2,012.05	1,953.57	2,319.99	1,875.15	2,096.96	2,202.28	2,573.25	2,136.80	2,142.02	1,824.70	2,196.78	1,795.79	1,842.90	1,711.10	2,178.50	1,917.91	1,916.51	1,638.63	2,092.40	1,715.53	1,742.95	1,527.19	1,997.11	1,615.72	1,623.75	1,390.77	1,765.12	1,418.66	1,480.72	1,232.07	1,570.03	1,275.22	1,312.74	1,096.19	1,382.68	1,134.59	1,201.75	1,015.00	1,243.15	1,026.86	1,054.87	896.90	1,162.15	985.80	1,009.75	895.78	1,103.32	944.86	979.90	854.77	1,142.23	912.62	970.54	887.36	1,024.82	791.65	818.43	641.46	787.10	636.84	649.88
Other current assets	327.22	299.44	414.39	165.44	164.89	158.77	133.53	130.71	149.95	121.05	104.96	115.14	117.07	128.41	96.14	100.76	102.60	95.60	92.67	81.76	100.59	88.47	82.65	74.95	102.25	79.47	128.46	144.00	148.44	139.94	138.47	137.32	144.83	129.19	129.88	130.00	141.74	114.76	112.52	110.27	120.48	99.74	164.26	146.01	160.08	143.35	134.51	129.79	134.33	138.22	187.86	155.28	126.98	104.13	62.12	94.76	87.70	76.54	77.57	76.81	84.83	77.36	74.30	68.59	73.38	57.12	64.28	62.33	69.01	56.82	63.94	67.20	73.36	69.99	46.60	42.89	42.07	37.02	35.34	22.09	20.48
Total current assets	7,270.48	7,104.79	7,351.40	5,054.05	5,030.83	5,417.71	5,535.96	5,180.54	5,161.77	4,890.05	4,944.00	5,022.04	4,942.99	4,963.19	4,986.46	5,076.67	5,256.67	5,106.66	4,046.17	4,418.94	4,041.33	3,759.65	3,545.30	3,093.25	3,840.40	2,410.02	2,876.92	2,466.02	2,439.70	2,122.40	2,495.33	2,124.94	2,163.57	2,006.09	2,582.08	2,277.28	2,254.62	1,995.68	2,444.11	2,084.77	2,070.68	1,812.69	2,331.57	1,996.36	1,929.11	1,850.38	2,075.87	1,757.16	1,820.90	1,620.07	1,904.93	1,652.68	1,602.92	1,595.89	1,799.29	1,641.31	1,856.50	1,868.39	1,902.84	1,787.33	1,721.40	1,564.33	1,488.48	1,385.00	1,335.18	1,222.36	1,268.79	1,092.12	1,129.35	1,049.86	1,365.21	1,115.46	1,166.68	1,069.69	1,180.21	947.55	975.07	869.78	920.50	744.94	743.40
Total non-current assets +	10,562.47	10,306.71	10,075.69	5,636.72	5,403.76	5,040.99	4,915.85	4,755.42	4,543.23	4,421.70	4,338.33	4,335.32	4,164.82	4,029.01	3,970.14	3,988.60	3,963.14	3,935.02	3,953.11	3,967.23	4,025.26	3,993.21	4,020.19	4,059.32	4,112.15	4,218.54	4,330.08	4,449.20	4,472.29	2,064.75	2,088.43	2,120.22	2,155.85	2,197.85	2,202.84	2,118.03	2,078.11	2,062.62	1,938.10	1,902.90	1,807.69	1,746.65	1,726.85	1,679.50	1,605.92	1,585.81	1,579.67	1,498.32	1,448.54	1,451.42	1,442.97	1,366.80	1,334.95	1,291.92	1,270.29	1,221.63	1,198.65	1,128.06	1,071.79	1,076.06	1,052.82	1,033.21	1,063.38	1,049.60	1,026.08	1,022.97	1,004.83	958.31	941.59	916.66	1,004.97	1,010.54	1,023.88	965.94	890.40	898.60	887.97	654.49	657.28	608.19	581.02
Property, plant and equipment, net		8,107.45	7,995.52	4,856.41	4,665.55	4,437.23	4,340.71				3,812.73	3,789.78	1,372.78	3,451.35	3,367.94	3,392.82	3,353.29		3,384.70	3,470.44			3,450.18	3,561.22	3,630.06	3,729.57	3,815.37			1,565.27	1,578.31	1,644.39		1,677.34	1,679.87	1,611.83		1,568.52	1,522.57	1,475.80		1,406.47	1,347.89	1,220.47		1,203.38	1,195.27	1,077.25		1,084.53	1,059.87	876.73	840.14		851.30	817.43	779.19		775.90	737.48	712.81		684.89	677.78	655.38		662.30	598.48	588.46		568.04	557.89	578.17		555.52		506.79	504.66	446.16	403.67	384.88
Goodwill	813.07	864.05	699.35	245.86	245.86	245.86	245.86	245.86	245.86	245.86	245.86	250.50	250.40	245.86	245.86	245.86	245.86	245.86	245.86	245.86	245.86	245.86	245.86	245.86	245.86	245.86	245.86	250.48	250.48	250.48	250.48	250.48	250.48	250.48	245.13	245.13	245.06	245.06	200.59	200.59	200.59	200.59	200.59	200.59	200.59	200.59	200.59	200.59	200.59	200.59	200.59	200.59	200.59	200.59	200.59	200.59	200.59	200.59	200.59	200.59	200.59	200.59	200.59	200.59	200.59	200.59	200.59	200.59	200.59	200.59	303.74	304.36	304.39	304.37	266.91	320.16	320.05	156.63	156.63	156.63	156.63
Intangible assets	765.37	768.58	796.72	58.60	58.60	58.60	56.47	56.52	56.59	56.66	56.75	62.99	63.60	60.36	84.95	85.55	86.16	86.77	87.20	88.16	89.12	90.05	91.59	92.58	93.68	94.77	123.86	127.08	128.56	130.17	131.76	133.37	134.98	136.59	144.90	137.92	139.45	140.84	137.16	130.06	109.05	109.44	109.83	108.24	110.18	110.16	111.20	84.90	97.80	98.26	98.79	97.86	98.38	98.90	99.03	75.06	70.30	50.49	50.76	51.10	51.45	51.07	47.31	47.59	47.42	47.56	47.79	46.32	46.51	46.85	99.00	97.64	97.84	80.04	75.65		9.30	9.40	2.50	161.85	156.63
Long-term investments																																																											1.00	1.02
Other non-current assets
Total assets	17,832.94	17,411.50	17,427.09	10,690.77	10,434.58	10,458.69	10,451.81	9,935.96	9,705.00	9,311.75	9,282.33	9,357.36	9,107.81	8,992.20	8,956.60	9,065.28	9,219.80	9,041.68	7,999.28	8,386.16	8,066.58	7,752.86	7,565.49	7,152.57	7,952.55	6,628.56	7,207.00	6,915.22	6,911.99	4,187.15	4,583.76	4,245.16	4,319.41	4,203.94	4,784.91	4,395.31	4,332.72	4,058.30	4,382.21	3,987.67	3,878.37	3,559.34	4,058.43	3,675.86	3,535.03	3,436.20	3,655.53	3,255.48	3,269.44	3,071.49	3,347.90	3,019.47	2,937.88	2,887.81	3,069.58	2,862.94	3,055.15	2,996.45	2,974.63	2,863.38	2,774.21	2,597.54	2,551.86	2,434.60	2,361.25	2,245.33	2,273.62	2,050.43	2,070.94	1,966.52	2,370.18	2,126.00	2,190.56	2,035.64	2,070.61	1,846.15	1,863.04	1,524.27	1,577.79	1,353.14	1,324.43

Total current liabilities +	4,844.19	4,643.56	4,676.91	2,979.52	3,112.42	3,080.06	3,217.73	2,921.01	3,022.17	2,752.39	2,989.39	2,775.68	2,525.16	2,641.45	2,762.13	2,781.95	2,802.84	2,712.68	2,668.30	2,567.30	2,587.51	2,550.20	2,537.77	2,283.38	1,886.98	2,076.47	2,081.65	1,925.39	1,855.39	1,504.64	1,554.08	1,388.73	1,312.56	1,425.01	1,607.11	1,509.50	1,514.48	1,397.42	1,554.34	1,315.61	1,283.31	1,191.68	1,421.19	1,282.09	1,229.05	1,118.83	1,258.78	1,132.88	1,144.55	1,002.59	1,169.00	1,025.45	1,052.92	1,000.77	1,066.66	946.34	1,158.76	940.15	1,016.53	955.07	946.75	848.54	941.45	876.87	860.63	795.68	840.99	751.94	613.12	615.48	797.93	737.83	733.96	761.95	754.66	642.75	641.75	564.98	625.70	519.38	532.76
Accounts payable	2,181.04	1,986.99	2,134.71	1,401.80	1,542.75	1,497.74	1,699.96	1,426.65	1,476.44	1,288.73	1,630.40	1,320.66	1,220.00	1,206.07	1,473.42	1,489.32	1,491.93	1,281.32	1,399.72	1,213.45	1,239.50	1,258.09	1,394.90	1,094.26	844.99	1,001.59	1,097.56	906.72	932.06	889.91	1,028.23	835.10	791.65	843.08	1,061.78	968.40	930.29	755.54	1,031.59	790.22	778.98	677.86	941.97	783.72	777.80	614.51	826.95	688.44	701.01	562.44	738.20	598.26	658.63	507.25	665.61	561.16	654.60	510.40	663.09	553.11	602.28	446.51	609.10	532.01	532.86	431.37	545.39	455.50	445.23	299.11	509.21	416.55	401.96	365.75	466.68	357.18	386.44	286.67	384.73	296.22	324.79
Short-term debt	948.02	1,004.91	995.46	504.98	496.13	503.24	517.97	489.51	485.85	492.86	485.03	499.19	466.91	546.76	487.12	482.20	476.34	480.32	478.67	468.67	468.32	472.67	474.80	474.77	505.68	422.97	417.91	410.48	367.77	4.52	5.25	5.23	5.18	5.20	5.18	0.67	0.65	0.65	0.62	0.61	0.59	0.59	0.58	0.56	0.54	0.54	0.46	0.46	0.46	0.90	7.54	8.30	8.41	8.51	8.58	8.58	138.59	7.43	1.00	1.00	1.00	1.00	0.98	0.98	0.98	0.98	1.00	0.58	0.61	0.61	0.22	0.24	0.25	0.25	0.15	0.15	0.15	0.15	0.14	0.14	0.25
Current portion of long-term debt																														5.26	5.25	5.18		4.61	5.18	191.81		0.65	0.65	0.61		0.59	0.59			0.54
Deferred revenue
Other current liabilities	1,229.49	-5,881.34	1,082.85	1,038.35	990.05	656.63	988.57	946.39	957.52	533.91	831.95	903.13	793.38	503.47	500.25	503.76	462.09	562.34	522.01	564.40	499.07	495.64	449.30	462.28	317.03	393.48	379.77	391.56	320.60	342.31	350.74	349.70	302.99	290.21	378.48	365.68	356.48	297.74	375.55	359.61	328.18	222.52	345.05	355.73	275.56	223.94	307.71	318.72	273.76	198.93	316.42	307.79	265.12	212.42	296.23	275.16	230.23	199.05	266.16	284.46	243.81	279.28	252.20	252.81	213.28	246.41	219.28	215.83	210.43	208.29	210.78	238.76	244.95	291.40	216.54	210.78	180.74	190.37	190.37	171.70	154.55
Total non-current liabilities +	7,384.51	7,227.82	7,229.77	4,356.17	4,269.77	4,180.37	4,170.69	4,090.07	3,995.56	3,942.08	3,908.23	3,937.32	3,908.49	3,826.13	3,817.30	4,109.82	4,222.36	4,227.41	2,800.16	2,813.49	2,880.35	2,863.13	2,906.08	2,938.90	4,393.55	2,820.49	3,416.45	3,224.74	3,230.57	778.35	1,182.64	925.20	1,108.65	837.42	1,304.82	964.55	857.42	731.39	958.00	842.46	790.92	578.47	913.93	560.27	562.86	485.14	732.60	425.73	389.68	376.72	480.87	329.57	308.41	299.72	297.99	304.54	300.22	423.56	395.75	398.16	395.29	385.41	388.18	369.01	369.94	366.43	425.85	340.16	414.53	455.47	581.33	413.30	538.31	385.17	509.91	428.80	535.75	338.73	445.76	355.32	352.29
Long-term debt	1,905.81	1,905.30	1,904.98	1,484.71	1,484.46	1,484.22	1,483.98	1,483.73	1,483.50	1,483.26	1,483.03	1,482.79	1,482.57	1,540.61	1,634.12	1,850.36	1,947.69		441.19	425.80		425.80	418.49	404.57	1,827.12	224.10	719.30	441.50		54.78	382.30	280.10		60.08	454.70	186.80		92.45	4.68	152.00		157.60	5.32	51.20		5.91	280.50	6.36		6.48	116.40	7.14	7.76		14.16	14.41	14.45		151.60	139.36	139.61		139.85	140.81	141.03		141.27	131.47	201.06		233.31	207.67	333.76		204.93		233.13	339.42	193.95	233.63	234.39
Capital lease obligations	5,883.62	5,841.34	5,794.27	3,124.07	3,083.73	3,003.54	3,005.27	2,912.78	2,822.70	2,780.57	2,749.97	2,775.23	2,722.98	2,664.53	2,513.89	2,578.61	2,571.66		2,614.19	2,642.56		2,722.20	2,731.98	2,847.94	2,933.81	2,876.32	2,927.78	3,015.37
Other non-current liabilities	295.96	104.16	280.67	211.84	197.71	42.14	199.42	183.07	175.22	33.20	160.26	178.49	169.85	167.75	156.41	163.04	179.35		223.46	206.13		200.66	185.33	161.15	133.93	34.17	178.76	172.42		107.22																										290.13	285.77		271.97	258.80	255.69		245.57	228.20
Total liabilities	12,228.70	11,871.38	11,906.68	7,335.69	7,382.19	7,260.43	7,388.43	7,011.07	7,017.73	6,694.47	6,897.62	6,713.00	6,433.64	6,467.57	6,579.43	6,891.77	7,025.19	6,940.09	5,468.46	5,380.79	5,467.86	5,413.33	5,443.85	5,222.27	6,280.53	4,896.96	5,498.10	5,150.13	5,085.96	2,282.99	2,736.72	2,313.93	2,421.20	2,262.44	2,911.93	2,474.05	2,371.90	2,128.81	2,512.34	2,158.07	2,074.23	1,770.15	2,335.12	1,842.36	1,791.91	1,603.97	1,991.38	1,558.61	1,534.23	1,379.31	1,649.87	1,355.02	1,361.33	1,300.48	1,364.65	1,250.88	1,458.98	1,363.71	1,412.29	1,353.23	1,342.04	1,233.96	1,329.64	1,245.88	1,230.57	1,162.11	1,266.84	1,092.10	1,159.40	1,070.94	1,379.26	1,151.13	1,272.27	1,147.12	1,264.58	1,071.55	1,177.51	903.72	1,071.46	874.71	885.05

Total stockholders' equity +	5,604.24	5,540.12	5,520.41	3,355.09	3,052.39	3,198.26	3,063.39	2,924.89	2,687.27	2,617.28	2,384.70	2,644.36	2,674.17	2,524.62	2,377.17	2,173.51	2,194.61	2,101.59	2,530.82	3,005.38	2,598.72	2,339.53	2,121.64	1,930.30	1,672.03	1,731.60	1,708.90	1,765.09	1,826.04	1,904.16	1,847.04	1,931.23	1,898.21	1,941.50	1,872.99	1,921.26	1,960.82	1,929.49	1,869.87	1,829.60	1,804.13	1,789.19	1,723.31	1,833.50	1,743.12	1,832.23	1,664.15	1,696.88	1,735.21	1,692.18	1,698.02	1,664.46	1,576.54	1,587.32	1,704.93	1,612.06	1,596.17	1,632.75	1,562.35	1,510.15	1,432.17	1,363.58	1,222.22	1,188.73	1,130.68	1,083.23	1,006.77	958.33	911.54	895.58	990.92	974.87	918.29	888.52	806.03	774.60	685.53	620.55	506.33	478.43	439.38
Common stock and paid-in capital	-1,431.72	-1,287.78	-1,288.95	-3,488.36	-3,507.09	-3,194.25	-3,120.02	-3,120.72	-3,086.07	-2,971.63	-2,989.87	-2,611.43	-2,422.62	-2,353.78	-2,305.49	-2,320.01	-2,017.85	-1,855.02	-1,116.80	-851.88	-795.34	-725.17	-751.62	-794.13	-803.04	-913.68	-890.59	-800.61	-652.09	-551.03	-527.29	-427.80	-364.34	-264.15	-233.10	-166.06	-32.60	-26.58	-13.07	-21.46	27.35	51.97	99.34	240.70	224.88	361.04	333.61	400.44	493.07	504.67	633.51	634.35	615.03	675.62	657.26	598.98	621.58	699.87	679.05	668.34	664.20	633.11	579.24	562.61	556.08	534.84	525.74	496.15	498.51	482.55	452.66	444.00	428.54	419.55	410.22	391.03	349.89	305.10	258.59	238.49	225.12
Retained earnings	7,035.96	6,827.90	6,809.36	6,843.45	6,559.48	6,392.51	6,183.41	6,045.60	5,773.34	5,588.91	5,374.57	5,255.79	5,096.79	4,878.40	4,682.66	4,493.52	4,212.45	3,956.60	3,647.62	3,857.26	3,394.07	3,064.70	2,873.26	2,724.42	2,475.07	2,645.28	2,599.50	2,565.70	2,478.13	2,455.19	2,374.34	2,359.02	2,262.55	2,205.65	2,106.09	2,087.32	1,993.43	1,956.07	1,882.93	1,851.06	1,776.78	1,737.21	1,623.96	1,592.80	1,518.24	1,471.18	1,330.54	1,296.43	1,242.14	1,187.51	1,064.51	1,030.11	961.52	911.70	1,047.67	1,013.09	974.59	932.87	883.30	841.81	767.97	730.47	642.98	626.12	574.60	548.39	481.03	462.18	413.03	413.03	538.26	530.86	489.75	468.97	395.80	383.57	335.64	315.45	247.74	239.94	214.26
Common shares outstanding	90	91	87	81	81	83	83	83	83	83	84	87	90	91	97	100	109	109	114	109	106	99	97	89	84	86	87	89	94	95	98	100	102	105	106	109	111	112	112	112	113	114	117	118	119	120	120	122	123	125	126	126	126	126	126	125	127	126	126	126	125	122	121	121	120	118	119	117	116	112	117	117	117	117	118	116	114	111	111	110	109

Balance Sheet - DICK'S SPORTING GOODS, INC. (DKS)

Balance Sheet - DICK'S SPORTING GOODS, INC. (DKS)