Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	15,004.99	15,825.52	17,015.60	18,634.25	19,818.68	1,887.91	1,886.08	2,091.36	1,885.51	3,056.73	3,143.71	3,445.58	3,282.45	3,121.70	2,761.43	2,350.37	1,903.56	2,150.52	1,544.07	29.06
Cost of revenue	11,130.32	10,135.62	11,945.33	12,210.48	12,495.80	744.38	787.36	780.91	758.50	1,735.61	1,804.72	2,127.92	2,206.90	2,089.43	1,907.49	1,789.49	1,470.30	1,715.46	1,451.70	20.19
Gross profit	3,874.67	5,689.89	5,070.27	6,423.77	7,322.87	1,143.53	1,098.73	1,310.46	1,127.01	1,321.12	1,338.99	1,317.66	1,075.55	1,032.27	853.94	560.88	433.26	435.06	92.36	8.86
Total operating expenses +	3,965.80	5,993.96	5,348.18	4,190.93	3,900.47	1,031.06	1,025.65	1,062.00	919.94	956.73	980.56	989.57	933.55	899.62	740.14	418.56	428.37	462.91	178.74	30.64
Selling, general and administrative	2,380.25	1,681.82	2,121.15	386.23	379.31	409.81	420.95	360.29	306.30	281.04	265.84	321.21	311.10	372.64	303.28	143.56	140.23	158.44	83.51	5.57
Research and development			110.00	32.81	31.78	29.45	25.74	27.57	31.75	76.02	78.29	60.89	67.94	69.65	50.97	46.09	44.01	40.28	78.79	6.52
Other operating expenses	1,585.55	4,312.15	3,117.02	3,771.89	3,489.39	591.80	578.97	674.14	581.90	599.66	636.44	607.48	554.51	457.33	385.89	228.91	244.13	264.20	16.44	18.56
Operating income	-91.14	-304.07	-277.91	2,232.84	3,422.40	112.47	73.08	183.24	196.31	364.40	356.03	328.09	103.59	99.89	80.84	142.33	4.89	-640.59	-86.38	-21.78
Non-operating income (net)	-18,802.18	228.50	-1,653.78	1,102.46	-72.53	-140.31	-166.24	-191.20	-95.61	-77.55	-134.46	-149.76	-137.62	94.80	-55.06	146.45	420.47	-400.09	3.18	0.92
Income before tax	-18,893.31	-75.57	-1,931.68	3,335.30	3,349.87	-27.84	-93.17	-7.96	100.69	286.84	221.57	178.33	-34.04	194.68	25.78	288.77	425.36	-1,040.68	-83.20	-20.86
Income tax expense	-4,386.38	48.95	-296.86	798.41	828.44	24.07	20.49	30.67	-284.29	106.15	72.20	30.78	-37.44	-16.33	21.50	84.42	60.66	-96.68	2.11	0.07
Net income	-14,497.18	-119.55	-1,702.06	2,477.72	2,486.29	-40.15	-62.92	-40.48	392.56	179.93	153.36	152.87	2.53	211.05	3.64	204.36	364.70	-944.00	-85.30	-20.93

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	3,667.49	3,796.01	3,614.26	3,724.96	3,869.76	3,966.94	3,890.98	3,952.75	4,014.84	15,709.82	4,108.87	4,356.46	4,387.67	499.86	497.39	499.32	501.53	498.64	504.66	499.83	482.58	489.27	473.50	459.47	465.67	499.01	472.26	537.12	531.08	530.66	532.95	525.96	501.79	506.05	481.23	465.08	433.15	740.39	742.35	757.63	816.36	790.59	760.88	793.60	798.65	843.89	895.84	879.83	826.02	808.09	848.91	830.00	795.45	786.20	764.72	806.00	764.78	834.21	356.35	151.52	67.90	513.20	607.04	603.05	627.08	557.93	482.93	383.15	479.55	496.44	616.17	483.34	554.57	1,522.83	404.42	330.59	447.76	15.78	377.28	390.11	365.51
Cost of revenue	2,535.18	2,680.91	2,761.89	2,815.82	2,432.20	3,005.57	2,931.17	2,915.57	2,920.27	11,392.90	2,981.00	2,975.04	2,982.66	218.02	219.52	214.29	210.24	211.16	200.51	194.05	177.94	196.00	183.66	173.56	191.16	214.74	195.03	199.75	198.58	201.74	198.33	193.02	187.82	200.20	190.69	191.89	175.72	406.61	414.61	430.36	484.03	452.19	427.68	456.39	468.46	503.05	552.46	541.65	530.76	537.45	581.93	554.37	533.15	529.80	517.58	537.06	505.00	552.80	174.11	62.64	17.07	381.13	464.29	464.42	479.64	435.11	375.48	279.90	379.80	405.70	499.64	375.18	434.94	1,436.30	378.75	310.31	431.03	9.76	393.05	388.22	371.61
Gross profit	1,132.31	1,115.10	852.37	909.14	1,437.56	961.37	959.81	1,037.18	1,094.58	4,316.92	1,127.88	1,381.42	1,405.01	281.83	277.87	285.03	291.29	287.49	304.15	305.78	304.64	293.27	289.85	285.91	274.51	284.26	277.23	337.38	332.50	328.92	334.62	332.94	313.98	305.85	290.54	273.19	257.43	333.78	327.74	327.27	332.33	338.39	333.20	337.21	330.19	340.84	343.38	338.18	295.26	270.64	266.98	275.64	262.31	256.40	247.15	268.95	259.78	281.41	182.24	88.88	50.83	132.07	142.75	138.63	147.44	122.82	107.46	103.24	99.75	90.74	116.53	108.16	119.63	86.54	25.66	20.28	16.73	6.01	0.00	0.00	0.00
Total operating expenses +	805.63	744.29	1,012.78	1,122.55	1,525.69	1,024.06	1,120.58	1,102.55	1,109.82	4,689.53	1,159.22	1,129.20	1,051.67	230.20	230.84	239.12	246.22	251.84	241.56	240.48	251.18	263.16	252.86	251.13	263.90	260.47	251.19	314.43	273.24	283.27	264.59	258.17	255.97	252.74	234.13	227.30	205.78	227.72	245.76	237.38	245.87	244.12	244.60	242.86	248.99	257.31	251.11	245.71	235.44	234.23	226.07	234.88	238.37	222.97	223.27	223.01	230.37	246.54	170.78	56.57	29.66	100.43	104.14	107.32	106.67	108.69	111.29	106.29	102.09	131.94	114.45	110.55	105.97	142.04	34.37	33.77	34.70	12.15	0.00	0.00	0.00
Selling, general and administrative	639.03	801.35	621.49	412.49	388.85	357.23	433.14	431.02	624.42	1,798.69	104.99	107.42	110.06	43.55	111.42	113.09	118.17	38.16	112.99	114.04	114.12	55.38	115.36	113.80	125.28	35.42	122.68	152.63	112.13	43.50	107.49	103.07	103.28	38.19	91.00	89.83	82.99	40.69	101.54	96.14	98.69	93.65	91.83	90.70	97.93	100.76	93.13	90.49	87.63	89.64	84.30	90.39	94.18	85.88	95.04	92.79	98.93	100.37	108.46	46.18	48.26	34.56	34.31	37.90	36.79	32.41	41.67	35.60	29.18	59.03	34.44	33.63	31.33	79.58	32.89	31.43	33.21	2.30	0.00	0.00	0.00
Research and development			19.00					29.00	25.00	88.44	6.46	6.84	8.26	7.25	9.18	8.76	7.62	8.82	7.97	7.44	7.55	8.07	7.68	7.45	6.25	6.33	6.14	6.39	6.89	7.24	6.54	6.65	7.14	8.30	8.30	7.44	7.71	14.26	20.59	20.73	20.44	20.86	19.88	19.69	17.87	16.05	15.69	14.57	14.58	17.06	17.03	16.35	17.49	19.23	17.45	15.62	17.35	16.46	14.56	11.08	8.86	9.82	11.65	12.39	12.23	12.56	10.63	11.22	10.97	2.48	10.23	13.90	13.67	65.71	15.65	14.92	14.12	2.50	0.00	0.00	0.00
Other operating expenses	166.60	-57.05	372.29	710.06	1,136.84	666.83	687.43	642.53	460.40	2,802.41	1,047.77	1,014.93	933.35	179.40	110.23	117.27	120.44	204.87	120.60	119.00	129.52	199.72	129.82	129.89	132.37	218.72	122.37	155.41	154.22	232.53	150.56	148.45	145.55	206.25	134.82	130.03	115.08	172.76	123.63	120.51	126.73	129.61	132.89	132.47	133.19	140.51	142.29	140.65	133.23	127.53	124.74	128.14	126.70	117.85	110.78	114.60	114.09	129.70	47.76	-0.70	-27.46	56.05	58.19	57.03	57.65	63.72	58.99	59.48	61.95	70.43	69.78	63.02	60.97	-3.26	-14.17	-12.58	-12.63	7.35	0.00	0.00	0.00
Operating income	326.69	370.81	-160.41	-213.41	-88.13	-62.69	-160.77	-65.37	-15.24	-372.61	-31.35	252.23	353.34	51.64	47.03	45.91	45.07	35.64	62.60	65.31	53.46	30.11	36.99	34.77	10.60	23.80	26.05	22.95	59.26	-19.57	70.04	74.77	58.01	42.35	56.41	45.89	51.65	106.07	81.98	89.89	86.47	91.87	88.61	94.35	81.21	83.52	92.28	92.47	59.82	32.66	40.90	6.09	23.94	0.66	23.88	45.93	29.41	1.90	11.46	32.31	21.18	31.64	38.60	31.31	40.77	14.13	-3.84	-3.05	-2.35	-653.95	2.08	-2.39	13.66	-55.50	-8.71	-13.49	-17.97	-6.14	-1.89	1.89	0.00
Non-operating income (net)	-494.91	-1,667.92	-16,776.40	-178.73	-179.14	500.49	-18.20	-158.74	-95.06	-1,635.29	-146.83	66.73	13.39	11.25	-14.29	-30.04	76.66	-113.15	-12.63	-9.14	46.26	-14.95	-10.77	-38.76	-75.83	-71.99	-44.19	-27.09	-36.07	-86.64	-40.70	20.72	-84.58	-23.95	-14.48	-36.30	-20.89	-36.05	-25.06	-6.09	-10.36	-23.11	-31.67	-44.47	-35.21	-33.45	-27.73	-43.95	-44.63	-38.03	-41.96	-31.55	-26.08	10.51	-2.02	-10.47	96.79	-24.24	-32.65	-38.96	-3.00	154.13	-5.14	-56.41	53.87	-25.76	337.01	101.59	7.63	-148.13	-304.97	56.01	-3.00	3.30	3.22	-0.30	-0.06	0.26	1.89	-1.89	0.00
Income before tax	-168.22	-1,297.11	-16,936.81	-392.13	-267.27	437.80	-178.96	-224.10	-110.30	-2,007.90	-178.18	318.96	366.73	62.89	32.75	15.86	121.73	-77.50	49.97	56.17	99.72	15.16	26.22	-3.99	-65.23	-48.19	-18.15	-4.14	23.19	-106.21	29.34	95.49	-26.57	18.40	41.94	9.59	30.76	70.02	56.92	83.80	76.11	68.76	56.94	49.88	46.00	50.08	64.55	48.53	15.19	-5.37	-1.05	-25.47	-2.15	11.17	21.86	35.46	126.20	-22.34	-21.19	-6.64	18.17	185.77	33.46	-25.10	94.64	-11.63	333.17	98.54	5.28	-802.07	-302.89	53.62	10.66	-52.20	-5.49	-13.79	-18.03	-5.88	0.00	0.00	0.00
Income tax expense	-20.92	-81.64	-4,155.46	-85.29	-63.99	102.68	-35.16	-16.65	-1.93	-335.64	-59.44	86.27	93.89	15.31	13.20	5.39	32.78	2.58	19.75	21.15	22.15	17.76	2.95	10.85	-7.49	7.88	5.02	0.92	8.18	5.44	12.84	17.80	-5.40	-293.36	6.08	3.00	-0.01	31.09	19.51	27.89	27.66	6.36	28.58	18.86	18.40	2.61	6.11	18.91	3.16	-10.22	-5.69	-15.88	-5.65	-15.63	-0.41	0.01	-0.31	-9.73	-9.13	0.75	6.69	16.84	28.31	16.38	22.89	18.77	38.49	-2.54	5.93	-112.48	5.04	5.80	4.96	2.00	1.16	1.00	0.48	0.01	0.00	0.00	0.00
Net income	-146.89	-1,207.18	-12,781.20	-306.13	-202.67	335.23	-214.13	-205.59	-107.38	-1,745.50	-138.37	212.66	253.53	49.35	22.40	13.87	91.43	-76.35	33.41	37.30	78.52	0.12	25.44	-11.41	-54.30	-53.12	-18.31	-5.69	14.20	-112.20	16.05	77.22	-21.55	313.24	34.67	6.94	37.72	38.19	36.80	55.79	49.16	63.37	28.84	31.75	29.40	49.85	60.17	30.81	12.06	4.51	4.32	-9.76	3.46	26.22	22.55	35.68	126.59	-12.89	-12.32	-7.48	11.48	168.94	5.15	-41.48	71.75	-30.41	293.94	101.81	-0.65	-689.60	-307.93	47.82	5.70	-54.20	-6.65	-14.79	-18.50	-5.88	-4.62	4.62	0.00

about 12 hours ago

Ask a follow up