Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	2,920.30	3,267.00	2,994.10	2,838.70	1,930.70	1,835.00	1,485.90	1,415.90	927.40	1,050.80	953.80	695.54	688.53	479.21	403.48	627.08	229.49	236.05	290.05	227.75
Cash and cash equivalents	1,557.10	1,697.20	1,207.70	961.20	894.80	738.70	738.40	669.20	705.10	1,023.00	831.80	397.70	278.89	154.03	162.68	252.16	100.35	129.45	139.32	91.07
Short-term investments	1,363.20	1,569.80	1,786.40	1,877.50	1,035.90	1,096.30	747.50	746.70	222.30	27.80	122.00	297.84	409.65	325.18	240.80	374.92	129.14	106.60	150.73	136.68
Accounts receivable, net	350.20	279.30	278.90	220.40	198.70	157.40	151.40	175.70	297.10	214.50	192.83	162.29	126.30	116.63	88.68	73.71	53.26	30.60	29.66	25.65
Inventories	183.10	157.90	111.80	102.00	93.80	86.50	93.40	101.00	107.90	100.00	81.33	66.93	47.76	37.25	45.98	35.52	26.36	14.37	13.21	12.05
Other current assets	1,612.10	169.70	166.20	219.20	100.40	88.30	-633.70	75.40	115.50	59.50	169.38	49.44	46.42	35.39	24.32	28.18	15.39	16.43	19.54	11.93
Total current assets	3,702.50	3,873.90	3,551.00	3,380.30	2,323.60	2,167.20	1,864.50	1,768.00	1,447.90	1,424.80	1,275.34	974.20	909.01	668.47	562.46	765.05	324.51	297.45	352.46	277.37
Total non-current assets +	4,177.50	3,490.10	3,616.00	2,664.20	2,845.50	2,447.80	2,048.90	1,633.00	1,431.50	900.80	909.11	910.21	1,178.55	958.13	955.62	666.58	727.04	573.87	234.56	201.18
Property, plant and equipment, net				861.50	780.90	731.60	738.50	699.70	545.70	489.30	495.77	478.42	464.95	453.69	366.05	306.04	303.86	221.07	69.35	34.68
Goodwill	32.30	32.30	33.70	28.00	28.00	28.00	28.00	31.50	13.70	10.30	10.26	10.26	10.70	10.53	8.12	2.49	8.76	7.47	7.47	7.47
Intangible assets	116.50	79.60	80.50	16.50	16.60	130.10	130.30	139.30	31.90	23.50	18.11	19.20	3.41	5.88	13.96	7.37	9.66	0.37	0.96	3.14
Long-term investments	1,776.70	1,475.30	1,909.80	1,316.20	1,649.90	1,149.60	767.50	442.60	502.70	2.30	38.00	122.66	448.13		343.90	132.85
Other non-current assets
Total assets	7,880.00	7,364.00	7,167.00	6,044.50	5,169.10	4,615.00	3,913.40	3,401.00	2,879.40	2,325.60	2,184.45	1,884.41	2,087.57	1,626.60	1,518.08	1,431.64	1,051.54	871.32	587.02	478.55

Total current liabilities +	560.60	738.10	804.40	343.20	305.40	323.30	463.00	276.60	444.70	332.50	440.82	504.31	687.67	176.76	212.58	428.69	330.19	57.83	272.76	19.25
Accounts payable	7.10	6.00	5.60	4.10	3.80	4.10	9.90	23.10	8.40	8.10	7.50	7.00	6.71	10.20	47.26	16.15	18.75	20.33	2.00	2.84
Short-term debt		300.00	400.00				250.00		250.00		5.39	126.41	282.46			235.97	220.27		250.01	0.01
Current portion of long-term debt		300.00	400.00				250.00		250.00		5.40	126.41
Deferred revenue
Other current liabilities	560.60	432.10	398.80	339.10	301.60	319.20	39.60	253.50	436.30	324.40	427.94	370.90	398.51	166.55	165.32	176.57	91.17	37.49	20.75	16.40
Total non-current liabilities +	223.20	181.90	377.80	904.60	904.80	896.50	670.00	316.60	313.70	130.90	143.97	114.53	95.58	354.98	357.01	119.06	68.35	305.79	18.47	254.69
Long-term debt			300.00	800.00	800.00	800.00	600.00	250.00	250.00	0.00	0.00	0.00	3.72	275.01	265.63	68.93	30.33	279.24	0.00	250.02
Capital lease obligations
Other non-current liabilities	223.20	181.90	77.80	104.60	104.80	96.50	70.00	66.60	63.70	130.90	143.97		91.86		80.50	39.25
Total liabilities	783.80	920.00	1,182.20	1,247.80	1,210.20	1,219.80	1,133.00	612.40	777.60	463.40	584.80	618.84	783.26	531.73	569.59	547.75	398.54	363.62	291.23	273.94

Total stockholders' equity +	7,096.20	6,444.00	5,984.80	4,796.70	3,958.90	3,395.20	2,780.40	2,788.60	2,101.80	1,862.20	1,599.65	1,265.57	1,304.31	1,094.86	948.49	883.89	653.01	507.70	295.79	204.61
Common stock and paid-in capital	-1,460.70	-778.20	-42.30	-245.60	-356.10	-444.00	-544.80	-646.20	-743.80	-571.30	-120.11	197.46	576.27	541.38	699.45	852.72	727.76	586.21	317.29	245.97
Retained earnings	8,556.90	7,222.20	6,027.10	5,042.30	4,315.00	3,839.20	3,325.20	3,434.80	2,845.60	2,433.50	1,719.75	1,068.11	728.04	553.48	249.04	31.17	-74.75	-78.51	-21.50	-41.36
Common shares outstanding	48	49	50	49	47	45	44	44	45	47	51	54	53	53	59	60	56	46	45	48

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	2,153.70	2,920.30	2,767.60	3,048.70	3,321.30	3,267.00	3,326.50	2,971.50	2,707.80	2,994.10	2,875.50	2,679.00	2,863.40	2,838.70	2,615.60	2,255.20	2,267.70	1,930.70	2,000.40	1,967.50	1,731.30	1,835.00	1,580.50	1,560.70	1,544.50	1,485.90	1,570.00	1,786.20	1,605.10	1,415.90	1,237.60	1,213.00	1,256.80	927.40	1,210.70	1,115.20	1,156.30	1,050.80	1,032.60	944.70	975.10	953.80	921.84	440.13	656.87	695.54	767.66	567.58	760.49	688.53	716.84	696.59	670.64	479.21	503.46	392.37	408.97	403.48	694.60	730.22	683.41	627.08	461.74	379.48	293.37	229.49	235.50	219.89	185.79	236.05	231.92	214.47	265.16	290.05	237.08	198.37	171.22	227.75	143.56	166.36	147.94
Cash and cash equivalents	1,074.20	1,557.10	1,136.60	1,593.10	1,899.90	1,697.20	1,553.90	1,355.70	1,251.50	1,207.70	1,107.70	1,067.30	1,163.50	961.20	966.80	795.20	813.30	894.80	908.50	942.20	832.30	738.70	670.20	685.40	875.20	738.40	719.70	881.30	790.60	669.20	656.00	745.90	932.70	705.10	1,067.50	1,005.90	1,122.60	1,023.00	953.00	837.50	846.80	831.80	765.21	254.36	426.51	397.70	497.29	259.05	413.79	278.89	322.23	343.55	262.13	154.03	263.43	157.01	156.67	162.68	343.98	321.12	288.96	252.16	210.19	285.41	189.96	100.35	134.50	133.52	98.85	129.45	107.97	125.33	177.65	139.32	73.54	81.48	67.85	91.07	48.50	71.32	87.62
Short-term investments	1,079.50	1,363.20	1,631.00	1,455.60	1,421.40	1,569.80	1,772.60	1,615.80	1,456.30	1,786.40	1,767.80	1,611.70	1,699.90	1,877.50	1,648.80	1,460.00	1,454.40	1,035.90	1,091.90	1,025.30	899.00	1,096.30	910.30	875.30	669.30	747.50	850.30	904.90	814.50	746.70	581.60	467.10	324.10	222.30	143.20	109.30	33.70	27.80	79.60	107.20	128.30	122.00	156.63	185.77	230.36	297.84	270.37	308.53	346.70	409.65	394.61	353.04	408.52	325.18	240.03	235.36	252.30	240.80	350.61	409.10	394.45	374.92	251.55	94.07	103.41	129.14	100.99	86.36	86.95	106.60	123.94	89.14	87.51	150.73	163.54	116.89	103.36	136.68	95.06	95.03	60.32
Accounts receivable, net	312.00	350.20	297.70	379.30	322.00	279.30	341.80	290.70	307.30	278.90	258.60	272.70	134.50	220.40	231.70	173.40	170.50	198.70	212.80	173.40	141.10	157.40	152.30	172.00	149.60	151.40	183.60	181.00	159.80	175.70	215.20	251.30	211.10	297.10	251.80	273.90	188.00	214.50	224.60	238.10	194.80	192.83	179.64	169.21	156.15	162.29	139.90	212.90	131.77	126.30	130.64	131.57	101.35	116.63	108.95	98.58	89.15	88.68	87.39	82.53	65.42	73.71	75.57	83.51	63.51	50.63	48.97	34.37	52.01	30.60	39.91	33.42	29.62	29.66	28.50	27.26	23.07	25.58	20.51	22.56	19.38
Inventories	178.30	183.10	176.50	169.20	165.40	157.90	146.70	136.50	120.20	111.80	104.30	103.30	102.50	102.00	91.00	89.90	88.20	93.80	96.70	89.90	92.20	86.50	87.90	89.70	92.00	93.40	94.10	96.90	96.20	101.00	101.00	102.70	101.50	107.90	114.40	114.10	106.90	100.00	92.40	89.10	87.60	81.33	80.84	77.25	72.47	66.93	63.67	58.03	51.72	47.76	49.62	44.71	39.74	37.25	46.85	46.63	45.76	45.98	45.80	41.26	38.08	35.52	33.42	30.24	25.82	26.36	24.81	16.50	15.11	14.37	13.25	15.29	13.33	13.21	12.18	12.80	12.32	12.05	11.82	11.02	10.52
Other current assets	228.00	1,612.10	252.20	229.70	131.10	169.70	185.40	220.80	113.40	166.20	220.50	158.40	92.60	219.20	118.10	165.80	60.20	100.40	76.00	87.10	49.70	88.30	47.50	72.00	60.20	133.80	85.70	75.70	81.40	75.40	54.90	57.20	64.20	115.50	62.30	60.50	52.90	59.50	36.40	43.50	42.10	169.38	46.20	142.44	108.61	49.44	107.25	43.09	46.29	41.06	35.64	30.71	32.84	35.39	58.93	262.99	276.97	24.32	18.35	23.50	23.94	28.18	27.75	23.06	16.05	18.03	12.87	17.12	14.46	16.43	10.85	19.46	19.75	19.54	9.12	8.41	12.32	12.00	4.31	7.33	8.82
Total current assets	2,872.00	3,702.50	3,494.00	3,826.90	3,939.80	3,873.90	4,000.40	3,619.50	3,248.70	3,551.00	3,458.90	3,213.40	3,193.00	3,380.30	3,056.40	2,684.30	2,586.60	2,323.60	2,385.90	2,317.90	2,014.30	2,167.20	1,868.20	1,894.40	1,846.30	1,864.50	1,933.40	2,139.80	1,942.50	1,768.00	1,608.70	1,624.20	1,633.60	1,447.90	1,639.20	1,563.70	1,504.10	1,424.80	1,386.00	1,315.40	1,299.60	1,275.34	1,228.52	829.04	994.09	974.20	1,078.49	881.61	990.27	909.01	932.74	903.58	844.57	668.47	718.19	570.61	573.92	562.46	846.13	877.51	810.84	764.49	598.48	516.29	398.75	324.51	322.15	287.88	267.36	297.45	295.92	282.64	327.86	352.46	286.88	246.84	218.92	277.37	180.20	207.26	186.67
Total non-current assets +	3,842.20	4,177.50	3,857.10	4,081.10	3,804.10	3,490.10	3,122.70	3,103.70	3,246.50	3,616.00	3,564.70	3,467.90	3,153.00	2,664.20	2,725.20	2,859.00	2,773.20	2,845.50	2,663.00	2,527.00	2,626.70	2,447.80	2,543.00	2,325.00	2,179.60	2,048.90	2,066.20	1,759.10	1,784.20	1,633.00	1,803.40	1,620.70	1,386.60	1,431.50	1,296.80	1,127.80	1,057.20	900.80	883.20	886.10	892.50	909.11	930.71	907.78	900.52	910.21	993.57	1,071.26	1,124.67	1,178.55	994.92	874.09	852.79	958.13	929.31	985.79	987.52	955.62	820.92	701.23	674.56	667.15	684.30	671.38	727.96	727.04	682.58	663.79	635.45	573.87	470.76	397.18	310.20	234.56	225.84	224.96	217.35	201.18	117.58	118.17	118.08
Property, plant and equipment, net												938.90	896.50	861.50	840.80	791.40	784.40	780.90	726.70	715.70	713.70	731.60	736.40	744.20	739.20	738.50	678.30	716.10	701.20	699.70	665.20	626.10	577.50	545.70	521.70	501.90	493.50	489.30	488.40	490.60	495.20	495.77	474.77	471.86	474.68	478.42	481.05	477.53	474.41	464.95	449.94	447.89	449.08	453.69	439.89	435.75	401.59	366.05	333.23	314.95	304.77	306.04	303.19	302.54	304.64	303.86	299.26	283.01	255.59	221.07	186.85	115.74	87.23	69.35	56.14	45.87	42.07	34.68	33.08	29.64	22.40
Goodwill		32.30				32.30				33.70				28.00	28.00	28.00	28.00	28.00	28.00	28.00	28.00	28.00	28.00	28.00	28.00	28.00	28.00	31.50	31.50	31.50	28.30	45.60	45.60	13.70	13.70	13.70	10.30	10.30	10.30	10.30	10.30	10.26	10.26	10.26	10.26	10.26	10.36	10.67	10.70	10.70	10.63	10.47	10.40	10.53	10.42	10.68	10.92	8.12	5.99	2.59	2.56	2.49	8.70	8.57	8.68	8.76	10.53	7.47	7.47	7.47	7.47	7.47	7.47	7.47	7.47	7.47	7.47	7.47	7.47	7.47	7.47
Intangible assets	115.50	116.50	116.70	111.50	111.70	79.60	112.10	115.20	115.40	80.50	44.40	44.50	44.50	16.50	16.50	16.60	16.60	16.60	16.70	16.70	16.70	130.10	130.20	130.20	130.30	130.30	130.40	130.40	139.30	139.30	139.40	45.60	45.60	31.90	32.00	32.10	23.30	23.50	23.70	23.80	24.00	18.11	18.27	18.54	18.87	19.20	4.14	4.67	3.04	3.41	3.99	4.47	5.25	5.88	6.25	6.39	14.00	13.96	13.41	7.16	7.43	7.37	7.97	7.51	8.67	9.66	8.89	0.30	0.34	0.37	0.52	0.67	0.81	0.96	1.16	2.83	2.99	3.14	3.22	3.30	3.38
Long-term investments	1,317.40	1,776.70	1,567.30	1,917.70	1,710.70	1,475.30	1,279.40	1,330.40	1,491.90	1,909.80	2,060.80	2,023.60	1,765.60	1,316.20	1,443.80	1,641.90	1,559.10	1,649.90	1,508.70	1,325.40	1,433.50	1,149.60	1,227.50	1,009.40	868.00	767.50	730.40	420.70	411.30	442.60	595.90	578.30	414.80	502.70	338.50	216.20	144.50	2.30	2.30	3.90	10.70	38.00	91.71	121.47	116.49	122.66	205.95	280.89	384.14	448.13	321.94	198.08	206.12	305.73	248.88	308.94	336.96	343.90	250.00	157.20	141.21	132.85	164.17	135.29
Other non-current assets
Total assets	6,714.20	7,880.00	7,351.10	7,908.00	7,743.90	7,364.00	7,123.10	6,723.20	6,495.20	7,167.00	7,023.60	6,681.30	6,346.00	6,044.50	5,781.60	5,543.30	5,359.80	5,169.10	5,048.90	4,844.90	4,641.00	4,615.00	4,411.20	4,219.40	4,025.90	3,913.40	3,999.60	3,898.90	3,726.70	3,401.00	3,412.10	3,244.90	3,020.20	2,879.40	2,936.00	2,691.50	2,561.30	2,325.60	2,269.20	2,201.50	2,192.10	2,184.45	2,159.23	1,736.82	1,894.61	1,884.41	2,072.05	1,952.87	2,114.93	2,087.57	1,927.66	1,777.67	1,697.36	1,626.60	1,647.49	1,556.40	1,561.44	1,518.08	1,667.05	1,578.74	1,485.40	1,431.64	1,282.78	1,187.68	1,126.70	1,051.54	1,004.73	951.67	902.81	871.32	766.68	679.82	638.06	587.02	512.72	471.79	436.27	478.55	297.77	325.43	304.75

Total current liabilities +	599.10	560.60	546.30	527.10	721.50	738.10	873.40	832.30	860.60	804.40	744.10	370.30	324.60	343.20	315.90	331.50	292.60	305.40	320.00	311.40	302.40	323.30	258.90	255.00	207.30	463.00	469.90	463.50	270.00	276.60	372.40	350.00	318.40	444.70	789.40	838.80	427.70	332.50	314.60	292.40	357.10	440.82	557.34	542.41	646.75	504.31	760.65	659.07	658.54	687.67	468.91	412.23	176.60	176.76	227.62	187.66	175.54	212.58	424.95	453.54	441.95	428.69	397.47	365.72	329.04	330.19	301.03	76.22	59.76	57.83	293.13	293.22	60.45	272.76	32.79	23.31	19.23	19.25	20.01	23.85	17.71
Accounts payable	498.30	7.10	468.00	432.00	367.00	6.00	363.90	325.30	305.10	5.60	333.40	292.00	239.70	4.10	220.10	196.60	166.40	3.80	210.50	189.80	165.00	4.10	177.00	152.60	130.30	9.90	161.10	163.90	139.40	23.10	204.80	216.00	203.40	8.40	143.30	126.80	105.60	8.10	119.00	124.00	106.60	7.50	113.35	110.11	90.13	7.00	127.96	112.25	104.02	6.71	97.51	9.38	10.19	10.20	10.13	8.70	8.34	47.26	17.24	17.08	10.04	16.15	11.30	9.35	6.55	18.75	17.69	19.70	10.51	20.33	16.11	14.77	16.48	2.00	13.99	5.10	4.97	3.09	3.65	4.40	4.67
Short-term debt					200.00	300.00	400.00	400.00	400.00	400.00	300.00															250.00	250.00	252.90	3.40			250.00	250.00	250.00	250.00	250.00				0.90	5.40	5.39	30.02	32.28	115.22	126.41	291.32	363.33	285.35	282.46	212.97	210.17							248.54	244.27	240.08	235.97	263.08	258.85	224.09	220.27	216.53				249.98	249.98	22.00	250.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Current portion of long-term debt					200.00	300.00	400.00	400.00	400.00	400.00	300.00															250.00	250.00	250.00	3.40			250.00	250.00	250.00	250.00	250.00				0.90		5.40				126.41
Deferred revenue
Other current liabilities	100.80	560.60	78.30	95.10	154.50	432.10	109.50	107.00	460.60	71.00	110.70	78.30	84.90	339.10	95.80	134.90	126.20	301.60	109.50	121.60	137.40	319.20	81.90	102.40	77.00	203.10	58.80	46.70	130.60	253.50	167.60	134.00	115.00	436.30	396.10	462.00	322.10	324.40	195.60	167.50	245.10	427.94	413.98	400.02	441.40	370.90	341.37	183.50	269.17	398.51	158.43	192.68	166.41	166.55	217.49	178.97	167.21	165.32	159.17	192.19	191.84	176.57	123.09	97.52	98.40	91.17	283.34	56.52	49.25	37.49	27.04	28.47	21.98	20.75	18.79	18.20	14.25	16.15	16.35	19.45	13.02
Total non-current liabilities +	214.00	223.20	214.60	207.30	215.20	181.90	148.80	193.70	296.50	377.80	567.40	900.00	898.20	904.60	903.50	893.40	890.90	904.80	899.20	894.00	893.20	896.50	869.20	870.70	870.10	670.00	813.90	868.60	1,118.50	316.60	327.70	310.10	313.20	313.70	57.50	57.40	57.40	130.90	105.00	92.00	112.20	143.97	122.52	140.85	135.81	114.53	94.84	80.72	98.71	95.58	150.63	149.31	359.17	354.98	359.05	359.14	361.24	357.01	157.13	122.86	119.24	119.06	44.59	39.65	69.42	68.35	64.14	270.47	265.77	305.79	54.97	12.31	251.18	18.47	269.38	269.49	254.69	254.69	2.72	2.06	1.76
Long-term debt								100.00	200.00	300.00	500.00	800.00	800.00	800.00	800.00	800.00	800.00	800.00	800.00	800.00	800.00	800.00	800.00	800.00	800.00	600.00	750.00	800.00	1,050.00	250.00	250.00	250.00	250.00	250.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.70	3.72	70.30	70.32	277.70	275.01	273.37	270.76	268.16	265.63	68.93	68.93	68.93	68.93	0.00	0.00	30.60	30.33	30.06	242.64	238.76	279.24	29.00		228.00	0.00	250.00	250.01	250.01	250.02	0.00	0.01	0.01
Capital lease obligations
Other non-current liabilities	214.00	223.20	214.60	207.30	215.20	181.90	148.80	93.70	96.50	77.80	67.40	100.00	98.20	104.60	103.50	93.40	90.90	104.80	99.20	94.00	93.20	96.50	69.20	70.70	70.10	70.00	63.90	68.60	68.50	66.60	77.70	60.10	63.20	63.70			57.40	130.90	105.00	92.00	112.20	143.97	122.52	140.85	135.81	114.53	94.84	80.72	95.01	91.86	80.34	78.99	81.47	79.97	74.79	77.50	82.20	80.50	77.32	43.05	39.43	39.25	33.71	28.77
Total liabilities	813.10	783.80	760.90	734.40	936.70	920.00	1,022.20	1,026.00	1,157.10	1,182.20	1,311.50	1,270.30	1,222.80	1,247.80	1,219.40	1,224.90	1,183.50	1,210.20	1,219.20	1,205.40	1,195.60	1,219.80	1,128.10	1,125.70	1,077.40	1,133.00	1,283.80	1,332.10	1,388.50	612.40	700.10	660.10	631.60	777.60	846.90	896.20	485.10	463.40	419.60	384.40	469.30	584.80	679.86	683.27	782.56	618.84	855.49	739.80	757.24	783.26	619.54	561.53	535.77	531.73	586.66	546.80	536.79	569.59	582.08	576.40	561.20	547.75	442.05	405.37	398.46	398.54	365.17	346.69	325.53	363.62	348.09	305.53	311.63	291.23	302.18	292.79	273.91	273.94	22.73	25.91	19.47

Total stockholders' equity +	5,901.10	7,096.20	6,590.20	7,173.60	6,807.20	6,444.00	6,100.90	5,697.20	5,338.10	5,984.80	5,712.10	5,411.00	5,123.20	4,796.70	4,562.20	4,318.40	4,176.30	3,958.90	3,829.70	3,639.50	3,445.40	3,395.20	3,283.10	3,093.70	2,948.50	2,780.40	2,715.80	2,566.80	2,338.20	2,788.60	2,712.00	2,584.80	2,388.60	2,101.80	2,089.10	1,795.30	2,076.20	1,862.20	1,849.60	1,817.10	1,722.80	1,599.65	1,479.37	1,053.56	1,112.05	1,265.57	1,216.56	1,213.08	1,357.69	1,304.31	1,308.12	1,216.14	1,161.59	1,094.86	1,060.83	1,009.60	1,024.65	948.49	1,084.97	1,002.34	924.21	883.89	840.73	782.30	728.25	653.01	639.56	604.98	577.28	507.70	418.59	363.41	326.43	295.79	210.54	179.00	162.35	204.61	275.05	299.52	285.29
Common stock and paid-in capital	-2,930.70	-1,460.70	-1,602.40	-680.30	-737.20	-778.20	-820.00	-914.60	-995.60	-42.30	-97.90	-131.40	-160.00	-245.60	-348.00	-352.50	-378.60	-356.10	-373.10	-400.60	-422.10	-444.00	-457.30	-475.50	-513.60	-544.80	-556.80	-573.40	-596.90	-646.20	-657.50	-678.20	-701.50	-743.80	-737.50	-755.00	-530.10	-571.30	-473.60	-344.30	-232.50	-120.11	-135.74	-97.13	60.58	197.46	264.38	235.66	492.13	576.27	549.76	520.47	545.78	541.38	590.61	617.49	704.85	699.45	879.12	880.89	876.65	852.72	819.11	800.41	784.07	727.76	710.69	688.05	657.06	586.21	401.73	359.18	336.53	317.29	234.03	217.34	206.49	245.97	371.91	404.86	398.30
Retained earnings	8,831.80	8,556.90	8,192.60	7,853.90	7,544.40	7,222.20	6,920.90	6,611.80	6,333.70	6,027.10	5,810.00	5,542.40	5,283.20	5,042.30	4,910.20	4,670.90	4,554.90	4,315.00	4,202.80	4,040.10	3,867.50	3,839.20	3,740.40	3,569.20	3,462.10	3,325.20	3,272.60	3,140.20	2,935.10	3,434.80	3,369.50	3,263.00	3,090.10	2,845.60	2,826.60	2,550.30	2,606.30	2,433.50	2,323.20	2,161.40	1,955.30	1,719.75	1,615.11	1,150.68	1,051.47	1,068.11	952.18	977.42	865.56	728.04	758.35	695.67	615.81	553.48	470.23	392.11	319.80	249.04	205.85	121.45	47.56	31.17	21.63	-18.11	-55.82	-74.75	-71.14	-83.07	-79.78	-78.51	16.86	4.23	-10.10	-21.50	-23.49	-38.34	-44.14	-41.36	-96.87	-105.35	-113.02
Common shares outstanding	47	48	47	48	49	49	48	48	50	50	50	50	50	49	49	48	48	48	48	47	46	45	45	44	44	44	44	44	44	44	44	43	44	44	44	45	46	45	46	47	49	50	50	52	47	54	47	53	57	50	54	53	52	52	54	54	55	55	61	63	63	63	60	60	60	60	58	53	54	54	51	49	48	48	45	44	43	43	50	51	51

Balance Sheet - UNITED THERAPEUTICS Corp (UTHR)

Balance Sheet - UNITED THERAPEUTICS Corp (UTHR)