Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	66.89	59.36	69.81	95.97	98.56	94.25	207.79	178.11	148.69	158.67	98.89	85.26	111.87	101.70	235.60	447.58	85.03	78.07	81.22	151.27
Cash and cash equivalents	66.89	59.36	69.81	95.97	98.56	94.25	207.79	178.11	148.69	158.67	98.89	85.26	111.87	101.70	235.60	447.58	85.03	78.07	81.22	151.27
Short-term investments									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	778.24	687.11	663.89	709.32	647.34	593.81	566.26	535.53	528.62	454.99	411.42	435.65	466.70	437.39	425.15	368.94	313.00	348.61	354.60	306.88
Inventories	387.23	342.27	385.87	441.69	414.54	297.61	274.29	268.82	255.39	222.05	214.38	204.53	210.41	198.94	241.42	217.10	168.04	170.61	173.73	148.37
Other current assets	130.31	105.16	110.64	128.11	108.92	71.23	61.32	63.40	74.03	61.08	70.64	123.99	125.00	126.21	116.69	111.28	80.04	73.57	73.67	63.25
Total current assets	1,362.67	1,193.91	1,230.20	1,375.09	1,269.36	1,056.90	1,109.65	1,045.86	1,006.72	896.78	795.33	849.43	913.99	864.24	1,018.86	1,144.90	646.11	670.87	683.21	669.77
Total non-current assets +	2,349.98	2,046.09	2,125.35	2,117.31	2,057.44	1,757.65	1,679.67	1,572.99	1,543.08	1,269.99	1,164.00	1,159.68	1,238.83	1,158.05	1,184.61	1,138.17	1,072.68	993.19	995.01	917.32
Property, plant and equipment, net	845.64	883.02	917.77	778.60	799.37	798.87	748.66	717.53	668.27	563.71	517.23	511.46	514.44	469.42	410.01	364.47	316.33	285.01	249.61	229.14
Goodwill	739.23	668.91	670.11	660.17	648.62	550.27	535.98	534.78	539.84	476.38	446.28	444.09	455.84	452.35	447.74	434.70	440.95	424.43	440.77	432.87
Intangible assets	278.91	257.14	285.43	306.05	307.45	196.79	206.24	217.31	226.72	167.06	115.25	112.78	114.42	117.56	121.41	104.37	105.28	96.30	100.02	102.75
Long-term investments								0.55
Other non-current assets
Total assets	3,712.65	3,240.00	3,355.56	3,492.40	3,326.80	2,814.55	2,789.32	2,618.85	2,549.81	2,166.78	1,959.34	2,009.11	2,152.82	2,022.29	2,203.47	2,283.06	1,718.79	1,664.06	1,678.21	1,587.09

Total current liabilities +	1,198.12	1,168.19	1,181.08	1,147.73	1,146.54	840.33	754.51	734.43	689.67	587.52	558.21	678.89	564.19	561.99	609.84	542.19	494.68	424.87	447.77	384.38
Accounts payable	266.63	215.84	210.41	252.54	272.91	175.80	185.59	196.64	167.63	146.59	142.08	145.90	145.99	142.36	168.11	138.11	103.16	111.44	127.11	95.97
Short-term debt	99.04	212.44	220.74	135.33	131.77	50.32	55.87	49.67	19.68	18.97	14.49	116.16	17.07	41.60	28.30	10.90	89.97	12.49	11.57	9.96
Current portion of long-term debt	63.93	182.62	192.22	106.05	101.13	50.32	55.87	49.67	19.68	18.97	14.49	116.16
Deferred revenue
Other current liabilities	401.89	342.42	326.21	376.01	414.44	376.09	321.52	308.97	322.99	273.63	249.58	275.31	256.54	242.60	258.71	256.86	199.57	204.77	213.95	187.29
Total non-current liabilities +	2,538.17	2,198.70	2,324.41	2,319.87	2,008.84	1,691.55	1,614.03	1,294.35	1,312.85	1,144.32	820.67	610.63	653.58	633.08	812.49	969.29	512.97	735.94	649.16	571.84
Long-term debt	2,088.24	1,831.27	1,888.62	1,908.48	1,580.81	1,284.17	1,235.35	985.02	960.17	875.06	575.14	335.79	395.96	347.13	476.72	670.30	203.59	441.59	385.07	345.71
Capital lease obligations
Other non-current liabilities	298.14	263.48	327.11	300.03	365.80	372.93	333.41	260.51	301.45	204.96	194.55	218.11	193.17		209.95	174.47
Total liabilities	3,736.28	3,366.89	3,505.49	3,467.60	3,155.38	2,531.87	2,368.54	2,028.78	2,002.53	1,731.83	1,378.88	1,289.52	1,217.77	1,195.07	1,422.34	1,511.48	1,007.65	1,160.81	1,096.93	956.22

Total stockholders' equity +	-23.64	-126.89	-149.94	24.79	171.42	282.68	420.78	590.06	547.28	434.94	580.46	719.60	935.05	827.22	781.14	771.58	711.14	503.25	581.29	630.86
Common stock and paid-in capital	-9,261.83	-8,498.31	-7,660.69	-6,702.07	-5,687.85	-4,812.92	-4,078.51	-3,351.85	-2,886.00	-2,630.77	-2,111.86	-1,637.74	-1,102.37	-922.23	-695.41	-451.55	-298.86	-345.24	-70.95	137.17
Retained earnings	9,238.20	8,371.42	7,510.76	6,726.87	5,859.27	5,095.60	4,499.29	3,941.92	3,433.28	3,065.71	2,692.32	2,357.33	2,037.42	1,749.45	1,476.55	1,223.13	1,010.00	848.49	652.24	493.69
Common shares outstanding	21	21	22	23	23	24	25	26	26	27	28	30	31	32	33	34	34	35	38	41

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	60.57	66.89	69.07	61.83	64.29	59.36	71.57	70.81	70.19	69.81	69.68	83.57	89.09	95.97	122.14	109.45	116.95	98.56	183.67	142.25	106.65	94.25	153.69	127.28	323.59	207.79	120.53	124.44	126.48	178.11	137.45	183.19	98.95	148.69	169.09	146.33	164.89	158.67	146.13	114.65	110.60	98.89	123.30	149.31	75.36	85.26	126.31	111.01	115.80	111.87	92.22	120.22	93.21	101.70	105.37	134.77	156.19	235.60	262.47	328.76	388.10	447.58	142.88	111.59	85.88	85.03	113.95	119.73	130.77	78.07	111.04	85.52	80.68	81.22	75.39	99.71	95.53	151.27	195.36	246.77	263.40
Cash and cash equivalents	60.57	66.89	69.07	61.83	64.29	59.36	71.57	70.81	70.19	69.81	69.68	83.57	89.09	95.97	122.14	109.45	116.95	98.56	183.67	142.25	106.65	94.25	153.69	127.28	323.59	207.79	120.53	124.44	126.48	178.11	137.45	183.19	98.95	148.69	169.09	146.33	164.89	158.67	146.13	114.65	110.60	98.89	123.30	149.31	75.36	85.26	126.31	111.01	115.80	111.87	92.22	120.22	93.21	101.70	105.37	134.77	156.19	235.60	262.47	328.76	388.10	447.58	142.88	111.59	85.88	85.03	113.95	119.73	130.77	78.07	111.04	85.52	80.68	81.22	75.39	99.71	95.53	151.27	195.36	246.77	263.40
Short-term investments																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	708.21	778.24	687.26	681.60	638.39	687.11	637.20	634.71	650.33	663.89	634.97	648.00	640.05	709.32	611.40	626.59	617.88	647.34	603.36	600.19	574.42	593.81	521.78	490.43	518.56	566.26	503.25	498.72	489.28	535.53	494.89	486.20	483.92	528.62	483.17	448.10	439.41	454.99	414.61	407.97	387.30	411.42	390.54	402.40	382.39	435.65	410.90	427.50	425.16	466.70	402.71	418.03	410.65	437.39	406.57	397.24	389.12	425.15	398.40	382.09	365.58	368.94	331.95	310.07	304.12	313.00	284.97	286.30	288.89	348.61	340.48	348.27	342.87	354.60	299.91	300.76	290.67	306.88	270.71	265.59	249.63
Inventories	404.83	387.23	401.81	388.08	358.79	342.27	375.81	366.40	373.67	385.87	375.96	394.96	427.55	441.69	451.32	463.32	446.49	414.54	381.46	350.16	321.34	297.61	292.33	299.75	292.11	274.29	280.98	286.35	282.09	268.82	277.27	270.05	278.32	255.39	263.53	253.73	242.38	222.05	239.99	234.01	227.32	214.38	225.54	223.28	218.66	204.53	219.71	224.45	224.42	210.41	219.18	203.29	199.57	198.94	214.89	217.23	238.18	241.42	265.35	268.15	247.19	217.10	215.32	185.17	177.05	168.04	164.76	157.85	158.21	170.61	194.27	204.48	199.87	173.73	171.29	163.02	160.59	148.37	160.72	162.61	156.47
Other current assets	158.31	130.31	123.07	112.96	103.33	105.16	113.64	106.39	116.92	110.64	116.31	119.97	130.08	128.11	131.05	125.34	128.57	108.92	77.73	80.01	77.80	71.23	78.53	72.36	66.61	61.32	59.05	71.94	71.54	63.40	61.90	63.87	66.19	74.03	70.78	65.59	66.18	61.08	145.38	143.64	141.49	70.64	128.93	137.68	138.44	123.99	115.99	123.43	124.72	125.00	134.77	133.84	125.51	126.21	111.53	111.74	122.10	116.69	126.92	119.16	116.33	111.28	96.58	84.03	82.72	80.04	84.84	79.72	74.02	73.57	86.36	87.65	86.55	73.67	72.52	68.89	66.15	63.25	61.65	60.55	60.40
Total current assets	1,331.91	1,362.67	1,281.20	1,244.46	1,164.80	1,193.91	1,198.23	1,178.31	1,211.11	1,230.20	1,196.91	1,246.51	1,286.77	1,375.09	1,315.90	1,324.70	1,309.89	1,269.36	1,246.22	1,172.61	1,080.21	1,056.90	1,046.32	989.81	1,200.87	1,109.65	963.81	981.45	969.38	1,045.86	971.50	1,003.31	927.37	1,006.72	986.56	913.75	912.87	896.78	946.10	900.26	866.70	795.33	868.32	912.66	814.85	849.43	872.91	886.39	890.11	913.99	848.88	875.38	828.94	864.24	838.36	860.98	905.58	1,018.86	1,053.15	1,098.17	1,117.20	1,144.90	786.73	690.86	649.77	646.11	648.52	643.60	651.90	670.87	732.15	725.93	709.97	683.21	619.10	632.37	612.95	669.77	688.44	735.51	729.90
Total non-current assets +	2,337.00	2,349.98	2,240.26	2,156.00	2,069.88	2,046.09	2,121.60	2,070.86	2,072.00	2,125.35	2,091.82	2,123.89	2,123.14	2,117.31	1,978.56	2,011.73	2,046.30	2,057.44	1,960.94	1,970.29	1,948.16	1,757.65	1,720.22	1,689.84	1,684.92	1,679.67	1,672.06	1,679.41	1,667.31	1,572.99	1,586.17	1,554.91	1,584.54	1,543.08	1,510.64	1,334.20	1,290.90	1,269.99	1,274.88	1,161.49	1,168.57	1,164.00	1,185.23	1,184.29	1,160.82	1,159.68	1,234.54	1,257.03	1,245.03	1,238.83	1,295.14	1,258.06	1,241.67	1,158.05	1,223.04	1,194.65	1,207.86	1,184.61	1,242.29	1,243.11	1,181.65	1,138.17	1,120.90	1,054.93	1,065.64	1,072.68	1,032.18	1,014.01	969.90	993.19	1,011.61	1,022.64	1,028.40	995.01	938.57	920.19	921.13	917.32	874.12	881.17	868.16
Property, plant and equipment, net		845.64	817.74	817.42	778.00	770.28	790.45				763.21	780.72	780.01	778.60	728.60	760.86	787.47	799.37	783.81	790.51	780.17	798.87	758.01	743.39	742.65	748.66	722.59	728.01	722.93	717.53	697.69	678.71	696.89	668.27	641.71	600.90	572.06	563.71	527.48	514.31	521.50	517.23	513.57	522.20	510.52	511.46	512.09	521.88	517.69	514.44	497.28	474.05	466.17	469.42	445.02	427.67	425.75	410.01	408.16	416.87	380.74	364.47	334.80	302.61	310.63	316.33	303.22	290.91	274.75	285.01	267.64	271.45	256.26	249.61	237.14	229.53	230.72	229.14	220.33	219.57	215.08
Goodwill	736.87	739.23	731.21	684.12	673.25	668.91	672.40	665.36	665.82	670.11	660.64	665.10	661.74	660.17	636.09	643.45	650.12	648.62	639.18	642.19	640.69	550.27	541.72	537.62	536.90	535.98	531.22	534.56	535.52	534.78	537.86	536.41	544.78	539.84	538.42	483.76	478.65	476.38	482.14	444.28	448.18	446.28	448.34	442.48	437.70	444.09	449.54	457.76	456.94	455.84	452.10	447.17	445.71	452.35	451.02	446.28	451.68	447.74	452.16	447.60	444.18	434.70	448.33	439.27	442.53	440.95	431.59	430.23	419.52	424.43	437.56	445.74	447.93	440.77	438.71	434.91	434.46	432.87	431.15	428.75	423.73
Intangible assets	273.77	278.91	278.35	253.53	251.80	257.14	262.52	268.15	274.38	285.43	287.20	294.59	300.13	306.05	297.44	298.36	305.08	307.45	288.59	293.72	298.65	196.79	199.15	202.13	205.70	206.24	209.37	211.21	213.98	217.31	220.90	219.86	224.73	226.72	229.98	164.13	165.48	167.06	169.12	114.00	115.99	115.25	114.36	109.66	110.48	112.78	111.21	114.26	112.92	114.42	114.01	114.50	115.49	117.56	118.43	118.44	120.45	121.41	123.91	113.69	113.22	104.37	106.35	106.83	108.21	105.28	94.41	95.02	95.67	96.30	97.31	98.75	99.80	100.02	100.83	101.64	102.30	102.75	103.61	104.51	105.25
Long-term investments
Other non-current assets
Total assets	3,668.92	3,712.65	3,521.47	3,400.47	3,234.68	3,240.00	3,319.83	3,249.16	3,283.12	3,355.56	3,288.73	3,370.40	3,409.91	3,492.40	3,294.46	3,336.43	3,356.18	3,326.80	3,207.16	3,142.90	3,028.37	2,814.55	2,766.54	2,679.65	2,885.78	2,789.32	2,635.87	2,660.86	2,636.70	2,618.85	2,557.66	2,558.22	2,511.91	2,549.81	2,497.20	2,247.95	2,203.76	2,166.78	2,220.98	2,061.75	2,035.27	1,959.34	2,053.55	2,096.95	1,975.67	2,009.11	2,107.46	2,143.42	2,135.14	2,152.82	2,144.02	2,133.44	2,070.61	2,022.29	2,061.41	2,055.63	2,113.44	2,203.47	2,295.44	2,341.28	2,298.85	2,283.06	1,907.63	1,745.79	1,715.40	1,718.79	1,680.70	1,657.61	1,621.80	1,664.06	1,743.77	1,748.57	1,738.37	1,678.21	1,557.68	1,552.56	1,534.07	1,587.09	1,562.56	1,616.68	1,598.06

Total current liabilities +	1,108.36	1,198.12	1,192.13	1,106.89	1,149.70	1,168.19	1,184.97	1,281.18	1,131.93	1,181.08	1,070.42	1,008.00	1,004.25	1,147.73	1,164.94	1,118.58	1,087.41	1,146.54	1,001.56	938.37	841.81	840.33	764.08	702.83	679.84	754.51	719.26	707.25	707.96	734.43	697.47	688.82	636.88	689.67	652.36	588.81	561.16	587.52	620.85	591.11	544.79	558.21	593.42	579.54	637.70	678.89	650.88	640.38	509.20	564.19	538.98	509.03	478.30	561.99	555.24	523.00	525.42	609.84	617.28	566.00	524.41	542.19	606.02	528.97	498.92	494.68	424.42	384.97	360.64	424.87	472.31	453.43	427.63	447.77	406.11	378.74	352.87	384.38	363.38	349.38	322.10
Accounts payable	228.72	266.63	247.40	216.19	201.42	215.84	202.86	199.46	189.45	210.41	173.97	170.23	176.73	252.54	226.68	267.52	259.35	272.91	219.29	210.81	189.29	175.80	146.65	155.90	168.52	185.59	148.22	160.58	174.64	196.64	156.45	170.87	164.64	167.63	148.52	143.61	137.83	146.59	129.65	131.89	120.54	142.08	136.57	138.59	131.67	145.90	129.17	140.11	119.13	145.99	120.67	122.76	116.68	142.36	129.98	129.99	131.98	168.11	167.92	151.50	134.26	138.11	121.34	110.97	100.93	103.16	92.01	84.55	77.98	111.44	107.06	107.23	106.18	127.11	95.94	92.94	90.32	95.97	82.60	79.82	73.93
Short-term debt	67.04	99.04	63.61	60.19	182.86	212.44	185.82	311.25	183.17	220.74	179.08	107.37	107.13	135.33	153.64	106.57	105.26	131.77	53.52	53.03	52.51	50.32	55.11	53.59	56.40	55.87	48.58	51.92	53.80	49.67	55.75	52.05	14.88	19.68	18.53	21.61	19.48	18.97	21.78	20.95	17.38	14.49	21.06	23.35	114.69	116.16	120.03	121.31	16.26	17.07	16.02	17.93	17.96	41.60	36.57	27.08	28.82	28.30	31.14	12.63	22.58	10.90	89.35	90.84	92.77	89.97	10.65	6.01	9.70	12.49	24.05	14.70	19.69	11.57	12.51	15.15	12.35	9.96	7.74	8.20	8.36
Current portion of long-term debt	67.04	63.93	63.61	60.19	182.86	182.62	185.82	311.25	183.17	192.22	179.08	107.37	107.13	106.05	153.64	106.57	105.26	101.13	53.52	53.03	52.51	50.32	55.11	53.59	56.40	55.87	48.58	51.92	53.80	49.67	55.75	52.05	14.88	19.68	18.53	969.39	19.48	18.97				14.49				116.16
Deferred revenue
Other current liabilities	551.58	603.07	646.86	348.33	316.16	342.42	364.58	338.30	319.55	326.21	317.74	317.20	320.51	376.01	386.81	366.97	358.19	414.44	405.88	362.79	320.09	376.09	320.98	271.84	255.61	321.52	305.31	291.98	273.85	308.97	271.26	262.46	263.64	322.99	289.49	243.58	224.62	273.63	285.09	251.19	239.15	249.58	270.99	250.33	235.89	275.31	259.07	238.93	223.86	256.54	250.46	223.57	210.55	242.60	234.46	211.66	208.79	258.71	256.61	240.34	212.45	256.86	239.54	194.14	178.60	199.57	198.19	174.63	161.63	204.77	206.56	191.38	173.71	213.95	183.93	161.23	150.92	187.29	162.22	212.10	135.82
Total non-current liabilities +	2,602.44	2,538.17	2,578.54	2,552.37	2,266.97	2,198.70	2,289.21	2,120.74	2,309.90	2,324.41	2,324.18	2,452.10	2,430.13	2,319.87	2,212.33	2,210.59	2,184.20	2,008.84	2,046.43	2,013.11	1,983.92	1,691.55	1,559.39	1,526.73	1,899.55	1,614.03	1,478.31	1,449.52	1,366.98	1,294.35	1,328.58	1,336.97	1,314.28	1,312.85	1,331.86	1,197.22	1,202.75	1,144.32	1,099.61	978.68	947.15	820.67	873.78	863.16	671.83	610.63	607.63	595.33	702.34	653.58	757.40	813.31	792.09	633.08	707.92	757.65	781.05	812.49	858.75	936.88	985.46	969.29	546.06	499.63	504.67	512.97	604.89	681.35	740.53	735.94	760.86	746.42	751.73	649.16	617.58	587.96	580.92	571.84	572.72	635.54	641.21
Long-term debt	2,161.60	2,088.24	2,146.25	2,123.74	1,891.24	1,831.27	1,891.66	1,746.64	1,903.57	1,888.62	1,929.40	2,045.46	2,015.78	1,908.48	1,825.25	1,821.46	1,766.83	1,580.81	1,639.58	1,602.01	1,561.05	1,284.17	1,169.14	1,146.59	1,513.02	1,235.35	1,124.28	1,087.87	1,008.49	985.02	988.89	1,020.42	978.72	960.17	1,050.68	947.78	944.21	875.06	826.02	693.26	681.87	576.98	601.73	605.14	409.18	335.79	365.01	345.36	449.58	395.96	384.87	443.73	421.91	347.13	379.06	431.73	444.86	476.72	550.55	621.36	677.83	670.30	245.87	204.25	203.87	203.59	318.79	398.46	467.65	441.59	495.63	468.51	471.86	385.07	359.29	337.86	330.92	345.71	361.42	412.79	425.13
Capital lease obligations																											88.90	88.70
Other non-current liabilities	293.46	298.14	324.25	313.54	271.87	263.48	289.81	272.37	306.21	327.11	394.78	406.64	300.95	300.03	310.55	320.55	352.19	365.80	364.19	375.52	388.17	372.93	348.27	335.21	341.62	333.41	314.08	321.37	318.85	260.51	289.47	270.41	288.87	301.45	250.09	212.34	201.69	204.96	208.25	207.38	201.19	194.55	208.17	202.82	202.02	218.11	177.87	188.22	189.63	193.17	232.98	231.35	232.33	240.89	207.00	205.26	213.21	209.95	177.84	185.61	180.96	174.47	180.33	179.80
Total liabilities	3,710.80	3,736.28	3,770.66	3,659.26	3,416.66	3,366.89	3,474.18	3,401.93	3,441.83	3,505.49	3,394.60	3,460.10	3,434.38	3,467.60	3,377.27	3,329.17	3,271.61	3,155.38	3,047.99	2,951.48	2,825.73	2,531.87	2,323.47	2,229.55	2,579.38	2,368.54	2,197.57	2,156.77	2,074.95	2,028.78	2,026.05	2,025.78	1,951.16	2,002.53	1,984.22	1,786.03	1,763.91	1,731.83	1,720.46	1,569.79	1,491.94	1,378.88	1,467.19	1,442.70	1,309.54	1,289.52	1,258.52	1,235.71	1,211.53	1,217.77	1,296.37	1,322.34	1,270.38	1,195.07	1,263.16	1,280.65	1,306.47	1,422.34	1,476.03	1,502.87	1,509.87	1,511.48	1,152.08	1,028.60	1,003.59	1,007.65	1,029.31	1,066.32	1,101.17	1,160.81	1,233.17	1,199.85	1,179.36	1,096.93	1,023.68	966.70	933.79	956.22	936.10	984.91	963.31

Total stockholders' equity +	-41.88	-23.64	-249.20	-258.79	-181.98	-126.89	-154.35	-152.76	-158.72	-149.94	-105.87	-89.71	-24.47	24.79	-82.81	7.26	84.57	171.42	159.17	191.42	202.64	282.68	443.07	450.09	306.40	420.78	438.30	504.09	561.75	590.06	531.62	532.43	560.75	547.28	512.98	461.92	439.85	434.94	500.52	491.96	543.33	580.46	586.35	654.25	666.13	719.60	848.94	907.71	923.60	935.05	847.64	811.10	800.22	827.22	798.24	774.97	806.97	781.14	819.41	838.41	788.98	771.58	755.54	717.19	711.82	711.14	651.38	591.29	520.62	503.25	510.60	548.72	559.01	581.29	533.99	585.87	600.29	630.86	626.47	631.77	634.75
Common stock and paid-in capital	-9,449.48	-9,261.83	-9,204.02	-8,996.13	-8,716.97	-8,498.31	-8,275.78	-8,062.68	-7,846.82	-7,660.69	-7,434.16	-7,216.39	-6,937.24	-6,702.07	-6,546.16	-6,235.68	-5,946.30	-5,687.85	-5,472.79	-5,237.66	-5,041.74	-4,812.92	-4,439.22	-4,270.43	-4,288.79	-4,078.51	-3,871.42	-3,676.24	-3,491.95	-3,351.85	-3,232.24	-3,105.20	-2,965.61	-2,886.00	-2,847.34	-2,794.77	-2,717.41	-2,630.77	-2,433.65	-2,342.81	-2,213.12	-2,111.86	-1,989.87	-1,834.74	-1,749.67	-1,637.74	-1,394.08	-1,254.71	-1,168.34	-1,102.37	-1,087.45	-1,052.41	-998.07	-922.23	-855.47	-809.10	-716.10	-695.41	-572.37	-486.60	-478.35	-451.55	-397.47	-375.79	-333.66	-298.86	-295.54	-315.75	-359.73	-345.24	-279.01	-188.90	1,313.61	-70.95	-61.97	32.45	84.64	137.17	103.88	156.22	193.96
Retained earnings	9,407.60	9,238.20	8,954.82	8,737.34	8,534.99	8,371.42	8,121.43	7,909.92	7,688.11	7,510.76	7,328.29	7,126.69	6,912.77	6,726.87	6,463.35	6,242.94	6,030.87	5,859.27	5,631.97	5,429.09	5,244.39	5,095.60	4,882.29	4,720.52	4,595.18	4,499.29	4,309.72	4,180.32	4,053.70	3,941.92	3,763.86	3,637.63	3,526.36	3,433.28	3,360.32	3,256.68	3,157.26	3,065.71	2,934.17	2,834.77	2,756.45	2,692.32	2,576.22	2,488.99	2,415.80	2,357.33	2,243.02	2,162.43	2,091.94	2,037.42	1,935.09	1,863.51	1,798.30	1,749.45	1,653.72	1,584.07	1,523.08	1,476.55	1,391.78	1,325.01	1,267.33	1,223.13	1,153.02	1,092.98	1,045.48	1,010.00	946.92	907.04	880.36	848.49	789.61	737.62	-754.60	652.24	595.97	553.42	515.64	493.69	522.59	475.55	440.79
Common shares outstanding	20	20	21	21	21	21	21	21	22	22	22	22	22	22	23	23	23	23	23	24	24	24	24	24	24	25	25	25	25	25	26	26	26	26	26	26	27	27	27	27	27	27	28	28	29	29	29	30	30	30	31	31	31	31	32	32	32	32	33	33	33	32	34	34	35	34	34	34	34	34	35	35	36	35	38	38	39	38	40	41	42

Balance Sheet - METTLER TOLEDO INTERNATIONAL INC/ (MTD)

Balance Sheet - METTLER TOLEDO INTERNATIONAL INC/ (MTD)