Sign in

Income Statement - STEEL DYNAMICS INC (STLD)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 18,176.58 17,540.39 18,795.32 22,260.77 18,408.85 9,601.48 10,464.99 11,821.84 9,538.80 7,777.11 7,594.41 8,755.95 7,372.92 7,290.23 7,997.50 6,300.89 3,958.81 8,080.52 4,384.55 3,238.79
Cost of revenue 15,812.30 14,737.80 14,749.43 16,142.94 13,046.43 8,166.75 8,934.01 9,499.03 7,956.78 6,442.25 6,862.69 7,789.74 6,653.78 6,570.34 7,065.98 5,625.22 3,559.73 6,849.26 3,468.86 2,408.80
Gross profit 2,364.28 2,802.59 4,045.88 6,117.83 5,362.42 1,434.73 1,530.98 2,322.81 1,582.01 1,334.86 731.72 966.21 719.14 719.90 931.52 675.67 399.08 1,231.26 915.69 829.99
Total operating expenses + 888.29 859.55 588.62 1,026.01 1,061.32 587.59 544.10 600.41 515.13 606.90 804.50 645.89 332.62 328.73 346.70 310.91 279.55 384.89 224.54 170.88
Operating income 1,475.99 1,943.04 3,151.18 5,091.82 4,301.11 847.14 986.88 1,722.41 1,066.88 727.97 -72.78 320.32 386.53 391.17 584.82 364.75 119.53 855.24 691.15 659.11
Non-operating income (net) 16.99 39.84 67.76 -70.75 -92.04 -141.66 -111.54 -102.64 -131.65 -163.83 -169.33 -155.52 -123.70 -187.10 -160.50 -151.29 -137.77 -111.43 -60.92 -27.56
Income before tax 1,492.97 1,982.88 3,218.94 5,021.07 4,209.07 705.48 875.34 1,619.77 935.24 564.13 -242.12 164.80 262.83 204.07 424.32 213.46 -18.24 743.81 630.24 631.56
Income tax expense 305.66 432.93 751.61 1,141.58 962.26 134.65 197.44 363.97 129.44 204.13 -96.95 73.15 99.31 61.79 158.63 83.86 -7.22 280.43 235.67 234.85
Net income 1,185.60 1,537.13 2,450.88 3,862.67 3,214.07 550.82 671.10 1,258.38 812.74 382.12 -130.31 157.02 189.31 163.55 278.12 140.71 -8.18 463.39 394.57 396.71
Show Quarterly Income Statement

Income Statement - STEEL DYNAMICS INC (STLD)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 5,204.86 4,414.05 4,828.22 4,565.12 4,369.20 3,872.14 4,341.62 4,632.63 4,694.00 4,233.42 4,587.06 5,081.63 4,893.21 4,826.29 5,651.71 6,212.88 5,569.90 5,310.66 5,088.29 4,465.31 3,544.60 2,601.25 2,330.83 2,094.31 2,575.10 2,350.20 2,526.85 2,770.52 2,817.44 2,903.89 3,223.55 3,090.53 2,603.88 2,336.48 2,443.38 2,390.72 2,368.22 1,910.60 2,101.31 2,023.90 1,741.30 1,591.05 1,950.92 2,005.01 2,047.44 2,517.09 2,339.02 2,069.76 1,830.08 1,864.15 1,911.74 1,801.34 1,795.70 1,705.00 1,693.39 1,909.80 1,982.04 1,858.35 2,043.46 2,079.73 2,015.97 1,528.13 1,584.16 1,632.80 1,555.79 1,179.80 1,172.20 792.16 814.65 1,210.43 2,563.94 2,403.94 1,902.21 1,451.03 1,156.59 911.25 865.67 839.80 911.86 821.25 665.88
Cost of revenue 4,441.64 3,891.98 4,070.34 3,946.66 3,882.65 3,430.40 3,736.40 3,857.80 3,713.21 3,502.54 3,635.04 3,774.77 3,837.08 3,838.74 4,187.28 4,329.54 3,787.39 3,548.82 3,487.66 3,265.62 2,744.33 2,158.99 2,038.02 1,809.87 2,159.87 2,033.79 2,167.01 2,349.35 2,383.87 2,382.66 2,537.47 2,438.44 2,140.46 2,015.66 2,046.86 1,998.20 1,896.06 1,600.65 1,692.81 1,643.52 1,505.27 1,446.84 1,722.20 1,833.26 1,860.39 2,225.47 2,050.50 1,846.99 1,666.78 1,666.15 1,714.55 1,653.65 1,619.43 1,524.90 1,536.99 1,727.67 1,780.78 1,698.21 1,844.21 1,803.35 1,720.22 1,394.47 1,444.63 1,440.82 1,345.31 1,025.63 955.50 723.32 855.28 1,251.35 2,118.74 1,924.28 1,554.90 1,196.78 928.14 694.67 649.27 610.65 667.06 624.69 506.39
Gross profit 763.22 522.07 757.88 618.47 486.54 441.73 605.22 774.84 980.80 730.88 952.02 1,306.86 1,056.12 987.55 1,464.43 1,883.34 1,782.51 1,761.84 1,600.63 1,199.69 800.27 442.25 292.82 284.43 415.23 316.41 359.84 421.17 433.57 521.24 686.08 652.08 463.42 320.82 396.52 392.52 472.15 309.94 408.50 380.38 236.04 144.21 228.73 171.74 187.04 291.62 288.51 222.77 163.30 198.00 197.19 147.69 176.26 180.10 156.40 182.14 201.26 160.14 199.24 276.39 295.75 133.67 139.53 191.98 210.48 154.17 216.69 68.84 -40.63 -40.91 445.21 479.66 347.31 254.26 228.45 216.58 216.40 229.15 244.80 196.56 159.49
Total operating expenses + 175.22 211.84 250.12 235.61 211.40 204.23 209.78 215.71 229.82 212.35 218.47 243.12 220.76 228.50 244.59 265.28 287.65 332.71 278.58 243.96 206.07 183.50 136.96 125.58 141.54 134.45 131.79 136.13 141.73 155.68 154.51 150.20 140.02 124.88 125.50 127.17 137.59 253.92 124.65 124.26 104.07 525.35 97.70 94.18 87.27 372.78 99.87 90.87 82.37 90.17 83.92 78.49 80.03 85.17 83.68 78.44 81.45 77.65 90.46 88.17 90.43 86.85 70.53 75.35 78.19 75.77 68.25 62.55 72.98 50.04 114.29 120.78 95.38 76.00 54.52 48.92 45.09 53.87 46.22 42.41 28.38
Operating income 588.00 310.23 507.76 382.86 275.14 237.50 395.44 559.12 750.98 518.54 733.55 1,063.74 835.36 759.05 1,219.84 1,618.06 1,494.87 1,429.13 1,322.05 955.74 594.20 258.75 155.86 158.85 273.69 181.96 228.05 285.03 291.84 365.55 531.57 501.89 323.40 195.95 271.02 265.35 334.57 56.02 283.86 256.12 131.97 -381.14 131.03 77.56 99.77 -81.16 188.64 131.91 80.93 107.82 113.27 69.20 96.23 94.93 72.72 103.70 119.82 82.49 108.79 188.22 205.33 46.82 69.00 116.64 132.30 78.40 148.45 6.28 -113.60 -90.96 336.18 358.08 251.93 178.26 173.93 167.66 171.31 175.27 198.58 154.15 131.11
Non-operating income (net) 74.79 0.38 6.09 5.01 5.51 6.46 12.59 5.99 14.81 23.70 21.05 10.58 12.43 -0.60 -11.37 -21.65 -37.14 -20.28 -19.48 -24.94 -27.34 -37.93 -22.50 -55.81 -25.43 -31.90 -26.79 -28.07 -24.78 -24.27 -24.46 -26.48 -27.43 -34.60 -36.70 -30.03 -30.31 -53.20 -40.55 -34.83 -35.25 -36.78 -37.32 -35.95 -59.28 -43.31 -53.98 -28.30 -29.94 -30.78 -29.12 -30.22 -33.58 -31.03 -65.50 -39.21 -51.36 -41.48 -41.18 -39.07 -38.78 -38.86 -38.07 -39.93 -34.43 -32.08 -32.35 -37.83 -35.50 -41.75 -29.10 -18.57 -22.00 -21.66 -14.00 -18.72 -6.53 -6.88 -6.47 -6.75 -7.46
Income before tax 662.79 310.61 513.85 387.87 280.65 243.96 408.03 565.11 765.78 542.24 754.60 1,074.32 847.79 758.45 1,208.47 1,596.42 1,457.73 1,408.85 1,302.57 930.80 566.86 220.82 133.36 103.05 248.26 150.06 201.25 256.96 267.06 341.29 507.12 475.41 295.96 161.35 234.31 235.32 304.25 2.82 243.31 221.29 96.71 -417.92 93.71 41.61 40.49 -124.47 134.67 103.61 50.99 77.05 84.16 38.98 62.65 63.90 7.22 64.49 68.46 41.01 67.61 149.15 166.55 7.96 30.93 76.71 97.86 46.32 116.10 -31.55 -149.11 -132.70 307.08 339.51 229.93 156.59 159.93 148.94 164.78 168.39 192.11 147.40 123.66
Income tax expense 262.69 46.09 109.92 86.68 62.98 34.09 87.13 133.42 178.28 115.20 174.82 258.14 203.46 119.44 290.00 381.77 350.38 313.15 302.41 218.60 128.10 23.87 29.08 24.28 57.42 26.34 48.64 60.21 62.24 71.43 109.21 112.84 70.49 -141.82 83.30 82.37 105.59 -1.01 88.89 80.85 35.40 -161.61 34.84 16.28 13.54 -28.42 47.01 37.27 17.30 29.15 33.07 15.71 21.40 8.81 1.12 25.18 26.68 15.24 27.75 53.33 62.32 3.90 15.57 29.91 34.47 19.77 47.37 -15.02 -59.33 -50.03 114.07 129.01 87.37 58.72 59.34 55.00 62.62 63.33 73.39 50.53 47.61
Net income 403.44 266.03 403.69 298.73 217.15 207.29 317.80 428.00 584.04 424.27 577.20 812.11 637.31 634.86 914.33 1,209.55 1,103.93 1,090.51 990.76 702.29 430.51 187.84 100.14 75.50 187.34 121.43 151.05 194.30 204.33 270.00 398.38 362.45 227.55 304.73 153.26 153.93 200.82 20.01 157.40 141.97 62.74 -253.24 60.62 31.55 30.76 -45.03 91.17 72.30 38.58 54.66 57.49 28.96 48.22 60.57 12.83 44.47 45.68 30.20 43.30 98.71 105.90 7.79 18.74 49.21 64.97 26.65 69.02 -15.99 -87.86 -82.67 193.01 210.49 142.56 97.87 100.59 93.94 102.16 105.07 118.72 96.87 76.05
about 11 hours ago