Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	55.90	62.30	50.74	332.89	251.28	42.59	45.75	49.44	55.79	79.06	45.93	42.01	72.24	614.11	394.61	456.59	210.58	910.52	71.01	264.73
Cash and cash equivalents	55.90	62.30	50.74	53.87	123.83	42.59	45.75	47.44	50.65	77.21	42.28	40.08	53.53	612.59	383.92	444.00	193.29	890.79	50.83	260.28
Short-term investments				279.02	127.45			2.00	5.14	1.86	3.66	1.93	18.71	1.52	10.69	12.59	17.29	19.73	20.17	4.45
Accounts receivable, net	14.64	15.48	14.81	8.68	26.17	41.31	31.50													0.39
Inventories						0.00			0.00	0.00	2,181.14	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets	-14.64	97.86	89.25	83.30	-150.00	57.14	71.25	68.87	50.12	141.88	112.84	120.39	146.20	259.57	162.93	180.99	352.01		-50.83	-260.67
Total current assets	55.90	160.17	140.00	137.17	360.24	99.73	117.00	116.31	100.76	219.09	2,336.25	160.47	199.74	872.16	546.85	624.99	545.30	890.79	50.83	265.12
Total non-current assets +	454.92	20,674.01	19,894.57	20,081.09	20,809.01	20,187.16	21,055.77	20,277.90	20,469.84	20,485.06	20,773.95	22,790.15	22,634.81	16,328.84	16,112.45	15,559.21	14,872.22	15,644.32	15,166.77	14,242.67
Property, plant and equipment, net	19,893.87	20,013.77	19,359.57	19,523.86	20,330.34	19,343.67	20,256.82	19,814.74	19,986.52	20,026.04	20,276.95	22,242.58	21,993.24	4,554.91	4,367.82	15,365.01	0.00
Goodwill									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets								166.23	170.74	161.54	166.06	170.60	175.15	0.00	0.00	0.00	0.00
Long-term investments	325.94	386.53	282.05	279.02	127.45	52.78	52.24	58.35	58.25	60.14	2,249.24	105.43	178.53	17.88	12.33	3.17
Other non-current assets
Total assets	20,746.02	20,834.18	20,034.56	20,218.26	21,169.24	20,286.89	21,172.77	20,394.21	20,570.60	20,704.15	23,157.33	22,950.61	22,834.55	17,201.00	16,659.30	16,184.19	15,417.52	16,535.11	15,689.78	15,062.22

Total current liabilities +	1,186.85	980.70	821.46	536.91	725.06	820.35	1,397.36	870.88	665.39	420.72	869.00	764.70	555.61	374.77	302.41	278.99	260.65	718.07	9,759.36	251.99
Accounts payable	109.17	99.35	87.38	96.03	107.01	107.37	94.35	102.47	114.77	147.48	187.12	153.59	118.79	38.37	35.21	39.45	58.54	250.31	250.63	248.08
Short-term debt	1,186.85	543.68	409.13	129.96	315.03	414.83	1,017.83	499.18	299.76	20.00	387.28	333.00	115.00	66.99	65.29	60.81		10,501.25	9,508.73	8,057.66
Current portion of long-term debt	586.65	543.68	409.13	129.96	315.03	414.83	1,017.83	459.53	1.60	8,987.26	0.67	14.10
Deferred revenue
Other current liabilities	532.69	337.67	324.95	310.93	303.01	298.16	285.18	269.22	250.86	253.24	294.60	278.11	321.82	336.40	267.20	239.54	202.12	-10,033.48	-9,759.36	-8,305.74
Total non-current liabilities +	8,150.04	8,269.13	7,634.73	7,980.40	8,758.00	8,364.10	8,767.48	8,744.58	9,064.40	9,380.35	10,978.06	10,977.41	11,070.59	8,900.75	10,077.64	10,313.09	9,724.07	10,748.34	10,269.21	8,057.66
Long-term debt	7,588.36	7,578.07	6,981.32	7,425.72	8,026.42	7,629.43	8,019.12	8,318.76	8,657.53	8,967.26	10,581.22	10,511.86	10,651.25	3,898.37	4,111.49	9,948.08	8,790.14	9,637.85	8,967.73	7,596.19
Capital lease obligations	304.58	304.90	311.64	308.75	312.34	329.13	331.33
Other non-current liabilities	406.77	386.17	324.72	375.88	419.24	1,089.02	1,696.13	857.75	641.61	370.46	753.66	389.92	347.75	304.52	291.29	304.20
Total liabilities	9,336.89	9,249.83	8,456.19	8,517.31	9,483.06	9,184.45	10,164.84	9,615.45	9,729.78	9,801.07	11,894.19	11,742.11	11,626.21	9,275.52	10,380.04	10,592.08	10,243.00	10,751.55	10,269.21	8,766.54

Total stockholders' equity +	11,041.50	11,044.56	11,085.83	11,173.44	11,686.19	10,525.65	10,315.51	10,173.20	10,242.46	10,229.08	10,470.37	10,368.46	10,507.20	7,289.81	5,669.02	5,592.12	5,047.34	4,997.29	5,062.52	5,884.22
Common stock and paid-in capital	9,847.57	9,636.99	9,648.64	9,514.60	9,859.12	9,125.94	8,929.01	8,911.44	8,838.93	8,685.45	8,461.28	8,417.82	8,459.94	6,402.46	5,053.44	5,388.54	4,693.68	4,515.85	4,463.01	5,724.69
Retained earnings	1,193.93	1,407.57	1,437.19	1,658.84	1,827.06	1,399.72	1,386.50	1,261.76	1,403.53	1,543.63	2,009.09	1,950.64	2,047.26	887.36	615.57	203.58	353.66	481.44	599.50	159.53
Common shares outstanding	389	391	391	389	388	386	386	384	383	382	381	378	354	320	295	283	274	270	302	316

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	34.68	55.90	93.09	31.28	39.85	62.30	28.61	54.58	44.54	50.74	39.25	35.70	425.74	332.89	301.10	214.28	191.23	251.28	39.71	39.49	35.45	42.59	178.33	187.42	82.34	45.75	28.78	251.27	30.06	49.44	60.52	51.24	57.09	55.79	50.93	42.45	42.89	79.06	580.58	559.55	427.40	45.93	47.13	96.06	56.31	42.01	32.16	121.40	48.64	72.24	1,013.66	193.92	56.14	614.11	66.55	62.86	242.48	394.61	67.34	626.57	330.25	444.00	63.29	65.98	80.86	210.58	656.54	685.04	448.08	910.52	551.88	293.24	506.08	71.01	66.27	70.49	175.94	264.73	80.85	72.17	86.78
Cash and cash equivalents	34.68	55.90	93.09	31.28	39.85	62.30	28.61	38.30	44.54	50.74	39.25	35.70	133.46	53.87	44.79	45.01	41.14	123.83	39.71	39.49	35.45	42.59	178.33	187.42	82.34	45.75	28.78	251.27	29.39	47.44	33.00	34.51	44.45	50.65	46.57	37.72	42.14	77.21	517.59	497.84	368.05	42.28	37.37	92.11	49.42	40.08	31.48	76.13	37.21	53.53	972.76	152.56	56.09	612.59	56.09	53.72	231.06	383.92	56.66	615.67	318.16	431.41	43.66	47.98	60.19	193.29	637.59	667.50	428.60	890.79	530.05	273.60	502.65	50.83	62.73	66.27	171.74	260.28	76.32	72.17	86.78
Short-term investments								16.28					292.28	279.02	256.31	169.27	150.09	127.45											0.67	2.00	27.53	16.73	12.64	5.14	4.37	4.73	0.75	1.86	62.99	61.71	59.36	3.66	9.76	3.96	6.89	1.93	0.68	45.27	11.43	18.71	40.90	41.36	0.05	1.52	10.46	9.14	11.43	10.69	10.68	10.91	12.09	12.59	19.63	18.00	20.68	17.29	18.95	17.54	19.48	19.73	21.83	19.64	3.43	20.17	3.54	4.23	4.20	4.45	4.53
Accounts receivable, net		14.64	19.33	14.17	16.42	15.48	15.38	13.17	14.23	14.81	14.14	11.56	9.74	8.68	22.84	22.91	24.60	22.91	30.43	38.58	45.34	39.68	34.69																																																							0.39	1.45	0.88	1.36
Inventories									0.00		0.00		-14.46		-23.41	-22.91	0.00	-26.17	-30.43	0.00	0.00	0.00	-34.69			-31.50					0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2,181.14	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00											-14,857.76	-14,354.82	-14,062.77
Other current assets		-14.64	87.08	100.68	101.69	97.86	97.95	100.12	152.03	89.25	87.48	88.94	-143.20	83.30	76.68	73.64	70.56	236.40	187.04	353.01	62.38	57.14	56.88	58.12	58.44	71.25	55.82	58.20	64.12	68.87	55.76	54.37	50.26	50.12	47.61	275.39	144.08	141.88	192.56	139.30	301.10	112.84	189.75	156.37	254.46	120.39	130.94	129.68	135.08	146.20	139.78	238.62	187.05	259.57	120.44	193.89	193.61	162.93	369.46	361.83		180.99				352.01	378.98	175.72	206.66		-530.05	-273.60	-506.08	-50.83	-66.27	-70.49	-175.94	-260.67	-82.30	-73.05	-88.14
Total current assets	34.68	55.90	199.50	131.95	141.54	160.17	126.56	138.42	196.56	140.00	126.73	124.64	219.09	137.17	121.47	118.65	111.70	360.24	226.75	392.50	97.84	99.73	235.21	245.53	140.77	117.00	84.60	309.47	93.51	116.31	88.75	88.88	94.71	100.76	94.18	313.11	186.22	219.09	710.15	637.14	669.15	2,336.25	227.11	248.48	303.88	160.47	162.42	205.81	172.29	199.74	1,112.54	391.19	243.14	872.16	176.53	247.62	413.24	546.85	426.12	977.50	627.76	612.40	43.66	47.98	60.19	545.30	1,016.56	843.22	635.26	890.79	530.05	273.60	506.08	50.83	66.27	70.49	175.94	265.12	82.30	73.05	88.14
Total non-current assets +	20,482.48	454.92	20,865.56	20,895.56	20,420.64	20,674.01	20,799.26	19,641.15	19,698.24	19,894.57	19,982.25	20,021.09	19,883.44	20,081.09	20,143.94	20,455.69	20,718.54	20,809.01	20,436.27	20,071.85	20,071.18	20,187.16	20,388.76	20,469.42	20,778.55	21,055.77	20,969.46	20,681.24	20,675.31	20,277.90	20,453.40	20,317.71	20,289.16	20,469.84	20,603.66	20,323.46	20,422.12	20,485.06	20,587.60	20,592.78	20,632.15	20,773.95	22,781.69	22,833.35	22,725.17	22,790.15	22,845.68	22,785.59	22,717.35	22,634.81	22,698.90	23,091.20	23,552.02	16,328.84	16,492.02	16,466.80	16,068.01	16,112.45	15,330.69	15,420.62	15,447.57	15,571.80	16,043.17	15,577.29	15,458.23	14,872.22	14,774.83	15,079.85	15,400.40	15,644.32	16,367.32	16,083.22	16,010.95	15,689.78	15,789.59	15,668.66	15,321.89	15,062.22	14,970.07	14,457.87	14,180.91
Property, plant and equipment, net		19,893.87	20,075.41	20,209.78	19,777.32	20,013.77	20,182.14				19,455.31	19,252.67	19,356.16	19,523.86	19,634.30	19,969.91	19,858.83	20,330.34	20,082.56	19,631.32	19,638.82	19,343.67	19,574.27	19,626.68	19,988.67	20,256.82	20,185.95	19,969.15	19,936.64	19,814.74	19,930.73	19,826.55	19,785.57	19,986.52	20,099.43	19,818.31	19,949.52	20,026.04	20,105.28	20,128.41	20,143.59	20,276.95	22,244.79	0.00	0.00	22,242.58	22,260.61	22,170.65	22,072.25	21,993.24	22,086.24	22,441.58	0.00	4,554.91	16,270.77	16,245.61	15,878.10	4,367.82	15,133.29	15,229.78	15,271.84	15,365.01	15,730.87	15,267.16	15,059.94	0.00	0.00	0.00
Goodwill																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00											30.00	30.00	30.00
Intangible assets																														166.23	167.36	168.49	169.62	170.74	171.87	159.32	160.42	161.54	162.67	163.80	164.93	166.06	167.19	168.33	169.46	170.60	171.73	172.87	174.01	175.15	177.34	178.72	180.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00											30.00	30.00	30.00
Long-term investments	325.57	325.94	400.08	403.77	411.97	386.53	359.81	341.87	289.27	282.05	313.23	304.71	292.28	279.02	256.31	169.27	150.09	127.45	79.43	53.36	53.27	52.78	54.83	55.31	55.87	52.24	52.47	52.91	62.85	58.35	57.58	58.12	59.09	58.25	59.03	59.25	59.48	60.14	60.91	65.95	66.48	2,249.24	74.11			105.43	128.10	142.32	205.07	178.53	165.90	188.58		17.88	17.91	17.89	14.80	12.33	11.02	3.62	3.53	3.17		2.89	5.65
Other non-current assets
Total assets	20,517.15	20,746.02	21,065.06	21,027.51	20,562.19	20,834.18	20,925.82	19,779.57	19,894.80	20,034.56	20,108.98	20,145.73	20,102.53	20,218.26	20,265.41	20,574.35	20,830.24	21,169.24	20,663.02	20,464.35	20,169.02	20,286.89	20,623.98	20,714.95	20,919.32	21,172.77	21,054.06	20,990.71	20,768.81	20,394.21	20,542.15	20,406.58	20,383.87	20,570.60	20,697.83	20,636.58	20,608.34	20,704.15	21,297.74	21,229.92	21,301.29	23,157.33	23,008.80	23,081.83	23,029.05	22,950.61	23,008.09	22,991.40	22,889.63	22,834.55	23,811.43	23,482.38	23,795.16	17,201.00	16,668.55	16,714.41	16,481.25	16,659.30	15,756.82	16,398.12	16,075.33	16,184.19	16,086.83	15,625.27	15,518.41	15,417.52	15,791.40	15,923.06	16,035.66	16,535.11	16,367.32	16,083.22	16,010.95	15,689.78	15,789.59	15,668.66	15,321.89	15,062.22	14,970.07	14,457.87	14,180.91

Total current liabilities +	1,348.95	1,186.85	1,324.69	1,237.33	774.34	980.70	1,266.41	614.55	684.80	821.46	969.75	627.87	453.43	536.91	657.75	616.05	587.13	725.06	486.61	1,044.83	886.01	820.35	456.52	409.57	1,076.46	1,397.36	797.94	391.43	790.17	870.88	957.84	762.39	678.35	665.39	663.21	1,142.82	746.35	420.72	1,600.60	436.21	476.53	869.00	578.19	489.27	966.56	764.70	923.81	434.52	725.74	555.61	402.13	321.53	739.11	374.77	299.52	299.81	265.59	302.41	300.41	268.27	258.38	278.99	285.15	344.15	266.05	260.65	304.93	363.67	345.49	718.07	10,416.69	10,159.85	295.70	9,759.36	154.36	256.25	1,146.09	251.99	290.85	259.08	250.22
Accounts payable	141.58	109.17	154.00	108.79	149.34	99.35	165.79	114.41	146.07	87.38	164.98	118.32	144.66	96.03	175.84	119.40	157.68	107.01	166.52	114.29	168.03	107.37	158.61	109.78	165.70	94.35	151.68	108.57	152.83	102.47	182.45	146.42	167.48	114.77	167.98	137.92	165.64	147.48	199.80	186.63	215.82	187.12	253.03	193.10	202.11	153.59	203.07	168.23	161.84	118.79	166.94	84.60	104.84	38.37	105.60	72.65	77.06	35.21	97.85	69.12	80.39	39.45	213.77	81.79	197.15	58.54	231.96	256.10	270.22	250.31	315.29	290.14	295.70	250.63	154.36	256.25	198.59	248.08	290.85	259.08	250.22
Short-term debt	1,348.95	1,186.85	846.17	782.15	304.00	543.68	786.56	170.88	225.92	409.13	497.64	184.47	2,283.10	129.96	189.56	184.95	130.00	315.03	30.00	631.77	429.75	414.83	61.45	64.01	612.65	1,017.83	354.38	69.03	344.84	499.18	499.37	345.81	234.32	299.76	229.84	764.36	314.69	20.00	64.06	64.24	63.59	387.28	30.00		470.83	333.00	446.00	74.51	298.00	115.00	71.46	71.86	395.00	66.99	7.00	35.00	65.47	65.29	26.00	60.78	60.78	60.81	208.55	320.00	91.00					10,501.25	10,101.41	9,869.72		9,508.73			947.50	8,057.66
Current portion of long-term debt	748.42	586.65	846.17	782.15	304.00	543.68	786.56	170.88	225.92	409.13	497.64	184.47		129.96	189.56	184.95	130.00	315.03	30.00	631.77	429.75	414.83			612.65	1,017.83	354.38	0.02	23.96	459.53	3.09	4.98	6.93	1.60	8,992.27	8,964.09	377.81	8,987.26	64.06	64.24	63.59	0.67				14.10
Deferred revenue
Other current liabilities			324.52	346.39	321.00	337.67	314.06	329.25	312.81	324.95	307.14	325.08	-1,974.33	310.93	292.35	311.70	299.45	303.01	290.08	298.77	288.23	298.16	297.91	299.80	298.11	285.18	291.88	282.86	292.50	269.22	276.03	270.17	276.55	250.86	265.38	240.54	266.02	253.24	1,400.80	249.58	260.72	294.60	295.17	296.17	293.62	278.11	274.74	266.30	265.90	321.82	235.19	236.93	239.27	336.40	186.92	192.16	188.53	267.20	176.57	199.15	177.99	239.54	71.37	262.36	68.90	202.12	72.97	107.57	75.27	-10,033.48	-10,416.69	-10,159.85	-295.70	-9,759.36	-154.36	-256.25	-1,146.09	-8,305.74	-290.85	-259.08	-250.22
Total non-current liabilities +	8,146.31	8,150.04	8,275.35	8,263.81	8,198.72	8,269.13	8,254.10	7,657.75	7,637.97	7,634.73	7,595.55	7,936.00	7,979.09	7,980.40	7,975.38	8,455.42	8,712.62	8,758.00	8,842.83	8,337.35	8,321.24	8,364.10	9,119.39	9,131.21	8,718.83	8,767.48	9,354.11	9,783.70	9,279.57	8,744.58	8,735.98	8,837.92	8,825.86	9,064.40	9,160.31	8,587.38	8,986.83	9,380.35	8,916.45	8,908.79	8,994.96	10,978.06	11,203.36	11,259.65	10,847.03	10,977.41	10,936.72	11,488.21	11,039.06	11,070.59	12,110.46	12,114.05	12,234.21	8,900.75	9,740.96	9,858.18	9,739.48	10,077.64	9,222.84	9,815.90	9,998.17	10,313.09	10,937.99	10,285.26	10,105.33	9,724.07	10,159.86	10,480.62	10,543.28	10,748.34	10,873.96	10,644.87	10,589.25	10,269.21	10,285.97	10,078.71	9,241.15	8,766.54	9,048.90	8,385.08	8,122.96
Long-term debt	7,591.09	7,588.36	7,589.62	7,589.68	7,542.88	7,578.07	7,579.08	6,986.30	6,983.81	6,981.32	6,981.62	7,258.44	7,312.09	7,425.72	7,308.63	7,783.10	8,030.16	8,026.42	8,114.65	7,618.92	7,607.80	7,629.43	8,396.73	8,421.86	8,020.05	8,019.12	8,637.56	9,130.42	8,607.83	8,318.76	8,324.43	8,426.96	8,425.16	8,657.53	8,762.43	8,199.73	8,615.24	8,967.26	8,498.79	8,510.99	8,583.82	10,581.22	10,773.32	10,827.91	10,859.51	10,511.86	10,511.61	11,082.04	10,645.28	10,651.25	11,707.20	11,723.57	12,155.31	3,898.37	9,302.15	9,359.26	9,412.57	4,111.49	8,751.17	9,448.62	9,676.51	9,948.08	10,030.53	9,339.40	9,403.73	8,790.14	9,835.12	9,973.98	10,082.64	9,637.85	10,101.41	9,869.72	9,863.43	8,967.73	9,527.53	9,331.53	8,473.91	7,596.19	8,328.46	7,689.15	7,439.79
Capital lease obligations	303.81	304.58	304.81	302.85	304.15	304.90	306.12	309.18	310.42	311.64	312.78	313.87	314.85	308.75	309.55	310.51	311.29	312.34	313.36	314.38	316.84	329.13	329.68	330.14	330.71	331.33	333.31	281.62	282.24
Other non-current liabilities	388.49	406.77	380.91	371.28	351.69	386.17	368.89	362.27	343.74	324.72	301.15	363.69	352.15	375.88	357.20	361.81	371.17	419.24	414.82	404.05	396.60	1,089.02	661.21	645.34	1,242.36	1,696.13	1,000.54	584.25	948.25	857.75	843.74	689.97	570.28	641.61	562.49	1,088.36	623.15	370.46	353.61	333.55	347.55	753.66	383.10			389.92	349.37	331.66	321.04	347.75	331.80	318.62		304.52	370.05	430.65	261.45	291.29	409.59	306.50	260.87	304.20	341.21	312.12	251.97
Total liabilities	9,495.26	9,336.89	9,600.03	9,501.13	8,973.06	9,249.83	9,520.50	8,272.30	8,322.77	8,456.19	8,565.31	8,563.87	8,432.52	8,517.31	8,633.13	9,071.48	9,299.74	9,483.06	9,329.43	9,382.18	9,207.25	9,184.45	9,575.91	9,540.78	9,795.29	10,164.84	10,152.06	10,175.13	10,069.74	9,615.45	9,693.82	9,600.31	9,504.21	9,729.78	9,823.52	9,730.20	9,733.18	9,801.07	10,517.05	9,344.99	9,471.50	11,894.19	11,781.56	11,748.92	11,813.59	11,742.11	11,860.52	11,922.73	11,764.80	11,626.21	12,512.58	12,435.58	12,973.31	9,275.52	10,040.48	10,157.98	10,005.07	10,380.04	9,523.25	10,084.17	10,256.55	10,592.08	11,223.14	10,629.41	10,371.37	10,243.00	10,701.12	10,844.28	10,888.76	11,219.32	10,873.96	10,644.87	10,589.25	10,269.21	10,285.97	10,078.71	9,241.15	8,766.54	9,048.90	8,385.08	8,122.96

Total stockholders' equity +	10,670.92	11,041.50	11,084.95	11,008.22	11,047.33	11,044.56	10,853.98	10,975.89	11,067.67	11,085.83	11,061.87	11,023.87	11,137.29	11,173.44	11,044.73	10,890.09	10,813.87	10,954.95	10,662.56	10,433.99	10,314.80	10,525.65	10,517.48	10,597.67	10,530.37	10,315.51	10,182.64	10,153.53	10,046.89	10,173.20	10,235.42	10,208.44	10,289.17	10,242.46	10,259.27	10,290.51	10,280.28	10,229.08	10,115.51	11,160.58	11,063.77	10,470.37	10,478.53	10,500.76	10,331.36	10,368.46	10,378.34	10,289.74	10,376.56	10,507.20	10,598.64	10,322.38	10,123.93	7,289.81	5,990.77	5,885.26	5,822.01	5,669.02	5,735.70	5,750.50	5,278.84	5,090.19	4,748.62	4,877.18	5,021.93	5,047.34	4,959.65	4,928.98	4,983.04	4,997.29	5,156.10	5,091.57	5,072.95	5,062.52	5,138.94	5,233.32	5,695.43	5,884.22	5,524.59	5,673.87	5,655.11
Common stock and paid-in capital	9,870.22	9,847.57	9,824.83	9,678.84	9,646.82	9,636.99	9,609.02	9,617.97	9,631.00	9,648.64	9,635.23	9,517.41	9,518.16	9,514.60	9,307.62	9,240.13	9,152.16	9,127.89	9,135.44	9,112.12	9,082.99	9,125.94	9,145.54	9,091.98	9,060.55	8,929.01	8,874.21	8,900.72	8,891.85	8,911.44	8,890.60	8,878.84	8,873.53	8,838.93	8,795.02	8,778.61	8,778.62	8,685.45	8,664.05	8,635.79	8,572.91	8,461.28	8,470.94	8,487.86	8,402.91	8,417.82	8,462.99	8,414.01	8,431.76	8,459.94	8,427.03	8,382.79	8,363.94	6,402.46	5,220.08	5,231.02	5,166.01	5,053.44	5,050.80	5,069.88	5,050.75	4,886.61	4,598.28	4,656.21	4,711.65	4,693.68	4,554.40	4,563.27	4,581.78	4,515.85	4,508.23	4,487.20	4,466.90	4,463.01	4,528.95	4,945.22	5,552.41	5,724.69	5,686.99	5,763.65	5,766.41
Retained earnings	800.70	1,193.93	1,260.12	1,329.38	1,400.51	1,407.57	1,244.95	1,357.92	1,436.67	1,437.19	1,426.63	1,506.46	1,619.13	1,658.84	1,737.11	1,649.96	1,661.71	1,827.06	1,527.12	1,321.88	1,231.81	1,399.72	1,371.94	1,505.69	1,469.82	1,386.50	1,308.42	1,252.81	1,155.03	1,261.76	1,344.83	1,329.60	1,415.64	1,403.53	1,464.25	1,511.90	1,501.65	1,543.63	1,451.45	2,524.79	2,490.86	2,009.09	2,007.59	2,012.91	1,928.45	1,950.64	1,915.34	1,875.73	1,944.80	2,047.26	2,171.60	1,939.60	1,759.99	887.36	770.70	654.24	656.00	615.57	684.90	680.62	228.09	203.58	150.34	220.97	310.28	353.66	405.25	365.71	401.26	481.44	647.87	604.37	606.05	599.50	609.99	288.11	143.02	159.53	-162.41	-89.78	-111.31
Common shares outstanding	385	389	391	391	391	391	391	391	391	391	379	379	378	378	389	389	390	389	388	388	387	386	386	386	387	387	387	386	385	384	384	383	383	383	383	383	382	382	382	382	382	381	381	380	380	379	378	377	376	376	360	360	338	327	319	300	299	296	313	312	293	283	283	282	281	274	290	289	289	270	291	290	289	272	294	308	316	290	316	315	314

Balance Sheet - EQUITY RESIDENTIAL (EQR)

Balance Sheet - EQUITY RESIDENTIAL (EQR)