Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 16,989.48 12,385.11 10,052.85 8,600.83 7,720.83 5,871.64 5,624.86 5,188.40 4,281.48 4,049.38 4,275.05 4,373.66 4,140.86 3,661.09 3,479.38 3,113.49 2,749.51 3,116.35 2,716.57 1,739.94
Cost of revenue 12,642.20 9,015.66 7,001.47 6,231.63 6,007.12 4,377.59 4,008.76 3,747.38 3,183.56 3,091.69 3,357.38 3,469.55 3,293.81 2,911.54 2,770.55 2,706.19 2,175.02 2,506.22 2,192.67 1,368.51
Gross profit 4,347.28 3,369.44 3,051.38 2,369.20 1,713.71 1,494.05 1,616.10 1,441.02 1,097.92 957.69 917.68 904.12 847.05 749.55 708.83 407.30 574.49 610.13 523.90 371.43
Total operating expenses + 2,062.40 1,702.37 1,419.80 1,131.31 983.57 762.21 741.11 723.36 603.92 563.70 564.02 519.29 466.15 422.01 335.97 353.84 342.31 384.47 292.57 191.16
Operating income 2,284.87 1,667.07 1,631.58 1,237.89 730.14 731.84 874.99 717.66 494.00 393.99 353.66 384.83 380.90 327.54 372.86 53.46 232.18 225.66 231.33 180.27
Non-operating income (net) -1,135.37 -274.18 -186.80 -126.23 -128.81 -105.77 -133.16 -125.02 -129.43 -96.48 -71.10 -90.13 -89.59 -76.95 -90.17 -142.31 -159.62 -132.90 -123.50 -125.40
Income before tax 1,149.51 1,392.89 1,444.78 1,111.65 601.33 626.07 741.84 592.64 364.57 297.52 282.56 294.70 291.30 250.59 282.69 -88.85 72.57 92.77 107.83 54.87
Income tax expense 286.48 334.28 378.53 265.95 141.46 153.43 181.96 153.18 125.71 105.59 113.77 116.65 109.45 98.67 112.30 -31.99 25.05 47.27 46.76 21.22
Net income 863.02 1,058.62 1,066.25 845.70 459.87 472.64 559.88 439.46 238.86 191.93 168.78 178.04 181.86 151.92 170.38 -56.86 47.52 45.50 61.07 33.64
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06
Total revenue 4,938.43 4,932.47 4,551.98 3,835.03 3,670.01 3,512.35 3,108.39 2,931.77 2,832.59 2,643.83 2,522.38 2,468.80 2,417.83 2,333.19 2,163.06 2,038.90 2,065.70 2,094.10 2,020.80 1,898.30 1,707.60 1,581.20 1,460.30 1,366.70 1,463.40 1,447.90 1,415.53 1,389.76 1,371.68 1,317.04 1,331.00 1,298.80 1,241.56 1,116.44 1,064.11 1,065.50 1,035.43 1,007.46 1,017.44 1,019.18 1,005.31 1,020.35 1,054.75 1,090.66 1,109.30 1,104.27 1,089.23 1,092.73 1,087.43 1,093.93 1,053.21 1,018.92 974.80 944.24 907.23 907.84 901.77 828.65 882.86 894.00 873.87 819.96 759.96 790.16 743.41 734.72 702.33 669.32 642.98 704.00 799.54 814.95 798.65 781.99 725.02 647.77 562.72 474.67 420.85 440.02
Cost of revenue 3,692.65 3,763.85 3,653.97 2,845.56 2,703.61 2,607.15 2,244.12 2,126.01 2,038.39 1,904.60 1,756.98 1,709.59 1,630.29 1,584.95 1,533.43 213.99 262.17 814.23 276.93 267.73 238.18 -588.67 222.28 216.70 17.02 1,058.89 1,011.32 985.80 952.75 942.08 965.80 938.41 901.09 832.95 790.92 787.24 772.46 769.46 778.52 780.06 763.66 802.90 825.48 862.73 866.27 873.29 864.38 868.81 863.07 875.46 838.51 811.34 768.50 751.04 721.41 723.17 715.92 665.36 701.22 715.50 688.47 887.80 600.26 631.36 586.78 589.16 547.52 528.83 509.51 565.71 635.14 659.32 646.04 643.65 589.94 518.72 440.37 372.24 330.67 348.59
Gross profit 1,245.79 1,168.62 898.01 989.47 966.40 905.20 864.28 805.76 794.21 739.23 765.40 759.21 787.54 748.24 629.63 468.36 2,065.69 -198.69 2,020.76 576.43 554.30 508.80 480.52 1,366.66 1,463.40 389.01 404.21 403.95 418.93 374.97 365.20 360.39 340.47 283.49 273.19 278.27 262.97 238.00 238.92 239.12 241.65 217.45 229.26 227.93 243.03 230.98 224.85 223.92 224.37 218.47 214.71 207.58 206.29 193.20 185.82 184.67 185.85 163.29 181.63 178.50 185.40 -67.84 159.71 158.80 156.63 145.56 154.81 140.49 133.47 138.29 164.39 155.62 152.61 138.34 135.08 129.05 122.35 102.42 90.18 91.44
Total operating expenses + 599.70 586.63 825.83 515.03 463.28 481.94 426.95 411.35 359.93 391.02 399.36 325.55 303.86 291.94 289.71 1,797.81 1,865.10 1,930.51 1,855.72 1,711.44 1,493.02 1,410.00 0.00 1,203.00 1,226.00 189.47 194.28 174.92 182.44 180.77 186.13 165.54 190.92 174.71 148.77 139.24 141.21 148.16 146.81 135.57 133.16 153.40 144.01 126.19 140.42 125.44 146.58 130.62 116.66 130.33 133.56 104.72 97.55 117.86 117.54 101.87 84.74 75.50 95.29 80.05 85.13 98.02 92.32 79.89 83.63 84.25 94.35 82.42 80.99 86.15 102.47 94.47 101.38 91.85 85.47 56.79 58.55 49.20 50.34 43.68
Operating income 646.09 581.99 72.18 474.44 503.12 423.26 437.33 394.41 434.27 348.20 366.04 433.66 483.68 456.30 339.92 241.08 200.59 601.33 137.98 161.65 165.14 0.00 0.00 163.57 236.95 199.54 209.93 229.03 236.49 194.20 179.06 194.85 149.55 108.78 124.43 139.03 121.76 89.84 92.11 103.55 108.49 64.05 85.25 101.75 102.61 105.55 78.28 93.30 107.71 88.14 81.15 102.86 108.75 75.35 68.28 82.80 101.11 87.79 86.35 98.45 100.27 -165.86 67.39 78.91 73.00 61.32 60.46 58.07 52.48 52.13 61.93 61.15 51.23 46.49 49.61 72.26 63.80 53.22 39.83 47.76
Non-operating income (net) -161.51 -184.43 -106.30 -105.64 -85.86 -81.98 -89.98 -64.34 -60.08 -54.42 -48.36 -44.84 -39.18 -37.08 -33.19 -28.76 -27.21 -464.77 0.00 0.00 0.00 145.83 135.33 -26.29 -29.32 -34.54 -31.94 -33.96 -32.72 -31.76 -31.71 -31.94 -29.62 -28.89 -27.79 -26.26 -46.49 -24.90 -23.89 -23.80 -23.89 -18.95 -16.56 -17.66 -17.94 -25.01 -22.83 -22.14 -20.16 -23.59 -19.85 -27.96 -18.20 -13.16 -14.04 -15.50 -34.25 -24.21 -24.29 -22.97 -18.71 -22.34 -21.37 -70.28 -28.29 -41.20 -66.94 -25.92 -25.70 -44.49 -27.51 -30.75 -30.93 -31.05 -31.40 -31.13 -30.75 -30.86 -31.16 -31.96
Income before tax 484.58 397.56 -34.11 368.80 417.25 341.28 347.35 330.07 374.19 293.79 317.67 388.82 444.50 419.22 306.73 212.32 173.38 136.56 137.98 161.65 165.14 145.83 135.33 137.28 207.63 165.00 177.99 195.08 203.77 162.44 147.36 162.91 119.93 79.89 96.64 112.77 75.27 64.94 68.22 79.75 84.60 45.10 68.69 84.09 84.68 80.54 55.45 71.16 87.55 64.55 61.30 74.90 90.55 62.18 54.24 67.31 66.86 63.59 62.06 75.48 81.56 -188.21 46.01 8.63 44.72 20.12 -6.49 32.15 26.79 7.65 34.42 30.40 20.30 15.45 18.21 41.12 33.05 22.36 8.68 15.80
Income tax expense 128.18 96.84 -4.59 95.56 98.68 70.53 92.05 86.27 85.43 76.23 93.38 103.30 105.61 100.14 74.40 51.78 39.64 28.48 34.92 42.55 35.52 34.29 31.54 35.62 51.99 38.32 46.27 48.98 48.38 42.15 40.49 44.14 26.40 15.79 38.50 44.34 27.08 23.21 16.27 31.90 34.21 18.29 27.64 33.85 34.00 31.99 22.18 28.07 34.41 20.13 23.67 29.81 35.83 25.24 19.94 27.81 25.68 24.14 25.63 29.97 32.56 -71.65 19.87 0.63 19.16 1.52 -5.03 16.57 11.99 5.29 17.25 16.10 8.63 7.69 6.65 17.86 14.56 9.08 3.47 5.30
Net income 356.40 300.72 -29.52 273.25 318.57 270.75 255.30 243.80 288.76 217.56 224.29 285.52 338.88 319.08 232.33 160.55 133.74 108.08 103.06 119.10 129.62 111.55 103.79 101.66 155.64 126.68 131.71 146.09 155.40 120.30 106.87 118.77 93.53 64.10 58.14 68.43 48.19 41.74 51.95 47.85 50.39 26.81 41.05 50.24 50.68 48.55 33.27 43.09 53.14 44.42 37.63 45.09 54.72 36.94 34.30 39.50 41.18 39.45 36.43 45.51 49.00 -116.56 26.14 8.00 25.55 18.60 -1.46 15.58 14.80 2.36 17.17 14.30 11.67 7.76 11.57 23.26 18.49 13.28 5.21 10.50
about 10 hours ago