Sign in

Income Statement - AerCap Holdings N.V. (AER)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 8,188.95 7,996.64 7,580.42 7,013.55 4,588.93 4,493.63 4,937.34 4,799.98 5,037.49 5,043.03 5,287.46 3,571.66 1,050.07 972.52 1,074.86 946.30 634.53 1,244.50 1,162.18 800.35
Cost of revenue 3,294.74 3,390.40 3,237.02 3,213.41 2,056.95 1,968.91 1,964.07 2,125.56 2,265.05 2,373.87 2,365.42 1,423.80 386.75 435.59 724.20 609.48 345.49 964.96 847.03 535.59
Gross profit 4,894.21 4,606.25 4,343.40 3,800.14 2,531.98 2,524.72 2,973.27 2,674.42 2,772.45 2,669.17 2,922.04 2,147.86 663.31 536.93 350.67 336.82 289.04 279.55 315.15 264.76
Total operating expenses + 646.77 488.92 464.13 399.53 317.89 242.16 267.46 305.23 348.29 351.01 381.31 299.89 89.08 84.40 120.62 -176.74 85.43 -98.91 -132.04 -5.20
Operating income 4,247.44 4,117.33 3,879.27 3,400.61 2,214.10 2,282.56 2,705.81 2,369.19 2,424.15 2,318.15 2,540.73 1,847.97 574.23 453.52 230.05 513.56 203.61 378.45 447.19 269.95
Non-operating income (net) 58.42 -1,695.00 -440.37 -4,285.87 -1,042.13 -2,594.71 -1,371.32 -1,207.62 -1,179.08 -1,105.14 -1,173.75 -902.10 -252.81 -287.01 10.90 -251.62 0.98 -237.96 -234.77 -140.30
Income before tax 4,305.86 2,422.33 3,438.90 -885.26 1,171.97 -312.15 1,334.49 1,161.58 1,245.07 1,213.01 1,366.98 945.87 321.43 166.51 240.96 261.94 204.59 140.49 212.42 129.65
Income tax expense 555.25 323.70 291.06 -164.10 162.54 -17.23 167.71 144.08 164.72 173.50 189.81 137.37 26.03 8.07 15.46 22.19 0.95 -0.43 25.12 21.25
Net income 3,750.62 2,098.63 3,136.09 -726.04 1,000.51 -298.57 1,145.69 1,015.63 1,076.15 1,046.63 1,178.73 810.45 292.41 163.66 172.22 207.57 165.17 151.81 188.45 108.99
Show Quarterly Income Statement

Income Statement - AerCap Holdings N.V. (AER)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 2,163.01 2,166.21 1,893.52 1,886.75 2,077.03 2,072.28 1,948.13 1,958.15 2,018.09 1,898.65 1,891.67 1,924.38 1,865.72 1,798.97 1,694.64 1,631.36 1,790.02 1,442.18 1,011.99 1,095.35 1,095.35 1,031.62 1,026.56 1,197.28 1,238.18 1,256.95 1,194.09 1,281.28 1,205.03 1,219.69 1,166.52 1,194.65 1,219.13 1,216.51 1,273.91 1,263.75 1,236.83 1,282.86 1,207.92 1,234.24 1,318.02 1,337.91 1,322.81 1,337.52 1,289.22 1,292.64 1,244.94 769.24 264.83 277.83 279.37 247.04 240.19 191.98 265.83 248.71 253.37 167.54 275.61 276.48 263.53 -419.74 411.44 592.45 362.15 275.49 210.08 292.09 208.50 314.68 301.93 333.35 289.66 270.22 335.87 246.62 309.47 197.55 300.37 101.50 101.50
Cost of revenue 749.25 1,032.76 758.03 1,282.34 740.48 871.27 927.83 809.21 782.09 766.65 789.00 844.84 836.53 854.61 742.35 773.98 842.47 717.80 446.89 441.09 441.09 493.24 467.18 489.39 519.10 502.77 459.39 484.34 517.57 551.80 497.54 521.04 555.18 566.59 566.16 571.35 560.95 565.74 568.58 594.43 634.01 598.03 592.62 632.81 541.96 533.36 488.07 299.81 102.57 106.43 92.99 93.75 93.59 95.96 184.37 204.99 173.99 580.18 78.06 78.97 86.93 767.89 177.60 332.67 169.78 461.01 39.97 108.77 33.82 605.24 108.85 140.85 110.02 503.83 155.76 72.91 124.24 332.72 139.84 38.77 28.11
Gross profit 1,413.76 1,133.45 1,135.49 604.42 1,336.55 1,201.02 1,020.30 1,148.94 1,236.00 1,132.00 1,102.67 1,079.54 1,029.20 944.36 952.29 857.39 947.55 724.38 565.10 654.26 654.26 538.38 559.38 707.89 719.08 754.18 734.69 796.94 687.46 667.88 668.98 673.61 663.95 649.92 707.75 692.40 675.88 717.12 639.34 639.80 684.00 739.89 730.19 704.71 747.26 759.28 756.88 469.43 162.27 171.41 186.38 153.29 151.33 96.02 81.46 43.72 79.38 -412.64 275.61 276.48 263.53 -378.43 233.84 259.77 192.37 -185.52 170.10 183.32 174.68 -290.56 193.08 192.51 179.64 -233.61 180.12 173.71 185.23 -135.17 160.53 200.93 200.93
Total operating expenses + 132.16 186.62 128.89 170.83 113.10 122.98 121.31 125.33 119.29 121.88 111.91 119.74 110.60 91.86 105.32 104.87 97.48 119.27 68.20 57.35 57.35 63.75 60.92 52.91 64.58 71.33 64.71 64.54 66.87 70.77 63.40 85.27 85.78 96.26 83.92 84.63 83.48 107.87 80.75 86.47 87.03 103.58 91.19 91.46 95.08 117.49 96.01 63.26 23.13 21.42 23.40 24.74 19.53 24.80 -47.60 -76.11 -52.17 -261.07 126.56 163.65 128.54 -489.28 97.43 122.45 92.67 -185.52 170.10 99.62 138.87 -290.56 88.18 95.30 124.39 -335.08 63.81 65.13 64.44 -169.18 55.93 200.93 200.93
Operating income 1,281.60 946.83 1,006.61 433.59 1,223.45 1,078.03 899.00 1,023.60 1,116.70 1,010.12 990.76 959.80 918.59 852.49 846.97 752.51 850.07 605.11 496.90 596.91 596.91 474.63 498.46 654.97 654.50 682.85 669.98 732.40 620.58 597.11 605.58 588.34 578.16 553.67 623.83 607.77 592.39 609.25 558.59 553.34 596.98 636.31 639.00 613.25 652.18 641.79 660.86 406.18 139.14 149.99 162.99 129.22 131.14 72.94 129.05 119.83 131.55 -151.57 149.05 112.82 135.00 140.12 136.42 137.33 99.70 16.39 70.76 83.71 35.81 -152.46 104.90 97.21 55.24 101.47 116.31 108.58 120.79 34.01 104.60 200.93 200.93
Non-operating income (net) -324.86 -236.36 407.38 993.99 -469.62 -314.31 -463.22 -499.09 -418.39 135.61 228.92 -387.19 -417.72 -355.02 -341.32 -361.91 -3,129.06 -494.61 6.26 -329.00 -329.00 -439.08 -1,455.34 -369.06 -331.23 -330.34 -355.54 -348.33 -337.11 -335.81 -302.21 -296.38 -273.22 -233.50 -323.57 -282.94 -292.57 -183.12 -295.50 -287.13 -339.39 -324.28 -297.94 -256.71 -294.82 -310.42 -260.31 -250.58 -80.79 -78.76 -69.81 -45.43 -57.91 -64.02 -71.68 -89.93 -61.23 232.08 -99.98 -80.40 -56.05 -53.39 -72.54 -74.85 -50.84 54.11 -30.79 -19.72 0.00 106.73 -49.67 -19.63 0.00 -57.36 -58.42 -68.76 -50.23 -55.52 -51.77 -137.66 -137.66
Income before tax 956.74 710.47 1,413.98 1,427.58 753.83 763.73 435.77 524.51 698.32 1,145.73 1,219.68 572.62 500.87 497.47 505.66 390.61 -2,278.99 110.51 503.16 267.91 267.91 35.55 -956.88 285.91 323.27 352.51 314.44 384.07 283.48 261.30 303.37 291.96 304.95 320.16 300.26 324.83 299.82 426.13 263.09 266.21 257.59 312.02 341.06 356.54 357.36 331.37 400.56 155.60 58.35 71.23 93.18 83.79 73.23 8.92 57.38 29.90 70.32 80.52 49.07 32.43 78.95 86.73 63.88 62.48 48.86 70.50 39.97 63.99 35.81 -45.73 55.23 77.58 55.24 44.11 57.89 39.82 70.56 -21.50 52.83 63.27 63.27
Income tax expense 138.62 77.66 198.25 168.37 110.97 92.51 60.74 76.35 94.11 39.04 110.68 75.75 65.59 -0.14 64.31 50.04 -278.31 20.01 62.13 39.86 39.86 7.08 -106.08 38.31 43.46 39.01 42.45 49.68 36.58 28.15 39.09 37.62 39.23 50.02 34.16 41.96 38.59 60.71 42.71 35.62 34.45 47.31 46.66 47.85 47.99 34.59 65.37 32.76 4.65 5.37 7.66 7.33 5.67 -0.16 0.73 1.62 5.88 5.37 2.53 1.78 5.77 6.70 5.26 4.86 4.89 0.42 0.78 0.83 1.86 -15.85 3.90 6.96 4.57 0.15 9.29 5.66 10.02 -3.77 6.17 -35.05 -35.05
Net income 818.12 632.81 1,215.75 1,259.21 642.86 671.22 375.03 448.17 604.21 1,105.84 1,105.25 492.89 432.11 495.01 439.96 339.83 -2,000.83 88.81 433.92 228.03 228.03 28.48 -849.93 246.06 276.82 309.76 270.29 331.46 234.19 232.64 263.35 254.24 265.40 266.25 265.85 282.88 261.17 364.65 225.63 233.27 223.08 264.21 293.92 309.11 311.50 276.49 333.84 123.67 54.71 65.62 83.65 75.69 67.45 11.15 57.91 29.58 65.01 76.39 -7.10 30.84 72.09 72.44 51.88 48.86 34.40 43.16 35.45 56.60 29.95 -19.00 51.33 68.60 50.88 45.12 48.61 34.17 60.54 -17.15 46.67 35.05 35.05
about 11 hours ago