Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,676.81	1,844.88	398.56	380.87	385.50	513.08	397.25	396.22	753.96	349.15	362.19	681.58	803.88	800.08	1,206.76	1,309.10	938.17	826.87	602.41	373.62
Cash and cash equivalents	1,676.81	1,844.88	398.56	380.87	385.50	513.08	397.25	396.22	753.96	349.15	362.19	681.58	803.88	800.08	1,206.76	1,187.36	714.37	547.41	602.41	373.62
Short-term investments									0.00	0.00	0.00	0.00	0.00	0.00	0.00	121.73	223.81	279.46
Accounts receivable, net	1,371.35	1,354.23	1,432.04	1,516.87	1,347.51	1,137.22	1,217.19	1,231.86	1,183.51	1,265.20	1,120.49	1,186.75	1,076.64	1,225.90	1,118.85	1,087.70	878.75	1,013.17	1,104.09	1,056.83
Inventories	1,272.78	1,144.84	1,225.45	1,366.61	1,191.10	835.80	806.14	748.80	677.04	870.49	802.90	863.74	715.31	872.84	733.81	714.11	570.86	636.12	673.94	709.65
Other current assets	186.00	140.56	334.18	159.12	137.60	133.09	127.85	128.75	175.63	208.71	133.44	164.76	212.22	129.03	188.77	150.96	134.92	138.02	161.85	196.00
Total current assets	4,506.94	4,484.50	3,390.24	3,423.47	3,061.71	2,619.19	2,548.43	2,503.75	2,790.15	2,589.19	2,419.01	2,896.82	2,717.97	3,027.84	3,248.18	3,261.87	2,522.71	2,614.19	2,545.99	2,271.51
Total non-current assets +	8,915.48	8,024.66	7,958.28	7,473.05	7,341.92	6,532.89	6,121.05	5,862.02	7,868.21	7,526.80	6,187.07	6,193.56	8,137.21	7,416.10	6,104.32	5,301.02	5,359.70	5,253.12	5,525.53	5,355.15
Property, plant and equipment, net	1,119.62	1,196.30	1,241.55	1,004.83	957.31	897.33	842.32	806.50	999.77	945.67	854.27	837.07	1,182.98	1,167.05	1,000.87	847.19	828.92	872.13	885.15	856.80
Goodwill	5,430.04	4,905.70	4,881.69	4,669.49	4,558.82	4,072.54	3,783.35	3,677.33	3,686.37	4,562.68	3,737.39	3,491.56	3,108.58	4,114.65	3,787.12	3,368.03	3,350.22	3,255.57	3,293.99	3,201.98
Intangible assets	1,759.62	1,580.85	1,483.91	1,333.74	1,359.52	1,083.77	1,055.01	1,134.26	1,282.62	1,802.92	1,413.22	1,369.52	1,258.91	1,625.42	1,207.08	907.52	950.75	952.41	1,070.57	1,065.38
Long-term investments
Other non-current assets
Total assets	13,422.42	12,509.16	11,348.51	10,896.52	10,403.63	9,152.07	8,669.48	8,365.77	10,658.36	10,115.99	8,606.08	9,090.39	10,855.18	10,443.94	9,501.45	8,562.89	7,882.40	7,867.30	8,069.77	7,626.66

Total current liabilities +	2,518.49	2,196.53	2,413.77	2,773.27	2,250.34	1,738.80	1,749.89	1,827.42	2,298.19	1,940.32	1,367.18	2,039.35	1,877.87	1,986.63	1,202.98	2,139.80	969.18	1,237.58	1,681.19	1,433.98
Accounts payable	875.68	848.01	958.54	1,068.14	1,073.57	853.94	902.85	969.53	882.01	830.32	650.88	615.33	522.71	651.36	515.85	469.04	357.00	373.44	416.22	401.14
Short-term debt	763.55	449.70	516.26	778.42	148.79	48.83	126.54	220.32	546.86	414.55	151.12	777.96	229.28	578.67	1.02	16.93	22.16	224.94	625.74	446.13
Current portion of long-term debt	706.68	400.06	468.28	735.77	105.70		84.70	220.32	581.10	414.55	0.12	299.96
Deferred revenue
Other current liabilities	724.24	626.52	659.36	604.57	658.45	651.18	616.18	552.47	722.68	579.80	505.40	585.87	1,064.86	621.54	587.14	1,574.35	524.09	620.13	592.91	582.29
Total non-current liabilities +	3,498.73	3,358.64	3,828.14	3,836.88	3,963.76	4,027.50	3,886.93	3,769.68	3,976.28	4,375.93	3,608.01	3,350.31	4,135.54	3,538.09	3,367.91	2,841.95	2,829.62	2,836.86	2,442.41	2,381.66
Long-term debt	2,621.30	2,529.35	2,991.76	2,942.51	3,018.71	3,108.83	2,985.72	2,943.66	2,986.70	3,206.64	2,617.34	2,253.04	2,599.20	2,189.35	2,186.23	1,790.89	1,825.26	1,860.73	1,452.00	1,480.49
Capital lease obligations	246.83	224.55	221.77	208.39	177.53	182.82	163.13
Other non-current liabilities	82.10	84.69	70.00	519.22	580.93	620.25	579.17	486.70	550.74	459.12	414.96	533.06	696.71	886.49
Total liabilities	6,017.22	5,555.16	6,241.91	6,610.15	6,214.10	5,766.30	5,636.82	5,597.11	6,275.18	6,316.25	4,961.50	5,389.66	5,477.79	5,524.71	4,570.90	4,036.33	3,798.80	4,074.44	4,123.60	3,815.64

Total stockholders' equity +	7,405.21	6,954.00	5,106.61	4,286.37	4,189.53	3,385.77	3,032.66	2,768.67	4,383.18	3,799.75	3,644.58	3,700.73	5,377.40	4,919.23	4,930.56	4,526.56	4,083.61	3,792.87	3,946.17	3,811.02
Common stock and paid-in capital	-6,815.38	-6,455.64	-5,889.02	-5,936.70	-5,255.72	-5,222.51	-5,178.60	-5,046.82	-4,072.32	-4,128.05	-4,042.07	-3,374.06	-2,577.14	-2,280.00	-1,698.56	-1,426.47	-1,369.41	-1,493.59	-924.29	-610.91
Retained earnings	14,220.58	13,409.63	10,995.62	10,223.07	9,445.25	8,608.28	8,211.26	7,815.49	8,455.50	7,927.80	7,686.64	7,074.78	7,954.54	7,199.23	6,629.12	5,953.03	5,453.02	5,286.46	4,870.46	4,421.93
Common shares outstanding	138	139	141	144	145	145	147	152	158	157	159	169	174	184	189	189	187	189	203	205

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1,641.92	1,676.81	1,552.80	1,264.89	1,805.32	1,844.88	386.77	328.75	929.95	398.56	283.80	285.78	272.43	380.87	306.00	515.37	289.98	385.50	739.14	601.36	536.51	513.08	427.50	649.03	508.91	397.25	340.53	321.33	243.01	396.22	209.28	242.81	367.22	753.96	322.04	301.59	415.53	349.15	514.76	255.14	243.72	362.19	662.67	595.17	538.49	681.58	706.23	547.39	486.04	803.88	739.82	605.95	571.36	800.08	794.10	785.97	899.98	1,206.76	917.02	1,397.42	1,378.12	1,309.10	1,081.00	974.00	1,012.00	938.17	929.50	836.10	762.95	826.87	795.29	742.61	635.69	602.41	446.02	409.86	444.35	374.85	339.17	271.79	290.35
Cash and cash equivalents	1,641.92	1,676.81	1,552.80	1,264.89	1,805.32	1,844.88	386.77	328.75	929.95	398.56	283.80	285.78	272.43	380.87	306.00	515.37	289.98	385.50	739.14	601.36	536.51	513.08	427.50	649.03	508.91	397.25	340.53	321.33	243.01	396.22	209.28	242.81	367.22	753.96	322.04	301.59	415.53	349.15	514.76	255.14	243.72	362.19	662.67	595.17	538.49	681.58	706.23	547.39	486.04	803.88	739.82	605.95	571.36	800.08	794.10	785.97	899.98	1,206.76	917.02	1,397.42	1,378.12	1,187.36	866.00	739.00	690.30	714.37	597.50	693.56	500.31	547.41	575.93	742.61	635.69	602.41	446.02	409.86	444.35	373.62	339.17	271.79	290.35
Short-term investments																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	121.73	215.00	235.00	321.71	223.81	332.00	142.54	262.64	279.46	219.36							1.23
Accounts receivable, net	1,444.56	1,371.35	1,480.82	1,481.10	1,379.23	1,354.23	1,428.96	1,559.92	1,544.48	1,432.04	1,548.68	1,561.16	1,460.97	1,516.87	1,497.06	1,514.46	1,446.67	1,347.51	1,351.14	1,329.05	1,240.52	1,137.22	1,203.43	1,142.58	1,222.15	1,217.19	1,269.15	1,288.76	1,272.05	1,231.86	1,283.78	1,281.26	1,414.94	1,385.57	1,446.56	1,395.75	1,299.43	1,265.20	1,199.14	1,180.15	1,167.31	1,120.49	1,193.84	1,149.41	1,133.21	1,186.75	1,338.59	1,303.43	1,238.37	1,076.64	1,437.51	1,398.83	1,309.45	1,225.90	1,412.31	1,320.25	1,273.69	1,118.85	1,339.83	1,323.47	1,213.35	1,087.70	1,182.00	1,076.00	990.41	878.75	935.95	872.19	873.00	1,013.17	1,194.47	1,237.24	1,151.30	1,097.70	1,172.08	1,119.52	1,106.14	1,056.83	1,037.86	1,001.25	1,066.92
Inventories	1,370.84	1,272.78	1,321.75	1,305.81	1,209.29	1,144.84	1,214.27	1,238.81	1,245.66	1,225.45	1,279.78	1,396.26	1,405.42	1,366.61	1,407.80	1,381.61	1,322.35	1,191.10	1,055.83	977.83	900.61	835.80	838.54	885.97	852.08	806.14	816.56	849.27	828.30	748.80	803.98	764.05	972.89	878.64	982.20	962.07	942.18	870.49	828.29	833.91	849.83	802.90	810.72	844.36	861.95	863.74	908.05	890.61	840.49	715.31	949.62	917.22	905.95	872.84	923.39	921.04	880.44	733.81	848.93	882.51	845.23	714.11	725.00	672.00	619.53	570.86	567.32	592.16	617.57	636.12	695.92	709.10	711.75	673.94	719.73	740.73	742.44	694.63	713.01	634.90	705.67
Other current assets	219.43	186.00	147.49	168.84	159.79	140.56	715.91	138.50	189.84	334.18	344.62	171.48	177.04	159.12	166.18	179.56	173.48	137.60	153.30	151.29	137.45	133.09	135.52	121.86	122.86	127.85	159.75	163.90	190.10	128.75	165.17	301.34	388.46	352.65	235.53	200.36	209.57	208.71	316.21	110.56	84.89	133.44	147.60	148.19	137.90	164.76	163.46	162.10	136.81	212.22	136.22	126.89	133.11	129.03	147.31	178.06	184.66	188.77	186.96	150.01	154.62	150.96	115.00	124.00	133.77	134.92	156.79	179.86	162.40	138.02	141.17	147.15	154.53	161.85	157.44	162.40	158.33	130.35	132.47	114.39	126.15
Total current assets	4,676.74	4,506.94	4,502.86	4,220.64	4,553.63	4,484.50	3,745.90	3,265.97	3,909.94	3,390.24	3,456.88	3,414.68	3,315.85	3,423.47	3,377.05	3,591.00	3,232.48	3,061.71	3,299.42	3,059.53	2,815.09	2,619.19	2,604.98	2,799.45	2,706.00	2,548.43	2,585.99	2,623.25	2,529.47	2,503.75	2,459.05	2,447.73	2,952.00	3,207.12	2,868.77	2,759.58	2,761.92	2,589.19	2,738.97	2,379.76	2,345.76	2,420.78	2,814.83	2,737.13	2,671.55	2,896.82	3,116.33	2,903.53	2,701.71	2,717.97	3,263.17	3,048.89	2,919.86	3,027.84	3,277.11	3,205.31	3,238.77	3,248.18	3,292.75	3,753.42	3,591.32	3,261.87	3,103.00	2,846.00	2,755.70	2,522.71	2,589.57	2,480.32	2,415.91	2,614.19	2,826.85	2,836.10	2,653.27	2,545.99	2,495.27	2,432.51	2,451.27	2,271.51	2,222.50	2,022.33	2,189.09
Total non-current assets +	8,829.95	8,915.48	8,917.79	8,940.65	8,094.92	8,024.66	8,167.07	8,025.79	8,077.09	7,958.28	7,315.23	7,486.91	7,488.80	7,473.05	7,275.30	7,216.43	7,268.56	7,341.92	6,603.57	6,570.47	6,455.81	6,532.89	6,380.99	6,314.69	6,238.25	6,121.05	6,083.31	6,152.80	6,128.45	5,862.02	6,002.72	6,025.44	7,591.04	7,450.53	7,624.62	7,532.84	7,476.39	7,526.80	6,559.32	6,599.34	6,635.14	6,198.98	5,663.99	5,729.69	5,975.15	6,193.56	5,842.86	5,891.55	5,962.68	7,521.57	7,401.96	7,300.37	7,315.05	7,416.10	6,633.04	6,599.09	6,459.81	6,104.32	6,220.29	5,728.62	5,768.83	5,301.02	5,251.00	5,237.00	5,271.20	5,359.70	5,182.74	5,190.14	5,180.92	5,253.12	5,489.63	5,550.66	5,550.18	5,525.53	5,453.79	5,375.30	5,396.07	5,355.15	5,102.24	4,837.87	4,565.00
Property, plant and equipment, net		1,119.62	1,099.07	1,079.76	1,015.83	987.92	995.77				992.16	1,016.21	1,011.71	1,004.83	958.89	963.78	960.13	957.31	906.27	895.55	881.13	897.33	879.62	858.27	841.81	842.32	820.58	815.00	797.68	806.50	806.74	805.01	1,030.65	999.77	1,012.77	978.62	946.38	945.67	839.43	853.58	858.98	854.27	824.03	827.91	821.74	837.07	818.73	821.59	817.82	1,182.98	1,148.78	1,137.65	1,141.48	1,167.05	1,113.92	1,086.15	1,068.95	1,000.87	992.64	936.80	905.65	847.19	840.37	819.83	822.64	828.92	843.31	849.47	850.60	872.13	896.33	913.08	901.83	885.15	859.39	887.85	867.36	856.80	805.82	752.67	811.08
Goodwill	5,401.40	5,430.04	5,403.86	5,370.69	4,960.41	4,905.70	4,974.45	4,950.93	4,959.53	4,881.69	4,607.12	4,698.60	4,680.71	4,669.49	4,532.33	4,481.45	4,526.14	4,558.82	4,153.85	4,126.69	4,046.55	4,072.54	3,966.89	3,919.85	3,860.82	3,783.35	3,760.43	3,795.59	3,777.28	3,677.33	3,719.60	3,715.37	4,682.94	4,591.91	4,633.75	4,564.27	4,508.72	4,562.68	4,039.94	4,034.50	4,034.62	3,737.39	3,441.78	3,455.81	3,464.04	3,491.56	3,446.32	3,350.69	3,329.44	4,242.91	4,158.71	4,106.35	4,081.55	4,114.65	4,047.29	4,021.13	3,959.77	3,787.12	3,879.33	3,616.81	3,616.16	3,368.03	3,339.00	3,313.80	3,319.83	3,350.22	3,274.05	3,256.50	3,245.29	3,255.57	3,320.02	3,322.56	3,315.71	3,293.99	3,265.62	3,277.81	3,274.10	3,201.98	2,793.00	2,644.79	2,690.71
Intangible assets	1,702.33	1,759.62	1,810.21	1,900.09	1,563.73	1,580.85	1,645.38	1,481.89	1,525.35	1,483.91	1,235.64	1,274.18	1,301.70	1,333.74	1,313.00	1,294.63	1,311.69	1,359.52	1,036.09	1,049.11	1,040.06	1,083.77	1,065.82	1,084.83	1,096.14	1,055.01	1,080.13	1,129.35	1,149.14	1,134.26	1,195.85	1,228.61	1,609.73	1,609.93	1,741.13	1,757.68	1,782.11	1,802.92	1,475.76	1,499.89	1,543.40	1,413.22	1,230.31	1,276.02	1,309.14	1,369.52	1,327.23	1,279.56	1,312.47	1,612.49	1,552.75	1,564.01	1,574.66	1,625.42	1,344.59	1,370.81	1,307.28	1,207.08	1,214.79	1,038.66	1,068.62	907.52	902.12	908.00	936.00	950.75	899.03	917.06	926.81	952.41	1,003.67	1,045.25	1,064.02	1,070.57	1,041.34	1,043.52	1,071.05	1,065.38	902.75	737.04	761.13
Long-term investments
Other non-current assets
Total assets	13,506.68	13,422.42	13,420.64	13,161.28	12,648.55	12,509.16	11,912.97	11,291.76	11,987.03	11,348.51	10,772.11	10,901.59	10,804.65	10,896.52	10,652.34	10,807.42	10,501.05	10,403.63	9,902.98	9,630.00	9,270.89	9,152.07	8,985.97	9,114.13	8,944.25	8,669.48	8,669.30	8,776.05	8,657.91	8,365.77	8,461.77	8,473.17	10,543.04	10,657.65	10,493.39	10,292.42	10,238.31	10,115.99	9,298.28	8,979.09	8,980.90	8,619.76	8,478.82	8,466.82	8,646.71	9,090.39	8,959.19	8,795.07	8,664.39	10,855.18	10,665.13	10,349.26	10,234.91	10,443.94	9,910.15	9,804.41	9,698.58	9,501.45	9,513.04	9,482.04	9,360.14	8,562.89	8,354.00	8,083.00	8,026.90	7,882.40	7,772.31	7,670.45	7,596.83	7,867.30	8,316.48	8,386.76	8,203.45	8,069.77	7,949.06	7,807.82	7,847.34	7,626.66	7,324.74	6,860.19	6,754.09

Total current liabilities +	2,507.12	2,518.49	2,205.57	2,165.72	2,138.93	2,196.53	2,387.20	2,134.16	2,984.44	2,413.77	2,187.78	2,424.10	2,508.49	2,773.27	2,888.75	2,547.64	2,246.92	2,250.34	2,005.88	1,901.41	1,775.36	1,738.80	1,766.37	2,113.76	2,094.36	1,749.89	1,825.30	1,955.12	1,946.92	1,827.42	1,890.31	1,813.93	2,080.59	2,298.19	2,167.26	2,215.35	2,319.20	1,940.32	1,891.07	1,640.37	1,648.81	1,367.18	1,668.70	1,613.71	1,782.05	2,039.35	1,393.96	1,231.70	1,231.41	1,877.87	2,018.54	1,975.10	1,951.46	1,986.63	1,275.98	1,261.71	1,205.63	1,202.98	1,286.65	1,263.97	1,273.85	1,194.39	1,199.00	1,260.00	1,186.45	969.18	943.45	1,000.49	1,010.94	1,237.58	1,537.03	1,546.42	1,323.69	1,681.19	1,614.51	1,362.53	1,476.77	1,433.98	1,172.20	1,058.87	1,169.58
Accounts payable	975.51	875.68	861.57	869.91	844.06	848.01	865.19	974.32	969.76	958.54	970.67	1,028.93	1,039.16	1,068.14	1,143.25	1,200.61	1,136.55	1,073.57	1,047.82	1,006.56	911.07	853.94	899.81	912.59	947.01	902.85	952.71	960.43	952.16	969.53	948.64	938.43	997.70	979.45	976.26	954.12	880.76	830.32	748.80	723.69	706.19	650.88	622.81	606.35	584.10	615.33	649.81	625.51	607.62	522.71	677.99	664.06	648.41	651.36	607.16	620.60	603.54	515.85	591.94	596.32	591.99	469.04	491.00	493.00	437.60	357.00	363.67	348.97	345.97	373.44	469.77	486.08	457.11	416.22	432.26	436.84	427.82	401.14	404.79	399.49	433.27
Short-term debt	692.85	763.55	400.65	400.48	400.26	449.70	379.30	210.47	968.97	516.26	206.96	446.18	514.57	778.42	788.86	393.65	113.48	148.79	37.38	30.61	29.44	48.83	90.50	505.00	500.00	126.54	182.70	357.70	346.26	220.32	298.66	284.63	426.25	581.10	484.09	606.97	748.43	414.55	513.98	344.16	405.86	151.12	461.31	381.95	625.50	777.96	153.07	50.75	77.10	229.28	672.14	665.78	702.60	610.77	3.13	3.40	3.51	1.02	0.56	47.75	39.60	16.93	50.18	83.71	162.94	35.62	33.88	134.04	146.65	224.94	408.07	462.89	288.46	625.74	511.65	290.79	468.66	290.55	51.36	37.84	78.48
Current portion of long-term debt	692.85	706.68	400.65	400.48	400.26	400.06	379.30	210.47	968.97	468.28	206.96	446.18	514.57	735.77	788.86	393.65	113.48	105.70					90.50	505.00	500.00	84.70	182.70	357.70	346.26		0.06	1.33	0.85	350.40	3,469.14	3,532.44	748.43	6.95	513.98	344.16		0.12				299.96
Deferred revenue
Other current liabilities	632.46	724.24	702.90	662.97	613.05	626.52	895.67	646.75	613.82	659.36	719.77	642.50	606.70	604.57	658.83	646.28	633.57	658.45	725.17	674.93	639.65	651.18	764.86	660.51	631.06	616.18	665.72	616.05	633.94	552.47	626.71	579.16	631.68	625.24	688.13	640.26	613.45	579.80	602.84	551.76	527.40	505.40	567.24	544.66	539.95	585.87	583.79	552.81	511.55	1,042.02	659.61	623.42	573.25	621.54	652.30	611.34	572.92	587.14	623.31	579.59	546.24	628.93	255.37	282.50	495.12	537.55	527.58	503.34	497.57	620.13	619.17	571.85	515.62	592.91	670.60	549.66	514.31	582.29	549.94	489.94	488.54
Total non-current liabilities +	3,040.30	3,498.73	3,552.14	3,554.26	3,371.85	3,358.64	3,827.77	3,793.98	3,849.75	3,828.14	3,751.83	3,815.39	3,835.59	3,836.88	3,772.16	3,871.26	3,924.35	3,963.76	4,005.28	4,009.29	3,996.39	4,027.50	3,973.18	3,910.85	3,869.21	3,886.93	3,826.36	3,865.66	3,873.54	3,769.68	3,823.53	3,818.65	4,016.83	3,976.28	4,050.44	4,004.64	3,965.69	4,375.93	3,618.31	3,624.99	3,633.95	3,608.01	3,243.82	3,260.63	3,285.54	3,350.31	3,643.28	3,666.75	3,684.90	4,135.54	3,362.17	3,393.29	3,521.68	3,538.09	3,421.50	3,432.43	3,403.27	3,367.91	3,347.18	3,305.12	3,342.25	2,841.95	2,779.00	2,738.00	2,783.86	2,829.62	2,788.44	2,766.06	2,812.48	2,836.86	2,865.35	2,883.73	2,893.16	2,442.41	2,426.41	2,447.69	2,510.73	2,381.66	2,356.17	2,169.48	2,034.71
Long-term debt	2,597.27	2,621.30	2,670.36	2,668.67	2,572.54	2,529.35	3,007.82	2,960.91	2,973.49	2,991.76	2,944.75	2,976.57	2,961.36	2,942.51	2,842.66	2,936.12	2,981.92	3,018.71	3,060.18	3,083.25	3,063.37	3,108.83	3,047.22	3,000.87	2,963.02	2,985.72	2,908.73	2,946.49	2,940.97	2,943.66	2,981.92	2,974.94	3,032.00	2,986.70	2,985.05	2,925.47	2,887.96	3,206.64	2,613.76	2,607.07	2,610.64	2,617.34	2,224.94	2,225.06	2,217.87	2,253.04	2,570.26	2,596.34	2,602.33	2,599.20	2,190.16	2,189.81	2,189.52	2,189.35	2,192.16	2,191.75	2,191.76	2,186.23	2,186.47	2,186.24	2,185.99	1,790.89	1,789.66	1,790.64	1,825.20	1,825.26	1,826.99	1,844.74	1,861.41	1,860.73	1,861.18	1,879.49	1,896.02	1,452.00	1,454.46	1,465.67	1,480.91	1,480.49	1,491.20	1,343.70	1,343.79
Capital lease obligations		246.83				224.55				221.77				208.39				177.53				182.82				163.13
Other non-current liabilities	469.38	82.10	489.65	491.07	459.53	84.69	460.18	492.10	499.03	70.00	437.28	498.26	515.40	519.22	540.37	568.64	573.32	580.93	575.11	564.61	618.85	620.25	621.28	590.58	567.61	579.17	583.74	582.18	583.14	486.70	510.72	507.57	546.81	550.74	454.90	449.09	434.37	459.12	418.14	424.15	419.82	414.96	449.67	458.31	489.23	533.06	539.03		570.74	696.71	652.67	722.54	844.28	886.49					708.03	672.30	613.24
Total liabilities	6,016.79	6,017.22	5,757.71	5,719.98	5,510.78	5,555.16	6,214.97	5,928.14	6,834.18	6,241.91	5,939.61	6,239.48	6,344.08	6,610.15	6,660.92	6,418.90	6,171.27	6,214.10	6,011.17	5,910.70	5,771.75	5,766.30	5,739.55	6,024.61	5,963.57	5,636.82	5,651.66	5,820.78	5,820.46	5,597.11	5,713.84	5,632.58	6,097.42	6,274.47	6,217.70	6,219.99	6,284.89	6,316.25	5,509.38	5,265.36	5,282.76	4,975.19	4,912.52	4,874.34	5,067.60	5,389.66	5,037.25	4,898.45	4,916.31	5,477.79	5,380.71	5,368.38	5,473.13	5,524.71	4,697.48	4,694.14	4,608.90	4,570.90	4,633.83	4,569.08	4,616.10	4,036.33	3,978.00	3,998.00	3,970.31	3,798.80	3,731.90	3,766.55	3,823.42	4,074.44	4,402.38	4,430.15	4,216.85	4,123.60	4,040.91	3,810.22	3,987.50	3,815.64	3,528.37	3,228.35	3,204.29

Total stockholders' equity +	7,489.89	7,405.21	7,662.94	7,441.31	7,137.77	6,954.00	5,698.00	5,363.62	5,152.85	5,106.61	4,832.50	4,662.11	4,460.56	4,286.37	3,991.43	4,388.52	4,329.78	4,189.53	3,891.82	3,719.30	3,499.14	3,385.77	3,246.42	3,089.53	2,980.68	3,032.66	3,017.64	2,955.27	2,837.45	2,768.67	2,747.93	2,840.59	4,445.62	4,383.18	4,275.69	4,072.43	3,953.42	3,799.75	3,788.90	3,713.74	3,698.13	3,644.58	3,566.30	3,592.48	3,579.11	3,700.73	3,921.94	3,896.63	3,748.08	5,377.40	5,284.43	4,980.87	4,761.78	4,919.23	5,212.67	5,110.26	5,089.68	4,930.56	4,879.21	4,912.96	4,744.04	4,526.56	4,375.00	4,085.00	4,056.59	4,083.61	4,040.41	3,903.91	3,773.41	3,792.87	3,914.10	3,956.61	3,986.59	3,946.17	197.67	3,997.60	3,859.84	3,811.02	3,796.37	3,631.85	3,549.81
Common stock and paid-in capital	-6,898.68	-6,815.38	-6,345.40	-6,336.19	-6,431.29	-6,455.64	-6,346.40	-6,404.40	-6,403.56	-5,889.02	-5,938.28	-5,890.33	-5,920.33	-5,936.70	-6,038.98	-5,428.44	-5,269.42	-5,255.72	-5,262.69	-5,243.56	-5,270.57	-5,222.51	-5,251.04	-5,279.09	-5,333.84	-5,178.60	-5,096.62	-5,024.33	-5,013.93	-5,046.82	-4,996.43	-4,817.27	-4,081.65	-4,072.32	-3,956.77	-4,054.48	-4,078.11	-4,128.05	-4,046.31	-4,059.90	-4,022.53	-4,042.07	-4,043.74	-3,896.55	-3,640.74	-3,374.06	-3,049.29	-2,908.32	-2,905.35	-2,577.14	-2,539.86	-2,638.17	-2,587.15	-2,280.00	-1,888.53	-1,813.30	-1,677.56	-1,698.56	-1,529.73	-1,382.14	-1,352.55	-1,426.47	-1,431.00	-1,549.00	-1,455.86	-1,369.41	-1,362.00	-1,440.02	-1,519.97	-1,493.59	-1,303.89	-1,120.01	-992.65	-924.29	-4,526.33	-591.54	-594.98	-610.91	-544.88	-579.57	-624.39
Retained earnings	14,388.57	14,220.58	14,008.33	13,777.50	13,569.06	13,409.63	12,044.40	11,768.02	11,556.41	10,995.62	10,770.78	10,552.43	10,380.90	10,223.07	10,030.41	9,816.96	9,599.20	9,445.25	9,154.51	8,962.86	8,769.71	8,608.28	8,497.46	8,368.62	8,314.53	8,211.26	8,114.26	7,979.60	7,851.38	7,815.49	7,744.36	7,657.86	8,527.28	8,455.50	8,232.46	8,126.92	8,031.53	7,927.80	7,835.21	7,773.63	7,720.66	7,686.64	7,610.04	7,489.03	7,219.85	7,074.78	6,971.22	6,804.94	6,653.43	7,954.54	7,824.28	7,619.04	7,348.93	7,199.23	7,101.19	6,923.57	6,767.24	6,629.12	6,408.94	6,295.10	6,096.59	5,953.03	5,806.00	5,634.00	5,512.45	5,453.02	5,402.42	5,343.93	5,293.38	5,286.46	5,217.99	5,076.61	4,979.25	4,870.46	4,724.00	4,589.14	4,454.81	4,421.93	4,341.25	4,211.42	4,174.19
Common shares outstanding	136	138	138	138	138	138	138	138	140	141	141	141	141	141	143	145	145	145	145	145	145	145	145	145	146	147	147	147	147	148	149	154	157	158	158	158	157	157	157	157	156	156	157	160	163	166	168	169	172	172	173	173	176	179	184	186	187	189	188	190	190	187	189	189	188	187	186	186	186	186	188	191	193	192	202	206	206	204	205	206	205

Balance Sheet - DOVER Corp (DOV)

Balance Sheet - DOVER Corp (DOV)