Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,998.70	2,579.40	2,724.10	2,456.20	2,731.20	2,707.70	1,533.30	1,385.60	548.60	123.70	115.20	83.60	54.60	48.70	81.91	47.11	28.02	27.07	64.32	54.51
Cash and cash equivalents	917.70	606.10	566.30	642.30	1,052.60	817.60	446.20	1,137.00	441.50	94.50	86.10	71.80	43.20	8.10	2.55	4.89	3.58	12.70	23.12	18.17
Short-term investments	1,081.00	1,973.30	2,157.80	1,813.90	1,678.60	1,890.10	1,087.10	248.60	107.10	29.20	29.10	11.80	11.40	40.60	79.36	42.22	24.44	14.37	41.21	36.34
Accounts receivable, net	1,289.90	1,033.60	987.50	752.20	516.60	428.50	286.30	226.70	134.30	101.70	74.10	42.40	26.10	19.50	12.50	6.67	3.49	1.12	0.22	0.12
Inventories	629.10	542.60	559.60	306.70	357.30	234.70	119.80	70.70	45.20	45.40	35.20	16.00	9.00	7.40	8.17	8.11	2.64	2.45	1.14	1.41
Other current assets	115.60	145.80	154.70	153.70	79.30	53.90	30.00	16.50	16.60	9.20	6.80	3.90	3.40	2.00	1.80	3.47	2.77	1.43	1.61	1.32
Total current assets	4,033.30	4,301.40	4,425.90	3,668.80	3,684.40	3,424.80	1,969.40	1,699.50	744.70	280.00	231.30	145.90	93.10	77.60	104.41	66.03	36.92	32.06	67.29	57.36
Total non-current assets +	2,306.60	2,183.10	1,838.60	1,722.90	1,248.90	865.70	425.60	216.50	159.40	122.80	60.70	38.70	29.40	28.40	16.07	11.14	10.03	12.31	9.97	7.20
Property, plant and equipment, net				1,135.60	889.90	515.30	321.30	183.10	145.60	109.40	54.70	31.20	20.70	18.90	15.02	10.76	6.42	6.11	6.65	6.12
Goodwill	24.20	22.80	25.20	25.70	26.50	19.30	18.60	18.70	12.10	11.30	3.70	3.20	3.20	3.20	0.00
Intangible assets	70.80	103.40	134.50	173.30	31.50	21.40			12.10	0.20	2.20	2.70	3.60	4.20	0.00
Long-term investments	218.00	119.30	38.50	19.00					14.40	5.90
Other non-current assets
Total assets	6,339.90	6,484.50	6,264.50	5,391.70	4,933.30	4,290.50	2,395.00	1,916.00	904.10	402.80	292.00	184.60	122.50	106.00	120.48	77.16	46.95	44.37	77.26	64.55

Total current liabilities +	2,142.50	2,932.00	1,556.00	1,839.30	720.80	614.10	360.20	222.40	138.90	102.40	66.90	40.60	32.10	19.50	14.74	15.13	18.80	15.00	8.45	5.23
Accounts payable	344.30	345.30	276.40	237.90	189.40	163.30	102.30	147.10	87.20	68.10	19.00	9.90	4.20	3.90	2.80	1.76	2.60	1.12	1.53	0.83
Short-term debt	21.60	1,226.90	21.10	793.10	20.50	16.50	13.60	11.70	33.40	39.10	2.30	2.30	2.20	0.20		0.53	0.90	1.93	1.38	0.91
Current portion of long-term debt		1,204.40		772.60					334.30	6.70	2.30	2.30
Deferred revenue
Other current liabilities	1,768.90	1,309.50	1,190.00	753.40	468.10	416.80	228.60	60.70	81.90	72.50	42.70	26.10	23.80	13.30	9.57	9.32	7.55	5.59	5.54	3.49
Total non-current liabilities +	1,451.40	1,449.90	2,639.90	1,420.60	2,170.40	1,849.90	1,152.20	1,030.30	345.80	16.60	3.90	3.80	6.30	9.50	1.24	1.04	46.60	67.98	61.70	2.50
Long-term debt	1,240.90	1,237.00	2,434.20	1,197.70	1,702.70	1,667.20	1,059.70	1,010.30	327.60	0.00	0.00	2.30	4.60	6.80	0.00		45.76	61.43	61.03	2.12
Capital lease obligations	148.80	146.00	159.80	174.70	119.10	172.30	100.40	7.30	6.70
Other non-current liabilities	16.10	18.10	5.20	222.90	90.00	182.70	92.50	20.00	18.20	16.60	3.90	1.50	1.70		0.96
Total liabilities	3,593.90	4,381.90	4,195.90	3,259.90	2,891.20	2,464.00	1,512.40	1,252.70	484.70	119.00	70.80	44.40	38.40	29.00	15.99	16.17	65.39	82.98	70.14	7.72

Total stockholders' equity +	2,746.00	2,102.60	2,068.60	2,131.80	2,042.10	1,826.50	882.60	663.30	419.40	283.80	221.20	140.20	84.10	77.00	104.50	60.99	-18.45	-19.47	7.12	56.83
Common stock and paid-in capital	312.10	505.00	1,047.20	1,651.90	1,903.40	2,028.60	1,578.30	1,462.20	1,091.20	904.80	776.60	638.00	559.50	522.60	495.62	407.37	272.76	211.97	183.37	187.20
Retained earnings	2,433.90	1,597.60	1,021.40	479.90	138.70	-202.10	-695.70	-798.90	-671.80	-621.00	-555.40	-497.80	-475.40	-445.60	-391.12	-346.38	-291.21	-231.44	-176.25	-130.37
Common shares outstanding	406	413	426	428	429	390	369	353	345	334	319	301	284	275	262	228	177	118	113	109

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	2,415.20	1,998.70	3,322.10	2,929.30	2,701.40	2,579.40	2,492.30	3,120.70	2,897.00	2,724.10	3,240.30	3,636.20	2,567.00	2,456.20	2,371.90	2,754.80	2,688.20	2,731.20	2,697.90	2,584.90	2,632.60	2,707.70	2,603.80	2,508.80	1,510.50	1,533.30	1,429.90	1,377.50	1,358.00	1,385.60	668.70	606.10	533.90	548.60	525.80	496.60	181.10	123.70	127.30	115.60	106.50	115.20	113.30	97.50	83.80	83.60	74.90	61.30	57.40	54.60	47.60	46.40	45.30	48.70	53.39	61.19	70.18	81.91	97.32	105.03	37.33	47.11	29.91	40.08	49.92	28.02	37.72	48.87	61.45	27.07	25.38	37.86	50.58	64.32	74.28	84.20	93.18	54.51	64.68	72.34	38.67
Cash and cash equivalents	1,118.20	917.70	1,835.70	1,159.00	904.90	606.10	621.20	939.20	851.20	566.30	643.70	1,194.90	623.20	642.30	698.10	735.40	716.00	1,052.60	1,444.30	1,158.80	733.80	817.60	673.50	530.00	584.60	446.20	395.60	709.20	1,285.10	1,137.00	367.40	300.20	420.40	441.50	402.10	395.90	153.50	94.50	97.70	87.50	77.90	86.10	85.30	67.70	54.20	71.80	63.20	49.50	45.70	43.20	33.40	28.20	18.90	8.10	4.74	5.99	5.12	2.55	17.52	33.89	3.81	4.89	5.53	6.09	10.70	3.58	6.36	4.21	9.28	12.70	4.64	4.96	23.95	23.12	15.18	25.88	55.83	18.17	23.20	23.98	20.18
Short-term investments	1,297.00	1,081.00	1,486.40	1,770.30	1,796.50	1,973.30	1,871.10	2,181.50	2,045.80	2,157.80	2,596.60	2,441.30	1,943.80	1,813.90	1,673.80	2,019.40	1,972.20	1,678.60	1,253.60	1,426.10	1,898.80	1,890.10	1,930.30	1,978.80	925.90	1,087.10	1,034.30	668.30	72.90	248.60	301.30	305.90	113.50	107.10	123.70	100.70	27.60	29.20	29.60	28.10	28.60	29.10	28.00	29.80	29.60	11.80	11.70	11.80	11.70	11.40	14.20	18.20	26.40	40.60	48.64	55.20	65.07	79.36	79.79	71.14	33.53	42.22	24.38	33.99	39.22	24.44	31.36	44.67	52.18	14.37	20.74	32.90	26.63	41.21	59.10	58.32	37.35	36.34	41.47	48.37	18.49
Accounts receivable, net	1,105.20	1,289.90	1,169.40	1,377.00	1,169.90	1,033.60	1,033.70	998.70	984.80	987.50	788.50	755.60	652.50	752.20	597.10	612.00	544.50	516.60	529.10	483.50	443.40	428.50	370.00	296.50	300.70	286.30	234.90	217.30	204.70	226.70	169.80	162.00	123.90	134.30	110.50	101.70	85.90	101.70	76.80	73.80	67.30	74.10	55.80	45.50	40.20	42.40	31.40	28.60	23.80	26.10	21.60	17.70	16.30	19.50	12.36	12.90	12.54	12.50	9.00	8.69	7.16	6.67	5.10	4.66	3.80	3.49	2.49	2.07	1.35	1.12	0.43	0.57	0.32	0.22	0.17	0.13	0.20	0.12	0.12	0.09
Inventories	693.60	629.10	604.10	570.70	538.20	542.60	586.30	570.30	589.10	559.60	498.60	421.10	366.00	306.70	311.00	339.50	342.20	357.30	351.30	319.30	289.70	234.70	200.70	165.30	141.90	119.80	120.40	117.90	101.10	70.70	55.20	46.20	51.60	45.20	43.30	42.80	46.50	45.40	44.70	42.90	46.10	35.20	30.60	22.40	18.40	16.00	14.30	11.60	8.90	9.00	10.00	7.30	7.50	7.40	7.14	7.38	8.04	8.17	6.46	6.26	6.43	8.11	6.35	4.09	3.85	2.64	1.93	1.36	2.37	2.45	2.59	2.77	1.82	1.14	1.04	1.25	1.46	1.41	1.94	3.21	1.92
Other current assets	117.70	115.60	123.90	153.20	144.30	145.80	150.50	158.70	149.80	154.70	171.00	190.00	181.90	153.70	118.50	102.40	171.70	79.30	77.90	86.50	79.40	53.90	62.60	62.40	42.60	30.00	30.50	31.50	27.00	16.50	20.40	21.70	19.90	16.60	13.30	15.70	17.00	9.20	9.80	8.70	7.50	6.80	4.00	5.00	3.80	3.90	2.80	4.00	3.50	3.40	2.50	2.80	2.20	2.00	2.69	2.53	2.05	1.80	2.46	4.00	3.52	3.47	3.12	1.61	1.44	2.77	1.24	1.82	1.34	1.43	1.38	1.76	1.12	1.61	1.60	1.94	1.25	1.32	1.21	1.41	0.57
Total current assets	4,331.70	4,033.30	5,219.50	5,030.20	4,553.80	4,301.40	4,262.80	4,848.40	4,620.70	4,425.90	4,698.40	5,002.90	3,767.40	3,668.80	3,398.50	3,808.70	3,746.60	3,684.40	3,656.20	3,474.20	3,445.10	3,424.80	3,237.10	3,033.00	1,995.70	1,969.40	1,815.70	1,744.20	1,690.80	1,699.50	914.10	836.00	729.30	744.70	692.90	656.80	330.50	280.00	258.60	241.00	227.40	231.30	203.70	170.40	146.20	145.90	123.40	105.50	93.60	93.10	81.70	74.20	71.30	77.60	75.57	83.99	92.82	104.41	115.23	123.98	54.43	66.03	44.49	50.44	59.01	36.92	43.38	54.12	66.51	32.06	29.78	42.96	53.85	67.29	77.08	87.52	96.08	57.36	67.94	77.05	41.16
Total non-current assets +	2,301.60	2,306.60	2,280.50	2,296.80	2,197.90	2,183.10	2,091.00	1,950.80	1,861.50	1,838.60	1,897.80	1,817.80	1,748.50	1,722.90	1,500.70	1,408.70	1,310.40	1,248.90	1,119.70	1,029.60	944.70	865.70	596.10	488.80	452.20	425.60	370.00	321.70	283.20	216.50	200.20	171.50	167.50	159.40	150.00	138.80	136.70	122.80	103.30	91.80	72.00	60.70	53.00	48.00	43.10	38.70	36.00	34.20	31.30	29.40	28.40	28.10	27.50	28.40	27.23	26.53	25.14	16.07	13.56	12.39	12.12	11.14	9.62	10.12	9.31	10.03	10.58	10.98	11.44	12.31	13.29	14.10	15.12	9.97	8.41	9.01	9.38	7.20	7.59	7.57	6.33
Property, plant and equipment, net											1,152.30		1,075.50	1,135.60	1,002.50	942.90	856.50	889.90	833.50	770.80	688.70	515.30	461.80	384.30	346.10	321.30	301.00	253.20	221.40	183.10	169.60	156.80	152.40	145.60	136.10	125.00	123.40	109.40	88.40	77.00	65.90	54.70	46.60	40.60	35.70	31.20	28.00	26.00	22.90	20.70	19.70	19.10	18.30	18.90	18.61	17.77	16.21	15.02	12.52	12.02	11.75	10.76	9.24	7.78	6.88	6.42	6.73	6.50	6.40	6.11	6.44	6.54	6.85	6.65	5.06	5.57	5.82	6.12	6.68	6.66	6.03
Goodwill	24.20	24.20	24.10	24.10	23.10	22.80	23.80	23.30	23.20	25.20	25.30	25.80	25.70	25.70	24.70	25.60	26.60	26.50	23.90	19.10	18.90	19.30	19.00	18.70	18.60	18.60	18.40	18.70	18.60	18.70	18.40	11.90	12.30	12.10	12.00	11.90	11.40	11.30	11.80	11.80	3.70	3.70	3.70	3.70	3.20	3.20	3.20	3.20	3.20	3.20	3.20	3.20	3.20	3.20	3.16	3.16	3.16	0.00	0.00	0.00
Intangible assets	62.60	70.80	79.00	87.20	95.20	103.40	106.20	114.50	123.30	134.50	144.50	154.20	163.60	173.30	24.40	28.00	31.40	31.50	46.00		18.90	21.40									18.40	11.90	12.30	12.10	12.00	11.90	11.40	0.20	1.60	1.80	2.00	2.20	2.40	2.50	2.60	2.70	3.10	3.30	3.40	3.60	3.70	3.90	4.00	4.20	4.31	4.46	4.61	0.00	0.00	0.00
Long-term investments	219.50	218.00	216.90	115.80	115.80	119.30	46.30	43.60	39.80	38.50	38.50			19.00																		1.00	1.50	14.40	19.80	17.20	1.80	5.90	4.50	1.10
Other non-current assets
Total assets	6,633.30	6,339.90	7,500.00	7,327.00	6,751.70	6,484.50	6,353.80	6,799.20	6,482.20	6,264.50	6,596.20	6,820.70	5,515.90	5,391.70	4,899.20	5,217.40	5,057.00	4,933.30	4,775.90	4,503.80	4,389.80	4,290.50	3,833.20	3,521.80	2,447.90	2,395.00	2,185.70	2,065.90	1,974.00	1,916.00	1,114.30	1,007.50	896.80	904.10	842.90	795.60	467.20	402.80	361.90	332.80	299.40	292.00	256.70	218.40	189.30	184.60	159.40	139.70	124.90	122.50	110.10	102.30	98.80	106.00	102.80	110.52	117.96	120.48	128.79	136.37	66.56	77.16	54.11	60.57	68.31	46.95	53.96	65.10	77.95	44.37	43.08	57.05	68.96	77.26	85.49	96.53	105.46	64.55	75.54	84.62	47.49

Total current liabilities +	2,223.80	2,142.50	3,336.00	3,308.70	3,037.10	2,932.00	1,734.50	1,722.20	1,594.20	1,556.00	1,678.60	2,069.70	1,865.00	1,839.30	900.50	807.00	711.40	720.80	734.90	600.70	604.10	614.10	506.40	400.10	342.80	360.20	322.40	288.20	235.40	222.40	193.90	170.80	125.10	138.90	118.20	105.10	171.70	102.40	86.10	73.90	64.10	66.90	58.80	44.20	37.00	40.60	40.60	35.60	29.70	32.10	27.40	21.10	16.20	19.50	20.40	16.96	16.08	14.74	14.74	13.78	11.60	15.13	17.01	15.51	15.83	18.80	17.54	16.62	15.00	15.00	7.83	8.61	8.10	8.45	6.11	7.45	6.50	5.23	6.57	4.92	6.97
Accounts payable	394.30	344.30	451.50	472.00	432.00	345.30	326.60	307.00	269.70	276.40	242.40	269.10	266.20	237.90	198.10	219.60	150.10	189.40	210.00	165.90	152.20	163.30	147.60	108.40	110.20	102.30	101.40	97.10	90.30	147.10	57.70	59.90	88.00	87.20	23.30	16.80	17.90	68.10	26.30	22.40	21.50	19.00	16.70	11.70	10.90	9.90	7.90	7.00	4.80	4.20	3.80	2.80	2.20	3.90	3.80	2.02	1.95	2.80	2.65	2.08	2.00	1.76	4.14	2.21	2.17	2.60	2.02	0.96	1.37	1.12	2.66	1.24	3.25	1.53	2.09	3.97	3.02	0.84	3.06	2.22	4.82
Short-term debt	20.50	21.60	1,230.50	1,229.50	1,227.90	1,226.90	22.30	21.60	20.70	21.10	145.20	795.60	795.40	793.10	20.90	21.20	20.90	20.50	19.30	18.80	18.20	16.50	15.80	15.10	14.50	13.60	14.80	14.10	12.30	59.90	18.30	15.40	40.30	33.40	10.60	13.60	75.00	39.10	3.70	3.30	1.70	2.30	2.50	2.40	2.40	2.30	2.30	2.30	2.20	2.20	1.80	1.20	0.70	0.20	0.97	0.83	0.64			0.08	0.30	0.53	0.75	0.90	0.90	0.90	0.90	1.24	1.59	1.93	2.28	2.28	2.28	1.38	1.38	1.38	1.29	0.91	0.54	0.15
Current portion of long-term debt			1,206.90	1,206.10	1,205.30	1,204.40					124.20	773.80	773.20	772.60															12.30			342.30	338.70	334.30	330.70	327.20	75.00	6.70	75.00	75.00		2.30				2.30
Deferred revenue
Other current liabilities	1,809.00	1,768.90	1,604.10	1,554.10	1,369.40	1,309.50	1,327.40	1,377.90	1,232.50	1,190.00	1,063.20	935.60	741.60	753.40	645.10	531.80	504.00	468.10	469.30	396.30	411.20	416.80	321.30	253.50	202.50	228.60	181.60	156.90	117.80	132.30	114.40	88.70	74.50	81.90	82.00	73.20	69.80	72.50	55.60	47.50	37.40	42.70	35.50	27.50	20.60	26.10	28.30	24.40	21.00	23.80	20.30	15.40	11.60	13.30	14.42	12.61	11.64	9.57	9.46	8.56	6.33	9.32	7.63	7.46	6.18	7.55	5.44	6.32	4.59	5.59	2.72	4.93	2.41	5.54	2.64	2.11	2.19	3.49	2.96	2.56	2.15
Total non-current liabilities +	1,452.60	1,451.40	1,437.90	1,445.20	1,448.00	1,449.90	2,640.30	2,642.70	2,641.20	2,639.90	2,649.70	2,650.60	1,417.90	1,420.60	2,174.20	2,154.50	2,156.30	2,170.40	1,904.90	1,905.50	1,882.50	1,849.90	1,827.50	1,767.80	1,170.60	1,152.20	1,099.00	1,089.40	1,070.00	1,030.30	358.20	354.60	350.00	345.80	340.70	336.80	17.70	16.60	14.00	12.50	4.10	3.90	4.60	3.50	3.70	3.80	3.80	4.50	5.20	6.30	8.00	8.90	9.00	9.50	2.14	2.25	2.34	1.24	0.99	1.02	1.60	1.04	1.85	4.03	5.76	46.60	45.52	46.50	47.80	67.98	62.54	63.15	63.76	61.70	62.06	62.40	62.56	2.50	2.62	1.69	0.24
Long-term debt	1,241.80	1,240.90	1,239.90	1,238.90	1,238.00	1,237.00	2,439.60	2,437.80	2,436.00	2,434.20	2,432.40	2,430.60	1,198.50	1,197.70	1,968.80	1,967.30	1,965.90	1,702.70	1,703.50	1,710.70	1,688.80	1,667.20	1,645.80	1,658.80	1,072.40	1,059.70	1,047.10	1,034.70	1,022.40	1,010.30	338.80	335.00	331.30	327.60	324.00	320.50	6.70	0.00	6.00	6.00	0.00	0.00	0.40	1.10	1.70	2.30	2.90	3.50	4.10	4.60	5.20	5.80	6.30	6.80	0.00	0.00	0.00	0.00	0.00	0.00				3.28	4.97	45.76	44.68	43.67	42.71	61.43	61.65	62.22	62.79	61.03	61.38	61.72	62.15	2.12	2.16	1.35
Capital lease obligations	143.00	148.80	128.80	134.30	139.90	146.00	151.60	156.50	154.10	159.80	104.40	108.70	171.10	174.70	163.40	170.20	175.80	119.10	180.00	183.30	183.70	172.30	172.70	102.80	106.00	100.40	63.60	66.00	57.00
Other non-current liabilities	16.20	16.10	25.70	28.20	26.40	18.10	5.30	4.80	4.80	5.20	133.90	133.10	219.40	222.90	205.40	187.20	190.40	90.00	40.70	30.30	28.20	182.70	181.70	109.00	98.20	92.50	51.90	54.70	47.60	20.00	19.40	19.60	18.70	18.20	16.70	16.30	17.70	16.60	14.00	12.50	4.10	3.90	4.20	2.40	2.00	1.50	0.90	1.00	1.10	1.70	2.80	3.10	2.70	2.10	1.57	1.55	1.50	0.96	0.99	1.02
Total liabilities	3,676.40	3,593.90	4,773.90	4,753.90	4,485.10	4,381.90	4,374.80	4,364.90	4,235.40	4,195.90	4,328.30	4,720.30	3,282.90	3,259.90	3,074.70	2,961.50	2,867.70	2,891.20	2,639.80	2,506.20	2,486.60	2,464.00	2,333.90	2,167.90	1,513.40	1,512.40	1,421.40	1,377.60	1,305.40	1,252.70	552.10	525.40	475.10	484.70	458.90	441.90	189.40	119.00	100.10	86.40	68.20	70.80	63.40	47.70	40.70	44.40	44.40	40.10	34.90	38.40	35.40	30.00	25.20	29.00	22.54	19.21	18.41	15.99	15.73	14.79	13.19	16.17	18.86	19.55	21.59	65.39	63.06	63.12	62.79	82.98	70.37	71.76	71.85	70.14	68.17	69.85	69.06	7.72	9.19	6.62	7.21

Total stockholders' equity +	2,956.90	2,746.00	2,726.10	2,573.10	2,266.60	2,102.60	1,979.00	2,434.30	2,246.80	2,068.60	2,267.90	2,100.40	2,233.00	2,131.80	1,824.50	2,255.90	2,189.30	2,042.10	2,136.10	1,997.60	1,903.20	1,826.50	1,499.30	1,353.90	934.50	882.60	764.30	688.30	668.60	663.30	562.20	482.10	421.70	419.40	384.00	353.70	277.80	283.80	261.80	246.40	231.20	221.20	193.30	170.70	148.60	140.20	115.00	99.60	90.00	84.10	74.70	72.30	73.60	77.00	80.25	91.31	99.55	104.50	113.07	121.58	53.36	60.99	35.24	41.02	46.73	-18.45	-9.10	1.98	15.15	-19.47	-27.29	-14.71	-2.89	7.12	17.32	26.68	36.40	56.83	66.35	78.01	40.28
Common stock and paid-in capital	323.50	312.10	559.50	690.30	563.60	505.00	533.10	1,123.00	1,079.00	1,047.20	1,502.80	1,456.00	1,704.50	1,651.90	1,436.40	1,969.00	1,953.30	1,903.40	2,164.10	2,096.50	2,065.00	2,028.60	2,056.60	1,983.40	1,610.30	1,578.30	1,552.70	1,522.50	1,492.30	1,462.20	1,181.40	1,147.90	1,117.70	1,091.20	1,046.40	1,014.10	941.10	904.80	875.40	841.20	805.80	776.60	750.20	685.10	659.30	638.00	614.10	593.50	577.90	559.50	547.50	539.10	530.30	522.60	517.40	511.19	504.74	495.62	491.94	487.17	411.59	407.37	371.81	364.19	358.21	272.76	270.58	268.13	265.98	211.97	190.69	188.59	186.33	183.37	181.35	179.32	177.71	187.20	185.65	183.87	134.98
Retained earnings	2,633.40	2,433.90	2,166.60	1,882.80	1,703.00	1,597.60	1,445.90	1,311.30	1,167.80	1,021.40	765.10	644.40	528.50	479.90	388.10	286.90	236.00	138.70	-28.00	-98.90	-161.80	-202.10	-557.30	-629.50	-675.80	-695.70	-788.40	-834.20	-823.70	-798.90	-619.20	-665.80	-696.00	-671.80	-662.40	-660.40	-663.30	-621.00	-613.60	-594.80	-574.60	-555.40	-556.90	-514.40	-510.70	-497.80	-499.10	-493.90	-487.90	-475.40	-472.80	-466.80	-456.70	-445.60	-437.14	-419.88	-405.19	-391.12	-378.87	-365.60	-358.23	-346.38	-336.57	-323.17	-311.48	-291.21	-279.68	-266.16	-250.83	-231.44	-217.99	-203.30	-189.22	-176.25	-164.02	-152.64	-141.30	-130.37	-119.30	-105.86	-94.69
Common shares outstanding	394	399	407	408	408	407	410	417	417	416	427	432	419	426	426	421	429	388	430	427	418	390	398	388	376	371	370	364	361	355	361	358	349	348	347	350	341	338	336	334	328	340	322	318	311	327	304	301	293	284	286	284	279	275	276	274	271	262	270	260	249	228	233	230	205	177	184	183	158	118	119	118	117	113	113	113	113	109	112	108	102

Balance Sheet - DEXCOM INC (DXCM)

Balance Sheet - DEXCOM INC (DXCM)