Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,708.10	2,071.60	1,697.10	1,305.30	1,098.80	904.40	738.20	563.82	463.77	366.99	263.89	288.72	247.08	211.37	152.26	96.97	66.03	36.06	13.37	3.66
Cost of revenue	768.20	625.90	537.20	499.70	346.70	322.10	257.90	193.66	186.60	155.90	130.62	145.43	134.68	119.03	85.54	53.24	47.74	40.64	25.73	15.66
Gross profit	1,939.90	1,445.70	1,159.90	805.60	752.10	582.30	480.30	370.17	277.17	211.09	133.27	143.29	112.40	92.34	66.71	43.73	18.30	-4.58	-12.36	-12.00
Total operating expenses +	1,466.10	1,136.80	939.90	768.00	626.10	530.80	430.30	342.75	284.56	221.79	182.01	155.59	141.54	128.31	109.18	82.36	77.66	84.76	41.48	22.65
Selling, general and administrative	1,165.00	832.90	671.80	526.60	466.00	384.00	115.50	111.82	88.49	71.60	60.39	66.84	64.08	51.24	44.08	26.67	26.84	63.48	30.06	22.65
Research and development	301.10	219.60	205.00	180.20	160.10	146.80	132.30	88.61	74.45	55.71	43.21	27.90	21.77	24.36	21.86	16.57	13.23	13.10	10.39	8.09
Other operating expenses	0.00	84.30	63.10	61.20	0.00	0.00	182.50	142.32	121.62	94.48	78.41	60.84	55.69	52.71	43.23	39.13	37.58	8.17	1.03	-8.09
Operating income	473.80	308.90	220.00	37.60	126.00	51.50	50.00	27.42	-7.39	-10.70	-48.74	-12.30	-29.14	-35.97	-42.47	-38.63	-59.36	-89.34	-53.84	-34.65
Non-operating income (net)	-134.30	-8.70	-5.40	-27.80	-105.50	-41.80	-35.50	-22.20	-19.19	-16.11	-12.65	-39.06	-15.74	-15.68	-14.58	-22.53	-20.18	-3.45	0.30	-0.85
Income before tax	339.50	300.20	214.60	9.80	20.50	9.70	14.50	5.23	-26.57	-26.82	-61.39	-51.36	-44.87	-51.66	-57.04	-61.16	-79.54	-92.79	-53.54	-35.49
Income tax expense	92.40	-118.10	8.30	5.20	3.70	2.90	2.90	1.93	0.26	0.39	0.21	0.14	0.10	0.21	0.13	21.88	-5.22	3.45	-0.30	1.31
Net income	247.10	418.30	206.30	4.60	16.80	6.80	11.60	3.29	-26.83	-28.88	-73.52	-51.50	-44.97	-51.87	-57.17	-61.16	-79.54	-92.79	-53.54	-35.95

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	761.70	783.80	706.30	649.10	569.00	597.50	543.90	488.50	441.70	509.80	432.70	396.50	358.10	369.70	340.80	299.40	295.40	307.70	275.60	263.20	252.30	246.10	234.00	226.30	198.00	209.40	192.12	177.14	159.56	164.91	151.08	124.26	123.58	130.52	121.78	109.76	101.71	103.58	94.87	87.33	81.21	100.12	87.30	75.59	61.22	72.56	74.99	72.01	69.16	68.53	61.10	60.09	57.36	57.83	54.75	51.04	47.75	47.19	44.59	32.21	28.26	27.77	25.46	22.94	20.81	20.21	18.74	14.62	12.47	11.86	10.11	7.42	6.67	4.36	3.79	3.21	2.01	1.64	0.67	0.67	0.67
Cost of revenue	232.60	215.20	196.20	196.90	160.00	166.60	166.80	157.60	134.90	148.60	139.40	131.60	117.60	152.40	152.50	109.10	85.70	94.50	86.90	80.50	84.80	85.00	82.20	83.80	71.10	75.30	69.04	60.72	52.86	54.60	49.11	42.19	47.76	51.02	48.15	45.12	42.32	42.64	39.23	36.87	37.16	54.80	51.65	41.21	28.41	35.89	36.94	36.25	36.35	35.52	33.71	33.26	32.20	32.51	30.36	28.70	27.46	27.11	26.03	17.67	14.73	13.94	13.83	13.05	12.42	12.88	12.94	11.45	10.47	10.66	10.20	9.79	10.00	6.68	7.58	6.90	4.57	3.94	3.91	3.95	2.24
Gross profit	529.10	568.60	510.10	452.20	409.00	430.90	377.10	330.90	306.80	361.20	293.30	264.90	240.50	217.30	188.30	190.30	209.70	213.20	188.70	182.70	167.50	161.10	151.80	142.50	126.90	134.10	123.08	116.42	106.70	110.31	101.97	82.07	75.82	79.51	73.62	64.64	59.40	60.94	55.64	50.46	44.05	45.32	35.65	34.38	32.81	36.67	38.04	35.77	32.81	33.02	27.40	26.83	25.16	25.32	24.39	22.33	20.30	20.08	18.56	14.54	13.53	13.83	11.63	9.89	8.39	7.33	5.80	3.17	2.00	1.20	-0.09	-2.37	-3.33	-2.32	-3.79	-3.69	-2.56	-2.30	-3.23	0.67	0.67
Total operating expenses +	406.90	422.30	392.40	331.10	320.20	321.60	289.00	276.40	249.90	254.80	238.50	233.80	212.80	193.80	185.40	217.00	171.80	163.50	155.00	156.40	151.20	168.40	128.00	115.00	119.40	115.98	106.10	108.80	99.40	94.08	95.10	77.75	75.82	80.28	71.58	68.00	64.71	65.07	53.22	51.75	51.75	69.36	46.37	44.57	36.46	38.93	40.92	41.05	34.69	32.81	44.71	32.66	31.36	31.41	32.86	32.85	31.19	30.59	28.33	29.45	20.81	23.55	19.91	19.79	19.12	19.30	19.28	19.61	19.47	28.55	19.75	19.77	16.69	13.74	10.79	8.72	8.23	6.90	6.07	0.67	0.67
Selling, general and administrative	317.20	331.40	315.20	257.70	241.40	236.80	205.80	222.40	190.20	190.90	168.30	178.70	162.70	144.30	140.40	174.40	128.70	121.70	117.50	116.30	110.50	130.10	89.20	80.80	83.90	32.90	27.55	29.15	25.86	25.90	38.42	23.72	23.77	26.17	22.72	20.49	19.11	23.67	17.34	15.84	14.74	31.52	15.02	13.50	13.54	14.18	18.89	19.51	14.26	13.55	23.53	13.90	13.09	12.82	12.73	12.67	13.02	12.50	11.38	13.00	7.21	6.29	7.23	6.19	6.96	7.27	6.25	5.84	7.49	16.85	16.48	16.39	13.76	10.57	7.53	6.20	2.66	6.90	6.07	5.30	4.38
Research and development	89.70	90.90	77.20	73.40	59.60	60.60	54.90	53.90	50.20	42.00	57.80	55.10	50.10	49.50	45.00	42.60	43.10	41.80	37.50	40.10	40.70	38.30	38.80	34.20	35.50	34.70	30.78	32.26	31.95	28.51	21.76	18.42	19.91	18.78	20.14	18.03	17.50	16.03	13.73	12.95	12.99	12.90	10.04	12.07	8.21	7.29	7.16	6.68	6.78	6.42	5.77	5.17	4.40	5.85	6.56	6.52	5.43	5.80	4.64	6.83	4.59	4.44	3.70	4.58	3.85	3.35	3.40	3.27	3.20	3.54	3.26	3.38	2.92	3.17	2.23	2.52	2.47	2.20	1.96	0.00	0.00
Other operating expenses	0.00	0.00	0.00	0.00	19.20	24.20	28.30	0.10	9.50	21.90	12.40	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	48.38	47.77	47.39	41.59	39.66	34.92	35.61	32.13	35.33	28.72	29.48	28.10	25.36	22.15	22.95	24.02	24.95	21.31	19.01	14.71	17.46	14.87	14.86	13.66	12.84	15.41	13.58	13.87	12.73	13.57	13.66	12.74	12.29	12.31	9.63	9.01	12.83	8.98	9.01	8.31	8.68	9.63	10.50	8.77	8.17	0.00	0.00	0.00	0.00	1.03	0.00	3.10	-2.20	-1.96	-4.63	-3.70
Operating income	122.10	146.30	117.70	121.10	88.80	109.30	88.10	54.50	56.90	106.40	54.80	31.10	27.70	23.50	2.90	-26.70	37.90	49.70	33.70	26.30	16.30	-7.30	23.80	27.50	7.50	18.13	17.00	7.60	7.30	16.23	6.87	4.33	1.68	-0.77	2.05	-3.36	-5.31	-4.14	2.42	-1.29	-7.70	-24.04	-14.80	-14.06	-7.27	-2.26	-2.88	-5.28	-1.89	0.21	-17.31	-5.82	-6.21	-6.09	-8.47	-10.52	-10.90	-10.51	-9.77	-14.92	-7.27	-9.73	-8.28	-9.90	-10.73	-11.96	-13.48	-16.45	-17.47	-27.36	-19.83	-22.14	-20.01	-16.05	-14.58	-12.41	-10.80	-9.20	-9.53	0.67	0.67
Non-operating income (net)	-9.10	-6.10	5.10	-92.70	-40.70	2.00	-5.20	-3.40	-2.00	1.40	-1.10	-2.60	-3.10	-1.20	-8.60	-9.40	-8.60	-16.30	-18.50	-54.70	-16.00	-11.20	-10.40	-10.10	-10.10	-11.35	-15.90	-5.70	-2.60	-5.35	-5.01	-5.60	-7.92	-6.15	-4.15	-4.31	-4.57	-4.82	-5.37	-3.00	-2.93	-3.15	-3.15	-3.19	-3.15	-3.14	-7.95	-23.78	-4.19	-2.86	-3.97	-4.58	-4.33	-4.04	-3.92	-3.89	-3.84	-3.79	-3.79	-4.51	-2.58	-51.43	-3.82	-3.81	-3.76	-67.58	13.48	-3.79	-2.17	-65.44	-0.92	-1.74	0.14	-37.49	0.94	-0.26	-0.76	9.20	9.53	-0.67	-0.67
Income before tax	113.00	140.20	122.80	28.40	48.10	111.30	82.90	51.10	54.90	107.80	53.70	28.50	24.60	22.30	-5.70	-36.10	29.30	33.40	15.20	-28.40	0.30	-18.50	13.40	17.40	-2.60	6.78	1.10	1.90	4.70	10.89	1.85	-1.28	-6.24	-6.92	-2.11	-7.67	-9.88	-8.96	-2.95	-4.29	-10.63	-27.19	-17.94	-17.25	-10.42	-5.40	-10.82	-29.06	-6.08	-2.65	-21.29	-10.40	-10.53	-10.13	-12.39	-14.41	-14.73	-14.30	-13.56	-19.42	-9.85	-61.16	-12.10	-13.71	-14.49	-79.54	0.00	-20.24	-19.65	-92.79	-20.75	-23.88	-19.87	-53.54	-13.64	-12.67	-11.56	0.00	0.00	0.00	0.00
Income tax expense	21.90	38.50	35.20	5.90	12.70	10.60	5.40	-137.50	3.40	4.50	1.80	1.20	0.80	5.30	-0.50	-1.10	1.50	4.20	2.60	-3.40	-0.30	-1.40	1.80	3.00	-0.50	1.81	0.30	0.50	0.30	1.00	0.19	0.41	0.33	-0.06	0.12	0.10	0.10	0.20	0.07	0.07	0.06	0.14	0.04	0.02	0.02	0.00	0.02	0.05	0.07	-0.15	0.01	0.12	0.13	0.07	0.03	0.07	0.05	0.04	0.96	-11.34	0.00	-39.67	0.00	-1.26	-2.07	-64.61	11.25	0.00	0.00	-64.51	0.00	0.00	0.00	-37.87	-0.94	0.26	0.76	1.68	8.36	8.36	8.36
Net income	91.10	101.60	87.60	22.50	35.40	100.70	77.50	188.60	51.50	103.30	51.90	27.30	23.80	17.00	-5.20	-35.00	27.80	29.20	12.60	-25.00	0.60	-17.10	11.60	14.40	-2.10	4.97	0.80	1.40	4.40	9.89	1.66	-1.69	-6.57	-6.86	-2.23	-7.77	-9.98	-9.12	-3.08	-4.20	-12.48	-27.33	-18.93	-15.43	-11.83	-5.40	-10.85	-29.11	-6.14	-2.50	-21.29	-10.52	-10.67	-10.19	-12.42	-14.48	-14.78	-14.34	-13.56	-19.42	-9.85	-20.86	-12.10	-13.71	-13.86	-14.93	-24.73	-20.24	-19.65	-28.28	-20.75	-23.88	-19.87	-15.67	-13.64	-12.67	-11.56	-10.88	-8.36	-8.36	-8.36

about 11 hours ago

Ask a follow up