Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 5,140.00 4,684.00 4,234.00 3,792.00 3,930.00 3,777.00 3,610.00 3,440.00 3,357.00 3,302.00 3,159.00 3,011.33 2,901.86 2,876.89 2,666.24 2,710.68 2,440.70 2,336.93 2,214.22 2,093.07
Cost of revenue 2,913.00 1,858.00 1,720.00 1,589.00 1,777.00 1,622.00 1,544.00 1,479.00 1,378.00 1,504.00 1,404.00 1,349.86 1,312.72 1,350.04 1,301.79 1,389.21 1,324.36 1,303.80 1,422.41 1,581.37
Gross profit 2,227.00 2,826.00 2,514.00 2,203.00 2,153.00 2,155.00 2,066.00 1,961.00 1,979.00 1,798.00 1,755.00 1,661.46 1,589.13 1,526.85 1,364.44 1,321.47 1,116.35 1,033.13 2,214.22 2,093.07
Total operating expenses + 348.00 1,108.00 1,010.00 930.00 957.00 907.00 852.00 859.00 735.00 718.00 683.00 660.82 642.36 602.72 561.31 1,962.59 2,267.09 2,530.09 2,211.28 1,839.56
Operating income 1,879.00 1,718.00 1,504.00 1,273.00 1,196.00 1,248.00 1,214.00 1,102.00 1,253.00 1,080.00 1,075.00 1,002.58 945.85 924.97 803.14 748.09 173.61 -186.90 2.94 253.51
Non-operating income (net) -457.00 -359.00 -308.00 -265.00 444.00 -324.00 -381.00 -315.00 -341.00 -310.00 -293.00 -292.76 -340.38 -293.72 -299.46 -298.66 -285.27 -263.70 -258.46 -362.45
Income before tax 1,422.00 1,359.00 1,196.00 1,008.00 1,640.00 924.00 833.00 787.00 912.00 770.00 782.00 709.81 605.47 631.26 503.68 449.44 -111.67 -450.59 -255.52 -108.94
Income tax expense 311.00 308.00 252.00 188.00 377.00 215.00 212.00 222.00 486.00 302.00 306.00 279.97 236.21 257.01 198.75 181.61 121.42 111.83 86.76 46.91
Net income 1,111.00 1,051.00 944.00 820.00 1,263.00 709.00 621.00 567.00 426.00 468.00 476.00 423.11 369.26 358.07 309.61 267.83 -233.08 -562.42 -342.83 -162.24
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,207.00 1,271.00 1,451.00 1,276.00 1,142.00 1,201.00 1,323.00 1,149.00 1,011.00 1,032.00 1,167.00 1,097.00 938.00 931.00 1,082.00 937.00 842.00 951.00 1,092.00 999.00 888.00 923.00 1,079.00 931.00 844.00 902.00 1,013.00 882.00 813.00 850.00 976.00 853.00 761.00 821.00 936.00 844.00 756.00 802.00 930.00 827.00 743.00 783.00 896.21 782.12 698.08 731.38 846.17 759.16 681.95 712.26 829.20 724.27 636.14 680.91 831.82 745.61 618.55 623.72 766.45 674.25 610.94 664.38 786.95 671.22 588.05 597.84 679.96 612.74 550.17 568.55 672.19 589.37 506.82 553.55 553.55 553.55 553.55 523.27 523.27 523.27 523.27
Cost of revenue 493.00 1,442.00 523.00 480.00 468.00 519.00 496.00 427.00 416.00 472.00 436.00 419.00 393.00 433.00 416.00 376.00 364.00 491.00 436.00 431.00 419.00 429.00 419.00 391.00 383.00 412.00 395.00 372.00 365.00 394.00 390.00 348.00 347.00 368.00 324.00 349.00 337.00 373.00 432.00 351.00 348.00 380.00 363.61 336.62 323.83 345.49 341.35 342.97 329.28 333.59 343.61 323.32 312.20 357.33 355.13 327.58 310.00 373.42 345.76 332.31 320.57 392.52 378.03 344.86 330.42 383.16 340.86 330.60 314.40 367.84 342.23 330.58 311.26 378.01 374.69 339.11 330.60 1,581.37
Gross profit 714.00 -171.00 928.00 796.00 674.00 682.00 827.00 722.00 595.00 560.00 731.00 678.00 545.00 498.00 666.00 561.00 478.00 460.00 656.00 568.00 469.00 494.00 660.00 540.00 461.00 490.00 618.00 510.00 448.00 456.00 586.00 505.00 414.00 453.00 612.00 495.00 419.00 429.00 498.00 476.00 395.00 403.00 532.60 445.50 374.25 385.89 504.82 416.19 352.67 378.67 485.59 400.95 323.93 323.58 476.69 418.03 308.55 623.72 420.69 341.94 290.37 664.38 408.91 326.36 257.63 597.84 339.09 282.14 235.77 568.55 329.97 258.79 195.55 553.55 553.55 553.55 553.55 523.27 523.27 523.27 523.27
Total operating expenses + 323.00 -576.00 314.00 307.00 303.00 282.00 284.00 273.00 269.00 261.00 253.00 246.00 250.00 237.00 227.00 234.00 232.00 240.00 239.00 238.00 240.00 231.00 227.00 227.00 222.00 266.00 212.00 208.00 210.00 208.00 251.00 203.00 197.00 174.00 182.00 187.00 192.00 181.00 179.00 177.00 181.00 171.00 171.49 168.00 170.00 162.83 167.60 162.76 166.85 162.45 160.94 159.17 159.80 156.80 149.05 147.40 148.81 446.23 478.02 464.31 457.04 512.30 512.99 475.24 461.99 460.46 465.55 455.55 435.54 445.36 457.22 446.19 1,178.56 553.55 689.00 408.00 396.00 523.27
Operating income 391.00 405.00 614.00 489.00 371.00 400.00 543.00 449.00 326.00 299.00 478.00 432.00 295.00 261.00 439.00 327.00 246.00 220.00 417.00 330.00 229.00 263.00 433.00 313.00 239.00 224.00 406.00 302.00 238.00 248.00 335.00 302.00 217.00 279.00 430.00 310.00 227.00 248.00 319.00 299.00 214.00 232.00 361.28 277.56 204.30 223.06 337.29 253.77 187.44 217.80 323.88 241.89 164.23 166.96 327.64 270.63 159.74 177.14 281.32 201.16 144.87 152.09 273.96 195.98 126.07 137.38 214.41 157.19 -335.37 123.19 212.21 142.66 -670.36 -1,657.73 553.55 553.55 553.55 -1,316.29 523.27 523.27 523.27
Non-operating income (net) -132.00 -123.00 -120.00 -113.00 -101.00 -97.00 -90.00 -88.00 -84.00 -81.00 -71.00 -75.00 -81.00 -83.00 -72.00 -57.00 -53.00 674.00 -77.00 -79.00 -74.00 -82.00 -81.00 -81.00 -80.00 -88.00 -88.00 -75.00 -86.00 -78.00 -80.00 -80.00 -77.00 -78.00 -90.00 -84.00 -82.00 -82.00 -76.00 -74.00 -78.00 -74.00 -74.20 -73.93 -70.80 -73.92 -73.47 -72.29 -74.44 -117.85 -74.88 -74.17 -75.42 -72.64 -72.62 -73.37 -75.09 -74.92 -74.56 -75.35 -74.76 -77.23 -71.23 -74.41 -75.78 -74.47 -72.61 -71.07 -67.14 -58.74 -66.45 -66.99 -66.17 1,657.73 -636.24 -470.86 -549.34 1,316.29 -523.27 -523.27 -523.27
Income before tax 259.00 282.00 494.00 376.00 270.00 303.00 453.00 361.00 242.00 218.00 407.00 357.00 214.00 178.00 367.00 270.00 193.00 894.00 340.00 251.00 155.00 181.00 352.00 232.00 159.00 136.00 318.00 227.00 152.00 170.00 255.00 222.00 140.00 201.00 340.00 226.00 145.00 166.00 243.00 225.00 136.00 158.00 287.09 203.63 133.50 149.15 263.81 181.49 113.01 99.95 248.99 167.72 88.81 94.32 255.02 197.27 84.65 102.22 206.76 125.81 70.11 74.86 202.72 121.57 50.29 62.92 141.80 86.13 -402.51 64.45 145.76 75.66 -736.53 0.00 -82.69 82.69 4.22 0.00
Income tax expense 63.00 44.00 115.00 87.00 65.00 64.00 103.00 84.00 57.00 47.00 84.00 77.00 44.00 31.00 70.00 52.00 35.00 249.00 62.00 44.00 22.00 36.00 88.00 56.00 35.00 38.00 78.00 57.00 39.00 58.00 70.00 60.00 34.00 202.00 137.00 95.00 52.00 65.00 95.00 88.00 54.00 59.00 113.19 80.55 53.46 55.20 107.21 72.19 44.88 40.26 98.33 66.46 31.17 40.10 100.91 80.60 35.39 41.08 78.35 51.16 28.65 34.70 78.61 48.82 19.48 26.55 50.17 34.14 10.57 28.22 57.55 30.17 -4.10 85.71 85.71 85.71 85.71 40.56 40.56 40.56 40.56
Net income 196.00 238.00 379.00 289.00 205.00 239.00 350.00 277.00 185.00 171.00 323.00 280.00 170.00 147.00 297.00 218.00 158.00 645.00 278.00 207.00 133.00 145.00 264.00 176.00 124.00 98.00 240.00 170.00 113.00 112.00 187.00 162.00 106.00 -1.00 203.00 131.00 93.00 101.00 148.00 137.00 82.00 98.99 174.00 123.00 80.00 93.50 152.19 109.30 68.12 59.69 150.67 101.26 57.64 55.48 153.81 107.03 41.75 40.29 137.42 81.11 47.33 40.15 124.11 72.75 30.81 36.37 91.64 51.99 -413.08 36.18 88.16 45.50 -732.43 -85.71 -85.71 -85.71 -85.71 -40.56 -40.56 -40.56 -40.56
about 11 hours ago