Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	5,219.38	4,206.29	3,318.60	2,619.32	2,923.38	2,711.33	3,063.12	2,244.04	2,941.32	2,904.56	4,112.65	3,391.19	3,309.62	3,368.55	2,766.21	2,563.52	2,066.20	1,246.30	503.98	134.97
Cost of revenue	3,098.67	2,348.43	2,017.92	2,549.46	2,193.42	2,030.66	2,513.91	1,851.87	2,392.38	2,266.15	2,979.89	2,566.25	2,444.98	2,515.80	1,794.46	1,378.67	1,021.62	567.91	252.57	80.73
Gross profit	2,120.71	1,857.86	1,300.68	69.86	729.95	680.67	549.21	392.18	548.95	638.42	1,132.76	824.94	864.63	852.75	971.75	1,184.85	1,044.58	678.39	251.40	54.24
Total operating expenses +	437.18	463.44	443.41	97.09	143.20	363.18	711.00	352.06	371.10	1,206.57	402.60	402.94	494.23	890.31	1,040.42	435.94	364.97	240.05	114.22	51.43
Selling, general and administrative	203.76	188.26	183.26	164.72	170.32	222.92	205.47	176.86	202.70	261.99	255.19	253.83	270.26	280.93	446.16	341.15	272.90	174.04	82.25	51.43
Research and development	233.42	191.38	152.31	112.80	99.12	93.74	96.61	84.47	88.57	124.76	130.59	143.97	134.30	132.46	140.52	94.80	78.16	33.52	15.11	6.36
Other operating expenses	0.00	83.81	107.84	-180.43	-126.23	46.53	408.92	90.74	79.82	819.81	16.82	5.15	89.66	476.92	453.73	0.00	13.91	32.50	16.87	-6.36
Operating income	1,683.53	1,394.42	857.27	-27.24	586.75	317.49	-161.79	40.11	177.85	-568.15	730.16	422.00	370.41	-37.56	-68.66	748.90	679.62	438.34	137.18	2.81
Non-operating income (net)	-102.61	11.92	34.02	35.83	-14.59	-26.43	41.37	107.65	28.53	175.21	-104.42	5.15	10.41	-2.24	14.95	13.17	6.70	25.44	18.78	6.37
Income before tax	1,580.91	1,406.34	891.29	8.60	572.16	291.06	-120.41	147.77	206.38	-392.95	625.74	427.15	380.82	-39.80	-53.71	762.08	686.31	463.78	155.96	9.18
Income tax expense	52.68	114.29	60.51	52.76	103.47	-107.29	-5.48	3.44	372.00	23.17	32.33	31.19	30.10	56.53	-14.22	97.88	46.18	115.45	-2.39	5.21
Net income	1,528.23	1,292.04	830.78	-44.17	468.69	398.36	-114.93	144.33	-165.62	-416.11	593.41	395.96	350.72	-96.34	-39.49	664.20	640.14	348.33	158.35	3.97

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,044.24	1,682.78	1,594.86	1,097.17	844.57	1,514.03	887.67	1,010.48	794.11	1,158.55	801.09	810.67	548.29	1,002.39	628.93	620.96	367.04	907.32	583.50	629.18	803.37	609.23	927.57	642.41	532.12	1,399.38	546.81	584.96	531.98	691.24	676.22	309.32	567.27	339.18	1,087.03	623.33	891.79	330.80	681.28	1,016.42	876.07	1,475.98	1,271.25	896.22	469.21	1,006.39	890.29	544.35	950.16	769.06	1,265.59	519.76	755.21	1,075.01	839.15	957.33	497.06	660.35	1,005.79	532.77	567.29	609.80	797.90	587.85	567.96	641.27	480.85	525.88	418.21	433.65	348.69	267.04	196.92	200.80	159.01	77.22	66.95	52.70	40.79	27.43	27.43
Cost of revenue	558.85	1,017.44	984.11	597.32	486.81	946.37	442.36	511.59	448.11	656.52	424.92	500.25	436.24	941.78	607.95	644.16	355.58	660.83	458.92	455.06	618.61	449.37	634.55	504.95	441.79	1,065.82	408.44	507.77	531.87	592.93	547.09	317.38	394.47	277.11	795.23	512.43	807.61	322.95	510.37	834.37	598.46	1,031.05	786.88	731.73	430.23	700.29	700.89	451.63	713.45	577.89	901.55	379.66	585.88	781.46	600.43	713.59	420.31	522.23	626.62	337.98	307.63	313.08	476.01	303.66	285.93	375.06	235.86	227.78	182.92	199.73	153.25	122.34	92.59	89.85	76.97	48.85	36.91	27.08	24.54	16.40	9.33
Gross profit	485.39	665.34	610.75	499.85	357.76	567.66	445.31	498.89	346.00	502.03	376.18	310.42	112.05	60.61	20.98	-23.20	11.46	246.49	124.58	174.12	184.77	159.86	293.02	137.46	90.34	333.56	138.36	77.18	0.11	98.31	129.13	-8.06	172.80	62.07	291.80	110.89	84.18	7.85	170.91	182.05	277.61	444.93	484.37	164.48	38.98	306.10	189.40	92.73	236.71	191.17	364.03	140.10	169.33	293.55	238.72	243.74	76.75	138.12	379.16	194.80	259.67	296.72	321.89	284.19	282.04	266.21	244.99	298.10	235.28	233.93	195.44	144.70	104.32	110.95	82.04	28.37	30.04	25.62	16.26	27.43	27.43
Total operating expenses +	132.28	116.63	107.92	107.08	105.55	110.89	123.31	126.38	102.86	104.25	103.21	141.91	94.05	106.52	89.34	-168.03	69.27	73.33	73.71	63.74	-67.58	102.09	85.85	86.56	88.68	451.42	97.06	85.77	76.75	87.30	70.65	95.58	98.53	97.14	84.81	96.97	92.18	829.00	97.58	182.29	97.69	99.62	86.54	107.35	109.09	109.16	105.53	90.82	97.44	128.97	156.13	101.00	108.12	121.53	131.67	104.08	533.03	623.44	156.42	130.27	130.28	131.07	110.25	103.72	90.90	121.48	82.20	94.06	67.23	72.60	65.29	55.97	46.19	32.69	33.74	22.57	25.22	18.92	11.16	0.00	0.00
Selling, general and administrative	65.33	50.68	47.32	52.59	53.16	49.58	46.29	46.56	45.83	57.09	50.17	81.92	44.03	42.73	46.37	38.89	36.73	38.41	43.48	36.35	52.09	62.70	49.86	51.77	58.59	55.64	53.54	50.93	45.35	51.34	33.54	50.85	41.13	55.00	50.55	48.96	48.20	70.37	60.35	63.78	67.50	62.89	53.72	70.90	67.69	70.97	66.53	57.67	58.66	65.66	63.87	66.27	74.47	57.23	75.10	52.72	95.88	131.81	118.26	97.17	98.93	103.47	84.96	145.46	66.86	96.67	53.99	72.93	49.32	52.75	49.00	43.63	28.67	24.19	27.08	18.81	22.16	16.57	11.16	13.73	9.97
Research and development	66.94	65.95	60.59	54.49	52.39	46.50	50.20	51.94	42.74	43.86	41.19	36.75	30.51	31.28	29.18	25.23	27.11	29.88	25.43	23.94	19.87	22.67	22.97	22.48	25.61	25.43	24.91	24.40	21.88	21.39	22.39	20.37	20.32	23.58	20.85	21.34	22.80	29.47	32.17	32.93	30.19	36.73	29.63	29.48	34.76	34.94	37.59	32.66	38.77	38.42	34.98	30.96	29.93	31.64	32.37	32.37	36.08	37.91	38.16	33.10	31.35	27.60	21.47	22.84	22.89	23.72	24.14	18.61	11.70	11.08	9.95	7.73	4.76	4.43	3.85	3.76	3.06	1.65	1.57	1.54	1.52
Other operating expenses	0.00	0.00	0.00	0.00	0.00	14.81	26.82	27.88	14.29	3.29	11.85	23.24	19.51	32.50	13.78	-232.15	5.43	5.04	4.81	3.46	-139.54	16.72	13.02	12.31	4.48	370.35	18.61	10.44	9.52	14.58	14.72	24.35	37.08	18.56	13.42	26.67	21.18	729.16	5.07	85.59	0.00	0.00	3.20	6.97	6.65	3.25	1.41	0.49	0.00	24.89	57.28	3.77	3.72	32.66	24.20	19.00	401.07	453.73	0.00	0.00	0.00	0.00	3.82	-64.58	1.14	1.10	4.08	2.52	6.21	8.77	6.34	4.62	12.76	4.07	2.81	0.00	0.00	0.70	-1.57	-15.27	-11.49
Operating income	353.12	548.71	502.83	392.77	252.21	456.77	322.00	372.51	243.14	397.78	272.97	168.52	18.00	-45.91	-68.35	144.83	-57.80	173.16	50.87	110.38	252.35	57.77	207.16	50.90	1.66	-117.87	41.30	-8.58	-76.64	11.01	58.48	-103.63	74.26	-35.07	206.99	13.93	-8.00	-821.15	73.32	-0.24	179.92	345.32	397.82	57.13	-70.11	196.94	83.88	1.91	139.27	62.20	207.90	39.10	61.21	172.02	107.05	139.66	-456.28	-485.32	222.74	64.53	129.38	165.65	211.64	180.47	191.14	144.73	162.79	204.04	168.06	161.33	130.15	88.73	58.13	78.26	48.30	5.80	4.82	6.69	5.10	27.43	27.43
Non-operating income (net)	1.22	2.64	-42.48	-40.61	-35.15	-10.42	5.34	4.62	12.38	-21.10	17.50	19.96	17.67	39.33	6.67	-5.22	-4.95	-5.99	-4.83	-7.58	3.81	-8.47	-14.02	-3.77	-0.17	27.59	4.35	1.78	7.65	36.69	1.67	48.98	20.31	1.38	6.34	-1.99	22.80	126.42	8.93	-3.88	43.75	-111.00	-0.05	3.41	3.22	4.10	-0.99	0.45	1.59	2.68	0.78	1.97	4.98	-1.44	3.72	-4.31	-0.20	3.88	0.02	7.43	3.62	7.71	1.28	-0.04	4.22	5.59	2.18	-2.74	1.68	10.28	2.95	5.13	7.08	7.88	5.35	2.06	3.49	6.37	-0.63	-28.78	-28.78
Income before tax	354.33	551.34	460.35	352.17	217.06	446.35	327.34	377.13	255.52	376.68	290.47	188.47	35.67	-6.57	-61.68	139.60	-62.75	167.17	46.04	102.80	256.16	49.30	193.14	47.13	1.49	-90.27	45.66	-6.80	-68.99	47.70	60.15	-54.66	94.58	-33.69	213.33	11.94	14.81	-694.74	82.25	-4.13	223.67	234.32	397.77	60.55	-66.90	201.05	82.89	2.36	140.86	64.88	208.69	41.06	66.19	170.57	110.76	135.35	-456.49	-481.44	222.77	71.96	133.01	173.37	212.92	180.44	195.36	150.32	164.97	201.30	169.73	171.61	133.10	93.86	65.21	86.14	53.65	7.86	8.31	13.06	4.47	-1.36	-1.36
Income tax expense	7.72	30.46	4.40	10.30	7.52	53.23	14.39	27.78	18.90	27.44	22.07	17.89	-6.89	0.98	-12.51	83.80	-19.50	35.80	0.84	20.35	46.49	-66.40	38.11	10.21	-89.22	-30.87	15.04	11.74	-1.39	-4.42	2.40	-6.16	11.63	398.77	7.58	-40.03	5.68	56.05	-68.21	7.29	28.03	23.20	48.45	-33.34	-5.98	11.45	-6.95	-2.17	28.85	1.94	13.65	7.46	7.05	16.40	22.84	24.36	-7.07	-68.33	26.25	10.82	17.04	17.42	36.05	21.40	23.01	8.70	11.62	20.72	5.14	38.84	33.83	24.19	18.59	23.27	7.62	-36.55	3.28	5.03	0.18	1.36	1.36
Net income	346.62	520.88	455.94	341.87	209.54	393.12	312.96	349.36	236.62	349.24	268.40	170.58	42.56	-7.55	-49.17	55.81	-43.26	131.37	45.20	82.45	209.67	115.70	155.04	36.91	90.70	-59.41	30.62	-18.55	-67.60	52.12	57.75	-48.49	82.95	-432.45	205.75	51.96	9.13	-750.79	150.46	-11.42	195.64	211.12	349.32	93.89	-60.92	189.60	89.83	4.53	112.01	62.94	195.04	33.60	59.14	154.18	87.92	110.98	-449.42	-413.11	196.51	61.14	115.97	155.94	176.87	159.04	172.35	141.62	153.34	180.58	164.60	132.77	99.27	69.67	46.62	62.87	46.03	44.42	5.03	8.04	4.29	-1.36	-1.36

about 10 hours ago

Ask a follow up