Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	3,165.29	2,958.39	2,956.42	2,971.96	2,785.87	2,365.37	2,406.60	2,419.93	2,309.08	2,167.42	2,042.33	1,989.34	1,904.22	1,843.64	1,851.18	1,643.37	1,498.70	1,575.12	1,473.05	1,280.23
Cost of revenue	1,336.61	1,200.20	1,195.22	1,248.18	1,156.53	1,006.69	1,010.70	992.56	947.07	891.45	842.67	824.91	783.46	737.61	730.49	653.30	594.88	661.27	631.12	536.19
Gross profit	1,828.67	1,758.19	1,761.19	1,723.77	1,629.34	1,358.68	1,395.90	1,427.37	1,362.01	1,275.97	1,199.66	1,164.43	1,120.76	1,106.03	1,120.69	990.07	903.82	913.86	841.93	744.04
Total operating expenses +	935.45	931.83	910.96	850.38	807.63	713.19	687.44	687.59	699.81	650.93	632.21	646.52	603.42	594.54	592.09	540.14	509.22	524.10	493.05	448.89
Selling, general and administrative	717.82	690.15	729.91	651.03	619.97	547.70	528.79	529.90	538.70	502.03	484.75	500.71	481.97	464.27	490.01	445.46	421.40	426.70	403.70	357.66
Research and development	195.18	183.03	174.95	176.19	168.36	140.78	142.96	143.40	132.59	125.19	118.55	107.73	100.54	96.00	92.35	84.27	77.15	81.59	80.65	77.31
Other operating expenses	22.45	58.66	6.10	23.16	19.31	24.71	15.69	14.29	28.52	23.71	28.92	38.09	20.92	34.26	9.73	10.41	10.66	15.82	8.70	13.92
Operating income	893.22	826.35	817.68	873.40	821.71	645.49	708.46	739.77	662.20	625.04	567.45	517.91	517.34	511.49	528.60	449.93	394.60	389.75	348.88	295.15
Non-operating income (net)	-138.35	-71.49	-81.43	-35.55	-15.51	-34.58	-30.22	-57.63	-21.10	-24.93	-25.53	-27.17	-27.24	-23.87	-19.35	-12.07	-7.95	-17.56	-25.69	-32.19
Income before tax	754.88	754.87	736.24	837.85	806.19	610.91	678.24	682.15	641.10	600.11	541.92	490.74	490.11	487.63	509.25	437.86	386.65	372.19	323.19	262.96
Income tax expense	112.25	117.03	94.01	130.09	113.35	89.34	86.04	88.35	620.79	78.61	72.87	59.12	40.10	26.18	76.28	56.10	63.34	49.71	55.12	40.76
Net income	642.63	637.83	642.23	707.76	692.84	521.57	592.20	593.79	20.31	521.50	469.05	431.62	450.00	461.44	432.97	381.76	323.31	322.48	268.07	222.20

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,267.00	932.36	799.89	771.33	661.71	872.71	740.31	708.53	636.84	819.47	711.69	740.58	684.67	858.51	708.56	714.32	690.57	836.45	659.23	681.65	608.55	786.66	593.78	519.98	464.94	716.29	577.28	599.16	513.86	715.02	578.02	596.22	530.67	687.28	565.58	558.25	497.97	628.79	526.83	536.56	475.25	586.61	500.58	494.74	460.40	583.87	493.17	481.80	430.51	565.45	457.32	451.12	430.34	521.77	449.95	451.47	420.46	521.42	454.53	447.63	427.60	483.58	401.04	391.06	367.70	428.85	373.96	362.84	333.05	418.33	386.31	398.77	371.71	437.00	352.64	352.63	330.78	386.93	301.18	301.90	290.22
Cost of revenue	672.00	374.94	327.81	321.41	276.75	348.52	301.66	288.24	261.79	318.36	291.41	301.08	284.38	348.19	307.10	307.21	285.69	351.00	271.13	280.25	254.15	320.57	262.34	213.13	210.64	299.07	241.06	249.55	221.03	286.87	241.14	243.14	221.42	270.45	235.89	229.63	211.10	251.58	218.34	220.38	201.15	237.92	206.80	208.71	189.25	233.12	202.22	201.85	187.72	228.99	191.57	188.33	174.57	208.36	182.70	179.26	167.29	204.24	180.32	176.10	169.83	189.25	162.99	155.13	145.93	170.13	153.14	144.15	127.45	172.06	158.52	175.23	155.45	181.99	153.68	152.22	143.23	162.39	127.17	126.00	120.63
Gross profit	595.00	557.42	472.08	449.93	384.96	524.20	438.65	420.29	375.05	501.11	420.29	439.50	400.29	510.32	401.45	407.11	404.89	485.45	388.11	401.39	354.40	466.09	331.44	306.85	254.30	417.23	336.22	349.62	292.83	428.15	336.88	353.08	309.25	416.82	329.69	328.62	286.87	377.21	308.49	316.18	274.10	348.70	293.77	286.03	271.16	350.75	290.94	279.95	242.79	336.46	265.75	262.79	255.77	313.40	267.25	272.21	253.17	317.18	274.22	271.52	257.77	294.33	238.05	235.92	221.77	258.72	220.82	218.68	205.60	246.27	227.79	223.54	216.26	255.01	198.96	200.41	187.55	224.54	174.02	175.90	169.59
Total operating expenses +	642.00	246.84	279.97	261.71	233.22	231.94	227.52	231.17	241.21	236.89	240.86	239.64	226.13	224.04	209.44	207.48	209.42	223.25	196.29	204.97	183.13	202.38	173.06	151.74	186.02	180.81	162.99	171.96	171.68	183.62	165.21	173.89	164.87	186.65	170.67	174.74	168.15	168.87	156.76	164.57	161.43	167.39	157.93	155.72	151.18	178.71	152.23	161.55	154.03	160.28	146.68	150.09	146.37	154.00	145.51	152.08	142.95	152.30	146.95	150.96	141.88	146.15	134.24	130.34	129.41	132.41	124.71	131.99	120.11	129.94	129.76	136.52	127.90	125.10	129.73	123.47	114.75	117.50	108.28	112.98	110.13
Selling, general and administrative	387.00	190.97	214.23	201.26	174.88	173.27	169.10	173.25	174.54	171.67	186.75	186.95	181.96	167.26	164.42	161.88	157.48	166.01	152.55	158.21	143.20	147.08	135.43	117.45	147.74	135.21	126.04	133.21	134.34	135.85	0.00	136.65	130.41	142.80	135.19	2.09	8.82	119.24	0.04	0.02	0.05	117.68	0.05	0.04	0.05	119.92	10.03	10.03	6.04	119.68	0.04	0.04	0.04	109.15	1.72	125.68	117.12	126.24	5.71	1.94	1.02	120.52	4.01	2.04	0.01	109.99	0.03	5.88	0.04	101.46	0.04	0.04	0.04	102.00	0.02	102.22	93.91	95.76	87.40	0.03	0.04
Research and development	96.00	50.10	53.64	48.55	46.62	46.91	45.34	46.18	44.60	44.39	42.00	45.87	42.69	48.28	43.44	44.01	40.47	43.33	41.99	44.95	38.09	39.66	34.97	31.16	34.99	37.07	34.33	36.49	35.06	38.11	35.17	35.64	34.48	35.12	33.78	32.94	30.75	32.75	30.42	32.58	29.44	28.34	30.70	30.56	28.95	28.72	27.28	26.98	24.75	26.98	23.60	24.65	25.31	24.96	23.76	23.94	23.35	23.71	23.37	23.01	22.25	22.87	20.52	20.81	20.08	19.79	19.31	19.72	18.33	19.63	19.95	22.23	19.79	20.84	21.97	19.12	18.72	19.47	19.14	19.66	19.04
Other operating expenses	159.00	5.78	12.10	11.91	11.71	11.75	13.09	11.74	22.08	20.83	12.12	6.82	1.48	8.50	1.59	1.60	11.47	13.90	1.76	1.81	1.84	15.63	2.66	3.13	3.29	8.53	2.62	2.26	2.28	9.66	130.03	1.60	-0.01	8.74	1.69	139.71	128.58	16.88	126.30	131.97	131.95	21.37	127.18	125.12	122.18	30.07	114.93	124.55	123.25	13.63	123.04	125.41	121.01	19.89	120.03	2.46	2.49	2.36	117.87	126.00	118.60	2.76	109.71	107.49	109.33	2.64	105.37	106.38	101.73	8.84	109.78	114.25	108.07	2.26	107.73	2.13	2.13	2.27	1.75	93.29	91.05
Operating income	-47.00	310.58	192.11	188.21	151.75	292.26	211.13	189.11	133.85	264.22	179.43	199.86	174.17	286.28	192.01	199.63	195.47	262.20	191.82	196.42	171.27	263.71	158.38	155.11	68.28	236.42	173.24	177.65	121.15	244.53	171.67	179.19	144.38	230.17	159.02	153.88	118.72	208.34	151.73	151.61	112.66	181.31	135.84	130.32	119.98	172.04	138.71	118.40	88.76	176.18	119.07	112.69	109.41	159.41	121.75	120.12	110.22	164.87	127.26	120.57	115.90	148.18	103.82	105.58	92.36	126.30	96.11	86.70	85.49	116.33	98.03	87.02	88.37	129.92	69.23	76.94	72.79	107.04	65.73	62.92	59.46
Non-operating income (net)	-41.00	-46.40	-22.00	-10.52	-8.86	-15.28	-17.52	-19.70	-18.99	-26.62	-26.23	-19.58	-9.00	-10.79	-8.63	-7.36	-8.78	-9.88	-9.14	0.99	2.51	-6.46	-7.95	-9.75	-10.42	-12.03	-8.50	-5.92	-3.77	-46.73	-2.44	-4.63	-3.83	-4.43	-5.22	-5.81	-5.23	-5.76	-6.28	-6.16	-6.03	-6.07	-6.28	-6.55	-6.64	-7.57	-7.30	-6.27	-6.03	-6.85	-6.41	-7.98	-6.00	-6.37	-5.92	-5.85	-5.72	-6.19	-5.55	-4.24	-3.37	-3.32	-3.29	-3.17	-2.29	-1.60	-2.08	-2.05	-2.22	-3.92	-4.54	-4.86	-4.24	-5.73	-6.72	-6.40	-6.84	-13.10	-6.69	-6.27	-6.14
Income before tax	-88.00	264.18	170.12	177.69	142.89	276.98	193.62	169.41	114.86	237.60	153.20	180.28	165.17	275.50	183.38	192.27	186.70	252.32	182.68	197.41	173.78	257.25	150.44	145.36	57.86	224.39	164.74	171.74	117.38	197.81	169.23	174.56	140.55	225.74	153.80	148.07	113.49	202.58	145.45	145.46	106.63	175.24	129.56	123.77	113.35	164.47	131.41	112.12	82.73	169.33	112.66	104.72	103.41	153.03	115.82	114.28	104.50	158.68	121.72	116.33	112.53	144.86	100.52	102.41	90.07	124.71	94.03	84.64	83.27	112.41	93.49	82.17	84.12	124.18	62.51	70.54	65.96	93.94	59.05	56.64	53.33
Income tax expense	-16.00	38.97	21.20	30.58	21.51	45.59	32.11	26.68	12.66	21.40	18.64	29.72	24.25	48.43	27.38	27.41	26.86	36.08	21.49	30.12	25.66	38.94	23.67	22.43	4.30	23.72	26.61	27.33	8.39	12.65	28.22	18.88	28.60	578.91	17.70	16.25	7.93	28.20	20.59	17.24	12.58	24.18	13.28	18.12	17.29	13.18	17.92	15.60	12.43	27.74	14.61	15.40	-17.65	-22.91	16.71	16.55	15.83	21.53	20.46	16.25	18.04	18.26	5.80	17.49	14.55	20.59	18.10	14.73	9.92	13.06	21.99	-0.98	15.65	25.24	9.23	10.64	10.02	14.06	8.67	8.86	9.17
Net income	-72.00	225.21	148.92	147.11	121.38	231.40	161.50	142.74	102.20	216.21	134.55	150.55	140.92	227.06	156.00	164.86	159.83	216.24	161.19	167.29	148.13	218.31	126.77	122.93	53.56	200.67	138.13	144.41	108.99	185.15	141.01	155.68	111.95	-353.17	136.10	131.82	105.56	174.38	124.86	128.22	94.05	151.05	116.28	105.66	96.06	151.29	113.50	96.53	70.30	141.58	98.05	89.31	121.06	175.94	99.11	97.72	88.67	137.15	101.26	100.08	94.49	126.60	94.72	84.92	75.52	104.12	75.94	69.91	73.35	99.35	71.50	83.15	68.48	98.94	53.28	59.91	55.94	79.89	50.38	47.78	44.16

about 11 hours ago

Ask a follow up