Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	0.25	0.02	0.03	0.03	0.22	0.47	-0.15	0.07	0.09	0.11	0.06	0.17	0.18	0.19	0.22	0.20	0.26	0.40	0.26	0.44
Cash and cash equivalents	0.25	0.02	0.03	0.03	0.03	0.47	0.09	0.07	0.07	0.09	0.04	0.05	0.05	0.07	0.07	0.07	0.05	0.09	0.12	0.29
Short-term investments					0.19		-0.24		0.02	0.02	0.02	0.12	0.12	0.12	0.15	0.13	0.21	0.32	0.14	0.15
Accounts receivable, net	2.15	1.83	1.79	2.18	1.83	1.67	1.89	1.90	1.86	1.59	1.35	1.60	1.67	1.46	1.41	1.80	1.66	1.85	2.24	2.05
Inventories	1.38	1.25	1.05	0.94	0.86	0.71	0.76	0.81	0.78	0.77	0.80	0.80	0.63	0.76	0.79	0.66	0.51	0.54	0.63	0.72
Other current assets	1.95	0.51	0.67	1.02	0.60	0.65	0.35	0.48	0.38	0.31	0.39	0.56	0.46	0.63	0.93	0.65	0.45	0.53	1.00	0.90
Total current assets	4.35	3.61	3.54	4.18	3.32	3.50	3.09	3.26	3.08	2.76	2.58	3.01	2.81	2.92	3.20	3.17	2.88	3.33	4.00	3.96
Total non-current assets +	49.72	45.24	41.22	38.50	36.40	42.00	39.18	33.03	30.69	29.28	26.09	24.89	23.13	23.42	22.81	21.73	21.32	21.26	19.76	19.82
Property, plant and equipment, net	1.22	1.00	0.90	28.77	26.94	27.97	25.32	21.65	20.72	19.73	18.03	16.82	15.80	14.68	13.75	12.99	12.43	12.23	11.41	11.45
Goodwill	1.99	1.99	1.99	1.99	1.99	1.99	2.46	2.29	2.29	2.29	2.02	2.02	2.02	2.02	2.02	2.02	2.02	2.04		2.05
Intangible assets	0.19	0.14	0.16	0.17	0.18	0.20	2.39	0.85	0.87	0.84	0.09	0.10	0.12	0.14	0.17	0.07	0.05	0.07	2.24	2.13
Long-term investments	0.32	0.30	0.33	0.33	2.45	3.92	3.79	3.46	2.92	2.38	2.08	0.63				1.66
Other non-current assets
Total assets	54.07	48.85	44.76	42.68	39.72	45.50	42.27	36.29	33.77	32.04	28.66	27.97	25.94	26.34	26.01	24.90	24.20	24.59	23.75	23.79

Total current liabilities +	5.41	5.11	5.88	5.17	6.35	2.69	4.00	4.44	2.81	2.44	2.53	2.58	3.19	2.77	2.63	2.75	2.65	3.01	4.22	4.16
Accounts payable	1.75	1.39	1.36	1.60	1.41	1.00	1.08	1.33	1.17	1.08	0.81	0.97	0.96	0.85	0.78	0.73	0.72	0.90	1.20	1.15
Short-term debt	2.27	2.38	3.44	2.30	3.65	0.52	1.55	2.11	0.73	0.51	0.97	0.67	1.03	1.06	0.95	1.08	1.00	1.11	1.54	1.49
Current portion of long-term debt	2.24	2.36	3.43	2.29	3.63	0.51	1.52	2.11	0.73	0.51	0.47	0.27
Deferred revenue
Other current liabilities	1.39	1.34	1.08	1.30	1.29	1.17	1.37	1.00	0.91	0.85	0.75	0.93	1.20	0.86	0.90	0.95	0.92	1.01	1.49	1.53
Total non-current liabilities +	36.35	32.04	27.82	27.11	24.66	30.22	26.44	21.13	20.97	20.11	17.34	17.06	14.79	16.16	16.33	15.38	15.23	15.54	13.62	9.06
Long-term debt	23.77	20.67	17.41	16.86	14.53	19.00	15.94	12.13	12.18	11.26	8.82	8.34	7.20	7.00	7.19	7.05	7.37	7.74	6.97	7.47
Capital lease obligations	0.28	0.21	0.14	0.09	0.11	0.17	0.17	0.01	0.00	0.01	0.02	0.00	0.01	0.01		0.04
Other non-current liabilities	0.22	0.21	0.38	0.38	10.13	11.22	10.11	6.80	6.72	8.65	8.43	8.66	4.17	5.87		5.47
Total liabilities	41.76	37.14	33.70	32.28	31.01	32.91	30.43	25.57	23.78	22.54	19.87	19.63	17.98	18.93	18.96	18.13	17.88	18.55	17.84	17.89

Total stockholders' equity +	12.30	11.70	11.05	10.40	8.71	12.43	11.67	10.24	9.51	9.01	8.77	8.33	7.92	7.37	7.01	6.72	6.28	6.00	5.85	5.85
Common stock and paid-in capital	6.82	6.75	6.65	6.59	5.27	5.27	5.09	4.13	3.87	3.90	3.98	3.75	3.77	3.43	3.26	3.29	3.11	3.01	3.06	3.26
Retained earnings	5.48	4.95	4.40	3.81	3.44	7.16	6.59	6.11	5.64	5.11	4.79	4.58	4.15	3.94	3.75	3.43	3.17	2.99	2.79	2.59
Common shares outstanding	207	207	206	196	194	193	185	181	179	179	179	177	175	172	170	169	164	163	170	178

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	0.28	0.25	0.08	0.08	0.03	0.02	2.04	1.08	0.49	0.03	0.04	0.03	0.12	0.03	-1.74	0.23	0.32	0.22	0.24	5.31	1.57	-1.54	0.95	0.58	2.42	0.09	0.08	0.06	0.06	-0.02	0.10	0.09	0.19	0.09	0.09	0.08	0.10	0.11	0.09	0.05	0.06	0.06	0.09	0.25	0.12	0.17	0.12	0.19	0.16	0.18	0.14	0.16	0.28	0.19	0.13	0.30	0.14	0.22	0.12	0.17	0.32	0.20	0.14	0.30	0.46	0.26	0.35	0.36	0.37	0.40	0.26	0.53	0.16	0.26	0.34	1.28	0.23	0.44	0.16	0.20	0.17
Cash and cash equivalents	0.28	0.25	0.08	0.08	0.03	0.02	0.97	0.02	0.29	0.03	0.04	0.03	0.12	0.03	0.03	0.07	0.15	0.03	0.05	3.45	1.57	0.47	0.95	0.58	0.55	0.09	0.08	0.06	0.06	0.07	0.08	0.06	0.16	0.07	0.06	0.06	0.08	0.09	0.07	0.03	0.04	0.04	0.07	0.23	0.10	0.05	0.06	0.08	0.10	0.05	0.07	0.05	0.22	0.07	0.06	0.19	0.06	0.07	0.05	0.06	0.20	0.07	0.08	0.12	0.19	0.05	0.08	0.04	0.09	0.09	0.22	0.45	0.08	0.12	0.25	1.14	0.14	0.29	0.07	0.08	0.08
Short-term investments							1.07	1.06	0.20						-1.76	0.17	0.17	0.19	0.19	1.86		-2.01			1.87					-0.10	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.12	0.06	0.11	0.06	0.12	0.06	0.11	0.07	0.12	0.07	0.11	0.09	0.15	0.07	0.11	0.12	0.13	0.06	0.18	0.27	0.21	0.27	0.32	0.28	0.32	0.04	0.09	0.08	0.14	0.09	0.14	0.09	0.15	0.09	0.13	0.10
Accounts receivable, net	2.11	2.15	1.58	1.76	1.89	1.83	1.61	1.75	1.62	1.79	1.57	1.50	1.69	2.18	1.98	2.16	1.81	1.83	1.69	1.71	1.69	1.67	1.56	1.75	1.74	1.89	1.72	1.53	1.76	1.90	1.77	1.84	1.83	1.86	1.56	1.54	1.51	1.59	1.34	1.26	1.27	1.35	1.32	1.36	1.61	1.60	1.38	1.53	1.95	1.67	1.32	1.42	1.55	1.46	1.24	1.40	1.38	1.41	1.33	1.45	1.51	1.80	1.24	1.31	1.46	1.66	1.22	1.28	1.66	1.83	1.70	1.88	2.01	2.17	1.27	1.70	1.84	1.50	1.79	1.81	2.18
Inventories	0.13	1.38	1.55	0.05	1.16	1.25	1.39	1.16	1.05	1.05	1.11	0.94	0.81	0.94	1.05	0.86	0.73	0.86	0.92	0.77	0.66	0.71	0.82	0.79	0.71	0.76	0.81	0.77	0.60	0.81	0.77	0.68	0.60	0.78	0.82	0.74	0.64	0.77	0.79	0.72	0.66	0.80	0.84	0.73	0.63	0.80	0.79	0.62	0.48	0.63	0.73	0.63	0.54	0.76	0.79	0.71	0.67	0.79	0.78	0.69	0.54	0.66	0.73	0.57	0.44	0.51	0.59	0.46	0.43	0.54	0.77	0.58	0.48	0.63	0.76	0.71	0.57	0.72	0.81	0.67	0.46
Other current assets	1.88	1.95	0.55	1.65	0.54	0.51	0.57	0.52	0.60	0.67	0.71	0.74	0.92	1.02	1.26	1.01	0.92	0.60	0.83	0.48	0.46	0.65	0.50	0.39	0.53	0.35	0.39	0.37	0.43	0.48	0.48	0.32	0.37	0.38	0.38	0.28	0.34	0.31	0.40	0.25	0.40	0.39	0.47	0.37	0.45	0.56	0.53	0.50	0.44	0.46	0.43	0.41	0.46	0.63	0.65	0.75	0.84	0.93	0.76	0.47	0.43	0.65	0.69	0.40	0.37	0.45	0.50	0.43	0.40	0.56	1.04	0.99	0.87	1.06	1.46	0.79	0.99	1.46	1.05	0.97	1.07
Total current assets	4.39	4.35	3.76	3.54	3.62	3.61	5.62	4.52	3.75	3.54	3.42	3.20	3.54	4.18	4.31	4.09	3.61	3.32	3.49	6.40	4.38	3.50	3.82	3.50	3.53	3.09	2.99	2.73	2.84	3.26	3.10	2.90	2.96	3.08	2.82	2.63	2.57	2.76	2.60	2.26	2.36	2.58	2.70	2.69	2.79	3.01	2.76	2.72	2.97	2.81	2.55	2.50	2.77	2.92	2.73	3.05	2.95	3.20	2.91	2.77	2.80	3.17	2.74	2.58	2.73	2.88	2.65	2.54	2.87	3.33	3.72	3.89	3.43	3.99	3.73	4.34	3.54	3.96	3.71	3.53	3.78
Total non-current assets +	50.72	49.72	48.27	46.71	45.94	45.24	44.19	43.30	42.15	41.22	40.31	39.72	38.98	38.50	37.64	37.22	36.75	36.40	35.94	43.23	42.32	42.00	40.62	40.24	39.71	38.80	35.36	34.13	33.59	33.03	32.19	31.44	30.88	30.69	30.26	29.95	29.58	29.28	26.87	26.51	26.20	26.09	25.95	25.66	25.28	24.89	23.62	23.47	23.19	23.13	23.68	23.45	23.18	17.39	23.18	23.03	22.90	22.81	21.87	21.81	21.69	21.73	21.53	21.45	21.47	21.32	21.31	21.36	21.32	21.26	19.97	20.01	19.71	19.75	20.10	19.62	19.90	19.82	18.61	18.69	18.60
Property, plant and equipment, net		33.92	32.92	31.83	31.32	31.08	30.25				27.67	29.70	29.19	28.77	28.10	27.83	27.27	26.94	20.58	29.28	28.27	27.97	27.16	26.72	26.24	25.32	23.76	22.30	21.86	21.65	21.61	21.24	20.87	20.72	20.31	20.06	19.87	19.73	18.55	18.30	18.13	18.03	17.87	17.58	17.24	16.82	16.50	16.31	15.99	15.80	15.51	15.19	14.87	14.68	14.40	14.15	13.92	13.75	13.42	13.28	13.05	12.99	12.82	12.77	12.65	12.43	12.40	12.39	12.32	12.23	12.07	11.90	11.49	11.41	11.34	11.46	11.62	11.45	11.17	11.06	10.92
Goodwill	1.99	1.99	1.99	1.99	1.99	1.99	1.99	1.99	1.99	1.99	1.99	1.99	1.99	1.99	1.99	1.99	1.99	1.99	1.99	2.47	2.47	1.99	2.47	2.47	2.47	2.46	2.29	2.29	2.29	2.29	2.29	2.29	2.29	2.29	2.29	2.29	2.29	2.29	2.02	2.02	2.02	2.02	2.02	2.02	2.02	2.02	2.02	2.02	2.02	2.02	2.02	2.02	2.02	2.02	2.02	2.02	2.02	2.02	2.02	2.02	2.02	2.02	2.02	2.02	2.02	2.02	2.04	2.04	2.04	2.04	2.04	2.04	2.03	2.04	2.04			1.50	1.79	1.81	2.18
Intangible assets	0.18	0.19	0.19	0.14	0.14	0.14	0.15	0.15	0.15	0.16	0.16	0.16	0.16	0.17	0.17	0.17	0.18	0.18	0.18	2.30	2.32	0.20	2.36	2.38	2.40	2.39	0.94	0.84	0.85	0.85	0.86	0.86	0.87	0.87	0.88	0.89	0.84	0.84	0.09	0.10	0.09	0.09	0.09	0.09	0.10	0.10	0.11	0.11	0.12	0.12	0.12	0.14	0.14	0.14	0.07	0.07	0.07	0.17	0.07	0.07	0.07	0.07	0.06	0.06	0.05	0.05	0.06	0.06	0.06	0.07	2.12	2.12	0.04	2.06	0.03	2.12	1.84	2.13	2.16	2.06	2.06
Long-term investments	0.31	0.32	0.32	0.31	0.30	0.30	0.31	0.29	0.32	0.33	0.34	2.29	2.23	0.33	2.09	2.17	2.36	2.45	2.38	4.07	3.98	3.92	3.72	3.71	3.53	3.79	3.67	3.57	3.52	3.46	1.91	1.56	1.37	2.92				2.38				2.08				0.63													1.60	1.68	1.67	1.66
Other non-current assets
Total assets	55.11	54.07	52.03	50.25	49.56	48.85	49.81	47.81	45.90	44.76	43.73	42.92	42.52	42.68	41.95	41.31	40.36	39.72	39.44	49.64	46.70	45.50	44.44	43.74	43.23	41.88	38.35	36.85	36.43	36.29	35.29	34.33	33.84	33.77	33.07	32.58	32.15	32.04	29.46	28.77	28.56	28.66	28.65	28.35	28.07	27.90	26.38	26.19	26.16	25.94	26.23	25.94	25.95	26.34	25.91	26.08	25.85	26.01	24.78	24.58	24.49	24.90	24.27	24.03	24.20	24.20	23.96	23.90	24.19	24.59	23.69	23.91	23.15	23.74	23.83	23.96	23.44	23.79	22.32	22.22	22.38

Total current liabilities +	4.61	5.41	3.27	3.78	4.15	5.11	6.79	6.51	4.98	5.88	4.05	3.60	4.04	5.17	5.47	6.90	5.68	6.35	3.43	3.74	2.60	2.69	3.42	4.20	3.97	4.00	3.87	3.65	3.65	4.44	2.12	2.50	2.54	2.81	2.60	2.75	1.83	2.44	1.97	1.88	2.21	2.53	2.27	2.23	1.84	2.58	2.81	2.82	3.57	3.19	3.01	2.96	2.48	2.77	2.31	2.64	2.53	4.32	2.10	2.25	2.56	2.75	2.51	2.93	2.48	2.65	1.98	2.08	2.83	3.01	3.59	3.83	3.90	4.22	3.97	4.15	3.99	4.16	3.83	3.65	4.18
Accounts payable	1.63	1.75	1.31	1.38	1.30	1.39	1.29	1.31	1.10	1.36	1.14	1.05	1.09	1.60	1.62	1.75	1.32	1.41	1.37	1.17	0.96	1.03	0.96	1.03	1.03	1.08	1.03	1.05	0.98	1.33	1.16	1.06	0.92	1.17	0.99	0.99	0.91	1.08	0.81	0.75	0.65	0.81	0.84	0.85	0.83	0.97	0.87	0.95	0.95	0.96	0.87	0.81	0.71	0.85	0.72	0.73	0.69	0.78	0.71	0.73	0.63	0.73	0.64	0.68	0.64	0.72	0.58	0.61	0.73	0.90	0.93	1.17	1.02	1.19	0.95	1.34	1.05	1.15	0.91	1.00	1.09
Short-term debt	1.54	2.27	0.59	0.87	1.48	2.38	4.19	3.79	2.71	3.44	1.83	1.24	1.87	2.30	2.43	3.50	2.90	3.65	0.70	1.15	0.55	0.52	1.49	1.62	1.55	1.54	1.96	1.54	1.69	2.11	0.08	0.48	0.74	0.73	0.77	0.83	0.07	0.51	0.43	0.34	0.83	0.97	0.65	0.47	0.17	0.66	0.93	0.74	1.44	1.03	1.17	1.10	0.84	1.06	0.73	0.89	0.84	0.95	0.52	0.48	0.90	1.08	0.02	1.34	0.68	1.00	0.38	0.37	0.85	1.11	1.52	0.69	1.01	1.54	1.54	1.20	1.32	1.49	1.25	1.51	1.34
Current portion of long-term debt	1.51	2.24	0.54	0.85	1.46	2.36	4.17	3.77	2.70	3.43	1.81	1.23	1.85	2.29	2.42	3.49	2.89	3.63	0.69	1.12	0.52	0.51	1.46	1.58	1.52	1.52	1.93	1.50	1.66	1.50	0.00	0.01	0.11	0.10	0.11	12.19	0.11	0.01	0.51	0.39		0.47				0.27
Deferred revenue
Other current liabilities	1.44	1.39	1.10	1.33	1.37	1.34	1.31	1.41	1.16	1.08	1.08	1.31	1.09	1.30	1.42	1.65	1.46	1.29	1.37	1.42	1.09	1.14	0.97	1.56	1.39	1.38	0.87	1.07	0.98	1.00	0.88	0.96	0.88	0.91	0.84	0.93	0.85	0.85	0.73	0.80	0.73	0.75	0.79	0.92	0.85	0.94	1.01	1.13	1.18	1.20	0.98	1.06	0.93	0.86	0.85	1.02	1.00	2.59	0.87	1.04	1.03	0.95	1.70	0.91	1.17	0.92	1.02	1.10	1.26	1.01	1.15	1.97	1.88	1.49	1.48	1.60	1.62	1.53	1.68	1.14	1.75
Total non-current liabilities +	38.17	36.35	36.60	34.74	33.48	32.04	31.42	30.19	29.75	27.82	28.83	28.84	27.84	27.11	27.50	25.84	25.81	24.66	27.42	33.36	31.39	30.22	28.53	27.65	27.27	26.44	23.58	22.63	21.77	21.13	22.49	21.51	20.94	20.97	20.62	20.26	20.63	20.11	18.34	18.09	17.45	17.34	17.55	17.56	17.55	17.06	15.39	15.34	14.46	14.79	15.31	15.40	15.84	16.16	16.17	16.26	16.17	16.33	15.67	15.51	15.10	15.38	15.11	14.50	15.13	15.23	15.71	15.64	15.20	0.36	9.49	9.21	0.07	8.90	8.81	8.98	8.95	9.06	8.48	8.64	8.29
Long-term debt	25.19	23.77	24.48	22.92	21.75	20.67	20.44	19.26	19.23	17.41	18.53	18.54	17.66	16.86	17.44	15.61	15.63	14.53	16.91	21.87	19.99	19.00	18.22	17.34	17.03	15.94	13.86	13.57	12.78	12.13	13.62	12.71	12.19	12.18	11.79	11.36	11.76	11.26	9.48	9.33	8.75	8.82	8.85	8.83	8.83	8.34	7.91	7.81	6.92	7.20	6.84	6.80	7.21	7.00	7.12	7.21	7.09	7.19	7.47	7.47	6.98	7.05	7.07	6.63	7.30	7.37	7.87	7.94	7.50	7.74	7.44	7.29	6.65	6.97	6.96	7.30	7.38	7.47	7.28	7.52	7.00
Capital lease obligations	0.27	0.28	0.27	0.23	0.23	0.21	0.20	0.19	0.17	0.14	0.14	0.12	0.09	0.09	0.10	0.10	0.10	0.11	0.11	0.15	0.16	0.17	0.17	0.16	0.17	0.17	0.14	0.14	0.14	0.01				0.00	0.00	0.00	0.00	0.01		0.01	0.01	0.02	0.01	0.01	0.01	0.00	0.00	0.00	0.01	0.01	0.01	0.01	0.01	0.01					0.03	0.04	0.04	0.04
Other non-current liabilities	0.41	0.22	0.21	0.21	0.20	0.21	0.47	0.37	0.36	0.38	0.36	10.30	10.17	0.38	10.06	10.23	10.18	10.13	0.44	0.50	11.40	11.22	10.32	10.31	10.25	10.11	7.22	6.79	6.77	6.80	6.69	6.67	6.64	6.72	4.24	4.41	4.42	8.65		4.53	4.53	8.43	4.59	4.74	4.78	8.66	7.41	3.96	4.08	4.17	5.11	5.24	5.31	5.87					4.97	4.89	5.29	5.47
Total liabilities	42.78	41.76	39.87	38.52	37.63	37.14	38.21	36.70	34.72	33.70	32.88	32.44	31.87	32.28	32.97	32.74	31.49	31.01	30.86	37.10	33.99	32.91	31.95	31.85	31.24	30.43	27.44	26.28	25.41	25.57	24.60	24.01	23.48	23.78	23.22	23.01	22.46	22.54	20.31	19.97	19.65	19.87	19.82	19.79	19.39	19.56	18.19	18.16	18.02	17.98	18.32	18.36	18.32	18.93	18.48	18.89	18.70	18.96	17.77	17.76	17.65	18.13	17.62	17.43	17.61	17.88	17.69	17.72	18.04	18.55	17.65	17.94	17.14	17.84	18.09	18.02	17.58	17.89	16.41	16.46	16.50

Total stockholders' equity +	12.32	12.30	12.16	11.72	11.92	11.70	11.59	11.11	11.17	11.05	10.85	10.48	10.64	10.40	8.98	8.57	8.86	8.71	8.57	12.38	12.55	12.43	12.32	11.72	11.82	11.67	10.74	10.40	10.55	10.24	10.21	9.84	9.89	9.51	9.37	9.09	9.19	9.01	9.13	8.78	8.89	8.77	8.81	8.54	8.67	8.33	8.17	8.01	8.12	7.92	7.88	7.55	7.60	7.37	7.39	7.14	7.10	7.01	6.97	6.79	6.79	6.72	6.65	6.56	6.55	6.28	6.24	6.14	6.15	6.00	6.00	5.90	5.97	5.85	5.70	5.89	5.82	5.85	5.86	5.72	5.86
Common stock and paid-in capital	6.84	6.82	6.80	6.78	6.76	6.75	6.71	6.70	6.67	6.65	6.65	6.62	6.59	6.59	5.24	5.22	5.20	5.27	5.25	5.23	5.21	5.27	5.23	5.11	5.09	5.09	4.22	4.20	4.18	4.13	4.11	4.08	4.04	3.87	3.86	3.84	3.83	3.90	4.00	3.99	3.98	3.98	3.97	3.96	3.94	3.75	3.77	3.76	3.76	3.77	3.73	3.61	3.53	3.43	3.42	3.40	3.30	3.26	3.27	3.27	3.28	3.29	3.27	3.25	3.24	3.11	3.09	3.07	3.08	3.01	3.04	3.04	3.05	3.06	3.06	3.19	3.21	3.26	3.29	3.24	3.26
Retained earnings	5.49	5.48	5.36	4.94	5.16	4.95	4.88	4.40	4.51	4.40	4.20	3.86	4.06	3.81	3.74	3.36	3.66	3.44	3.32	7.15	7.34	7.16	7.09	6.62	6.73	6.59	6.52	6.20	6.36	6.11	6.09	5.76	5.85	5.64	5.52	5.25	5.37	5.11	5.13	4.79	4.91	4.79	4.85	4.58	4.73	4.58	4.40	4.25	4.36	4.15	4.14	3.95	4.07	3.94	3.97	3.74	3.80	3.75	3.70	3.52	3.51	3.43	3.37	3.31	3.31	3.17	3.14	3.07	3.08	2.99	2.95	2.86	2.92	2.79	2.63	2.70	2.60	2.59	2.57	2.48	2.60
Common shares outstanding	208	207	207	207	207	207	207	207	207	206	206	206	206	202	194	194	194	197	194	194	194	255	193	193	192	185	184	184	183	181	182	181	180	179	179	179	179	179	180	180	180	180	180	179	178	177	177	177	177	175	176	175	173	171	172	171	170	170	170	170	170	169	170	169	166	164	165	164	163	163	163	163	163	170	166	175	177	178	178	177	178

Balance Sheet - DTE ENERGY CO (DTE)

Balance Sheet - DTE ENERGY CO (DTE)