Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06	Dec-05
Total revenue	2,052.43	1,725.95	1,338.22	1,188.78	1,076.45	892.66	775.57	657.58	504.45	492.18	3,644.95	3,481.91	3,596.78	3,417.74	3,259.45	2,387.83	1,676.03	1,760.06	1,486.52	1,271.81
Cost of revenue	670.83	592.69	460.31	432.42	407.26	349.66	329.46	289.49	248.96	228.58	2,565.18	2,494.09	2,588.26	2,489.99	2,431.16	1,813.72	1,215.95	1,284.19	1,090.35	947.35
Gross profit	1,381.60	1,133.26	877.91	756.36	669.19	543.00	446.11	368.09	255.49	263.60	1,079.78	987.82	1,008.52	927.75	828.29	574.11	460.08	475.87	396.18	324.46
Total operating expenses +	536.47	455.23	372.65	343.79	310.36	279.65	256.29	195.82	166.39	170.47
Selling, general and administrative	296.07	235.23	93.86	164.91	139.05	125.86	116.96	113.99	97.78	89.61	311.91	317.45	329.47	284.99	281.58	220.94	177.25	176.66	159.64	147.12
Research and development		72.85	55.81	52.18	47.12	36.10	26.18	25.04	25.42	26.82
Other operating expenses	240.40	147.15	222.98	126.70	124.19	117.69	113.15	56.79	43.20	54.04	-311.91	-317.45	-329.47	-284.99	-281.58	-220.94	-177.25	-176.66	-159.64	-147.12
Operating income	845.12	678.03	505.27	412.57	358.83	263.36	189.82	172.27	89.09	93.13	595.59	495.56	502.36	489.01	413.70	252.09	209.38	226.77	179.31	132.42
Non-operating income (net)	329.85	76.37	42.71	24.56	11.16	11.11	35.51	2.51	0.69	-0.70	-9.89	2.95	-34.16	-82.78	-87.06	-82.17	12.35	2.14	-2.84	-0.71
Income before tax	1,174.97	754.40	547.98	437.13	369.98	274.46	225.33	174.78	89.78	92.44	585.69	498.51	468.20	406.23	326.64	169.92	221.73	228.91	176.47	131.70
Income tax expense	253.47	184.44	128.48	77.52	96.88	56.07	52.30	15.32	6.13	-0.73	200.06	138.25	152.55	145.76	129.92	50.91	75.28	73.47	60.19	45.59
Net income	812.79	501.51	364.87	309.34	226.83	166.30	83.77	159.47	83.65	93.16	384.98	359.30	318.81	260.21	194.44	120.60	146.46	155.44	116.28	87.19

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Dec-16	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06	Dec-05	Sep-05	Jun-05	Mar-05	Dec-04	Sep-04	Jun-04
Total revenue	617.76	521.18	508.60	512.97	509.68	463.34	448.92	404.95	408.74	370.00	328.36	310.61	329.25	293.04	287.12	297.14	311.49	276.88	265.33	260.84	273.40	233.08	212.87	212.11	234.61	197.31	200.98	190.49	186.79	178.64	167.79	151.72	159.43	143.40	6,040.13	895.62	888.21	920.71	957.92	878.11	878.99	904.83	888.16	809.94	835.28	892.98	911.02	793.24	826.16	901.52	879.71	810.35	851.27	866.08	790.66	751.44	749.91	803.96	432.61	401.35	396.52	416.99	436.39	426.13	453.81	457.53	447.03	401.69	388.50	395.60	366.43	336.00	347.09	343.07	315.76	265.89	198.62	187.56	175.85	175.39	180.01
Cost of revenue	197.79	159.27	164.99	169.69	176.88	152.21	160.16	137.24	143.09	125.87	116.02	103.92	114.49	101.82	102.72	109.89	117.99	107.15	98.04	98.45	103.62	86.31	83.97	88.87	90.52	76.55	79.64	96.00	77.27	80.44	69.08	68.41	71.57	-22.39	3,866.52	641.33	626.23	642.43	664.71	631.81	629.06	639.08	630.59	595.36	605.45	639.85	662.02	585.54	599.99	646.99	646.74	597.12	618.57	633.97	595.87	585.20	576.06	625.58	314.55	297.53	286.96	309.11	312.93	312.19	338.27	329.44	327.67	288.82	283.23	287.68	272.86	246.58	258.30	251.16	238.49	199.41	151.39	142.64	134.64	133.16	138.64
Gross profit	419.97	361.92	343.61	343.28	332.80	311.14	288.75	267.72	265.65	244.13	212.34	206.69	214.76	191.22	184.40	187.25	193.50	169.73	167.29	162.39	169.78	146.77	128.90	123.24	144.09	120.76	121.34	94.49	109.52	98.20	98.71	83.31	87.86	143.40	3,756.40	-2,159.56	1,079.78	0.00	0.00	0.00	987.82	0.00	0.00	0.00	1,008.52	0.00	0.00	0.00	927.75	0.00	0.00	0.00	828.29	0.00	0.00	0.00	574.11	0.00	0.00	0.00	460.08	0.00	0.00	0.00	475.87	0.00	0.00	0.00	396.18	0.00	0.00	0.00	324.46	0.00	0.00	0.00	175.61	0.00	0.00	0.00	152.51
Total operating expenses +	132.72	131.12	133.23	143.43	128.70	122.60	129.44	105.22	97.97	102.50	87.60	90.35	92.19	99.67	81.59	80.64	81.89	78.55	81.76	78.60	71.45	75.19	70.38	67.60	66.47	66.43	63.08	63.54	63.24	66.27	45.90	43.15	40.51	133.58	399.05	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling, general and administrative	72.01	80.81	68.88	80.38	66.00	59.74	29.25	55.29	48.64	55.00	41.04	44.47	46.79	54.79	36.81	35.87	37.44	34.90	36.94	36.73	30.48	35.35	31.53	29.68	29.30	30.03	27.95	29.24	29.74	33.25	29.54	26.97	24.24	14.65	831.41	71.37	81.75	72.62	82.10	75.43	80.80	82.84	85.04	68.77	70.31	76.38	80.50	76.28	70.64	79.26	72.28	62.81	84.96	66.61	71.52	58.48	79.48	70.00	37.28	34.18	40.75	38.56	48.81	43.89	45.18	45.39	41.79	44.31	41.63	40.45	39.46	38.10	39.23	39.30	37.21	31.39	19.48	18.76	19.48	16.89	16.47
Research and development				22.60	22.00			16.00	15.60	14.51	14.10	13.80	13.50	13.18	13.00	13.00	12.90	12.72	12.40	11.30	10.70	10.00	9.30	8.70	8.00	26.18				25.04				6.51	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	60.71	50.31	64.35	40.45	40.70	62.85	100.19	33.94	33.74	32.99	32.46	32.09	31.90	31.70	31.78	31.77	31.55	30.94	32.42	30.57	30.27	29.84	29.56	29.22	29.18	10.23	35.13	34.29	33.50	7.98	16.36	16.18	16.27	112.42	-432.36	-71.37	-81.75	-72.62	-82.10	-75.43	-80.80	-82.84	-85.04	-68.77	-70.31	-76.38	-80.50	-76.28	-70.64	-79.26	-72.28	-62.81	-84.96	-66.61	-71.52	-58.48	-79.48	-70.00	-37.28	-34.18	-40.75	-38.56	-48.81	-43.89	-45.18	-45.39	-41.79	-44.31	-41.63	-40.45	-39.46	-38.10	-39.23	-39.30	-37.21	-31.39	-19.48	-18.76	-19.48	-16.89	-16.47
Operating income	287.25	230.80	210.37	199.85	204.10	188.54	159.32	162.49	167.68	141.63	124.74	116.34	122.57	91.55	102.81	106.61	111.60	91.18	85.53	83.79	98.33	71.58	58.52	55.64	77.62	54.33	58.26	30.96	46.28	31.94	52.82	40.16	47.36	38.81	997.68	138.73	138.10	164.48	167.01	126.00	125.24	138.66	129.23	102.42	117.46	133.59	123.57	88.55	114.53	136.53	122.04	115.92	112.55	131.52	92.76	76.88	62.30	75.55	62.54	51.71	50.62	51.79	55.79	51.18	51.16	64.43	59.94	51.23	48.19	52.35	40.18	38.57	36.97	41.11	28.94	25.41	22.20	21.00	16.92	20.67	20.53
Non-operating income (net)	15.67	225.91	59.25	27.21	17.48	21.71	14.36	20.97	19.34	-0.33	15.56	14.65	12.83	21.05	3.41	0.54	-0.45	12.33	-0.36	-0.33	-0.49	11.05	-0.35	-0.29	0.70	33.84	0.64	0.18	0.86	0.79	0.67	0.58	0.47	-28.73	-187.78	45.21	-7.11	-1.09	-1.26	-0.43	-1.04	2.48	3.38	-1.87	-0.48	-15.19	-9.25	-9.24	-16.66	-26.29	-19.70	-20.13	-24.29	-23.39	-21.36	-18.02	-33.25	-25.85	-16.44	-6.63	3.19	4.86	2.33	2.14	3.51	0.38	-2.36	0.60	0.61	-3.87	-0.40	0.81	1.02	0.06	-1.19	-0.60	-4.18	0.33	3.08	2.69	-0.83
Income before tax	302.92	456.71	269.62	227.06	221.58	210.25	173.67	183.46	187.02	141.30	140.30	130.99	135.40	112.61	106.22	107.15	111.16	103.52	85.17	83.47	97.83	82.63	58.17	55.35	78.31	88.17	58.89	31.13	47.14	32.72	53.49	40.74	47.83	10.08	809.90	183.94	130.99	163.39	165.75	125.56	124.20	141.14	132.61	100.55	116.97	118.40	114.32	79.31	97.87	110.25	102.33	95.79	88.26	108.13	71.40	58.86	29.05	49.70	46.09	45.08	53.81	56.65	58.11	53.32	54.68	64.82	57.59	51.83	48.81	48.49	39.79	39.39	37.99	41.16	27.75	24.81	18.03	21.33	19.99	23.35	19.71
Income tax expense	69.76	89.59	59.07	51.54	53.28	50.30	43.45	47.05	43.64	37.56	28.67	29.05	33.21	13.61	24.66	25.55	13.71	43.51	19.86	17.23	16.27	16.18	11.12	12.95	15.83	30.89	10.32	6.31	4.78	3.42	7.54	1.85	2.52	2.97	237.06	60.56	41.60	59.03	55.37	44.06	41.93	39.23	42.28	14.81	37.34	35.25	36.13	28.27	32.13	41.20	36.92	35.50	43.75	38.22	22.82	25.13	10.58	40.33	22.11	15.35	22.92	15.93	18.27	18.16	13.01	22.27	20.81	17.39	17.18	14.65	13.79	14.57	12.27	11.83	10.57	10.92	5.78	6.99	8.94	9.60	7.04
Net income	205.28	324.99	185.64	153.78	148.38	142.21	113.92	119.24	126.14	89.31	98.61	89.08	87.86	88.95	69.08	68.34	82.97	48.89	54.76	55.32	67.86	55.06	36.81	30.50	43.93	41.33	29.61	12.83	42.35	29.31	45.96	38.90	45.31	7.11	571.56	123.38	89.10	104.14	110.18	81.56	82.39	102.51	86.19	88.21	82.88	94.92	82.29	58.73	65.34	68.23	66.94	59.70	43.86	69.24	48.10	33.24	58.13	8.82	23.87	29.78	31.16	40.59	39.55	35.16	41.67	42.55	36.78	34.44	31.63	33.83	25.99	24.81	25.73	30.38	17.18	13.90	12.26	15.09	11.06	13.75	12.68

about 11 hours ago

Ask a follow up