Sign in
Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Mar-10 Mar-09 Mar-08 Mar-07
Total revenue 40,732.51 37,448.00 36,717.00 37,672.00 37,010.00 43,809.00 45,920.72 44,982.05 46,571.00 47,631.00 51,955.07 57,741.89 46,386.55 45,134.10 46,591.29 52,223.76 49,923.51 44,291.17 44,577.36 45,825.87
Cost of revenue 27,914.07 24,929.00 24,459.00 24,359.00 23,948.00 30,086.00 33,577.24 33,216.83 32,771.00 34,576.00 38,592.55 42,228.55 33,800.99 31,520.66 32,645.47 35,071.55 33,047.72 27,904.83 27,504.32 27,587.75
Gross profit 12,818.44 12,519.00 12,258.00 13,313.00 13,062.00 13,723.00 12,343.48 11,765.22 13,800.00 13,055.00 13,362.52 15,513.34 12,585.55 13,613.43 13,945.82 17,152.21 16,875.79 16,386.34 17,073.04 18,238.12
Total operating expenses + 9,310.06 12,930.00 8,593.00 -1,138.00 7,322.00 8,594.00 7,502.68 7,524.14 9,470.00 9,093.00 11,101.62 12,737.48 17,951.71 16,226.02 3,697.68 3,783.27 3,876.28 10,061.81 7,974.87 7,406.34
Operating income 3,508.39 -411.00 3,665.00 14,451.00 5,740.00 5,129.00 4,840.80 4,241.08 4,821.00 3,119.00 1,746.08 2,689.71 2,914.13 -2,612.58 12,583.65 6,369.20 10,642.09 6,324.53 12,623.84 -2,304.26
Non-operating income (net) -1,631.88 -1,067.00 -2,045.00 -1,377.00 -1,591.00 -782.00 -4,029.07 -6,932.84 -943.00 -327.00 -2,315.43 -1,192.39 -9,289.16 -1,519.85 -1,796.63 4,441.14 -904.80 -1,801.15 -1,314.28 -1,206.64
Income before tax 1,876.51 -1,478.00 1,620.00 13,074.00 4,149.00 4,347.00 811.74 -2,691.75 3,878.00 2,792.00 -569.35 1,497.32 -6,375.04 -4,132.44 10,787.01 10,810.33 9,737.29 4,523.39 11,309.57 -3,510.90
Income tax expense 1,817.11 2,246.00 50.00 492.00 1,561.00 3,864.00 1,276.31 1,541.09 -879.00 4,764.00 4,272.00 -6,515.74 -20,058.98 564.75 2,393.11 1,852.94 62.86 1,197.53 2,820.80 3,569.83
Net income -399.66 -4,169.00 1,140.00 11,838.00 2,237.00 59.00 -939.37 -4,738.64 4,408.00 -2,190.00 -5,102.56 7,877.69 13,483.14 490.01 8,338.69 9,068.93 9,704.73 3,323.70 8,368.15 -7,994.19
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Sep-24 Mar-24 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Mar-15 Dec-14 Sep-14 Mar-14 Dec-13 Sep-13 Mar-13 Dec-12 Sep-12 Mar-12 Dec-11 Sep-11 Mar-11 Dec-10 Sep-10 Mar-10 Dec-09 Sep-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06 Dec-05 Sep-05 Jun-05 Mar-05 Dec-04 Sep-04 Jun-04 Mar-04 Dec-03 Sep-03
Total revenue 21,139.62 22,145.58 19,609.00 22,145.58 19,172.00 18,276.00 14,780.00 21,937.00 10,968.50 14,177.39 11,388.00 22,930.00 11,465.00 23,091.00 22,489.00 22,382.00 21,427.00 11,517.50 23,035.00 22,410.13 46,815.97 21,818.00 56,730.47 21,848.00 12,683.89 23,496.00 14,108.32 23,075.00 11,537.50 23,580.00 2,977.51 24,051.00 12,025.50 23,804.07 30,634.09 28,151.00 81,023.00 67,319.49 26,673.45 23,328.76 30,838.79 22,801.29 22,567.05 30,002.29 22,567.05 23,295.65 36,747.65 23,295.65 26,111.88 35,556.78 26,111.88 24,961.76 19,021.12 24,961.76 14,253.48 8,967.31 22,145.58 12,606.06 22,288.68 12,582.97 22,288.68 12,602.68 22,912.94 12,142.74 22,912.94 11,279.61 21,043.25 8,060.63 21,043.25 13,481.66 19,445.74 12,564.90 19,445.74 12,514.86 25,137.51 13,399.26 25,137.51
Cost of revenue 14,698.99 13,952.41 13,229.00 13,952.41 12,806.00 12,123.00 9,182.00 15,277.00 7,638.50 8,442.77 7,635.00 15,580.00 7,790.00 15,477.00 15,097.00 15,332.00 14,754.00 7,836.00 15,672.00 15,332.33 32,030.07 14,987.00 38,902.01 15,173.00 8,823.91 16,563.00 9,945.36 16,208.00 8,104.00 17,046.00 4,066.88 17,530.00 8,765.00 17,906.55 -15,484.83 20,686.00 16,353.00 -34,892.46 19,891.98 17,328.73 -16,462.13 16,289.03 15,760.33 -15,665.79 15,760.33 16,322.73 -18,426.95 16,322.73 17,535.77 -17,511.75 17,535.77 16,523.86 -16,466.52 16,523.86 10,874.87 -16,335.17 13,952.41 0.00 13,752.16 -15,204.08 13,752.16 0.00 13,793.88 -12,229.03 13,793.88 12,238.78 4,111.79 12,238.78 11,516.71 -18,672.50 11,516.71 14,555.90 -17,167.89 14,555.90
Gross profit 6,440.63 8,193.17 6,380.00 8,193.17 6,366.00 6,153.00 5,598.00 6,660.00 3,330.00 5,734.62 3,753.00 7,350.00 3,675.00 7,614.00 7,392.00 7,050.00 6,673.00 3,681.50 7,363.00 7,077.80 14,785.90 6,831.00 17,828.47 6,675.00 3,859.99 6,933.00 4,162.96 6,867.00 3,433.50 6,534.00 16,302.50 6,521.00 3,260.50 5,897.52 0.00 7,465.00 64,670.00 0.00 6,781.47 6,000.03 0.00 6,512.26 6,806.72 0.00 6,806.72 6,972.91 0.00 6,972.91 8,576.11 0.00 8,576.11 8,437.90 0.00 8,437.90 31,444.27 0.00 8,193.17 12,606.06 8,536.52 12,582.97 8,536.52 12,602.68 9,119.06 12,142.74 9,119.06 11,279.61 8,804.47 3,948.84 8,804.47 13,481.66 7,929.04 12,564.90 7,929.04 12,514.86 10,581.60 13,399.26 10,581.60
Total operating expenses + 5,312.28 5,030.90 4,218.00 5,030.90 9,159.00 3,771.00 3,588.00 5,005.00 2,502.50 2,914.91 2,241.50 4,382.00 2,191.00 4,421.00 4,772.00 5,307.00 3,319.00 7,836.00 3,841.00 4,711.04 39,389.94 5,341.00 51,015.92 9,706.00 11,604.98 4,741.00 12,780.11 4,729.00 10,504.50 4,300.00 56,522.50 5,326.00 11,304.50 4,228.62 0.00 6,873.00 38,160.00 0.00 5,667.08 13,812.17 0.00 4,075.55 8,113.01 0.00 8,113.01 1,848.84 0.00 1,848.84 1,891.64 0.00 1,891.64 1,938.14 0.00 1,938.14 0.00 0.00 5,030.90 0.00 3,987.44 0.00 3,987.44 0.00 3,703.17 0.00 3,703.17 3,783.48 17,428.25 3,783.48 3,170.74 0.00 3,170.74 28,648.32 0.00 28,648.32
Operating income 1,128.35 3,162.27 2,162.00 3,162.27 -2,793.00 2,382.00 2,010.00 1,655.00 821.00 2,819.71 935.00 2,968.00 1,296.00 3,193.00 2,620.00 1,743.00 3,354.00 425.00 3,522.00 2,366.76 7,426.03 1,806.00 5,714.55 2,252.00 1,078.91 2,627.00 1,328.21 2,066.00 1,033.00 1,088.00 791.55 1,442.00 721.00 626.08 -1,525.20 1,120.00 26,510.00 -3,471.08 1,223.65 1,388.72 -3,125.78 2,360.16 -1,306.29 -3,732.95 -1,306.29 6,291.82 -5,490.27 6,291.82 3,184.60 -5,372.14 3,184.60 5,321.04 -5,743.84 5,321.04 3,878.17 -7,084.21 3,162.27 12,606.06 6,311.92 12,582.97 6,311.92 12,602.68 -1,152.13 12,142.74 -1,152.13 11,279.61 -10,097.89 -13,479.41 -10,097.89 13,481.66 5,737.22 12,564.90 5,737.22 12,514.86 -3,577.48 13,399.26 -3,577.48
Non-operating income (net) -1,380.79 -900.57 -49.00 -900.57 -790.00 -277.00 -940.00 -1,105.00 -546.00 8,131.18 4,609.00 -1,281.00 -452.50 -366.00 0.00 -1,344.00 0.00 730.00 0.00 -1,427.00 228.00 -1,956.00 0.00 -2,888.73 -8,516.46 -1,572.00 -4,998.61 -5,099.00 -2,760.13 -908.00 -296.02 93.00 46.50 312.00 -1,276.38 -50.00 -721.00 -1,344.43 1,174.51 -971.00 -25.00 2,154.02 -701.80 -9,595.21 676.28 -549.07 -759.93 3,732.95 -759.93 -898.32 -7,026.11 -898.32 2,220.57 -7,590.21 2,220.57 -452.40 -3,453.66 -452.40 -3,788.14 1,183.97 -900.57 -12,606.06 -657.14 -21,880.36 -657.14 -12,602.68 -603.32 -12,142.74 -603.32 -11,279.61 -551.35 -289.60 -551.35 -13,481.66 -427.14 -12,564.90 -427.14 -12,514.86 -202.99 -13,399.26 -202.99
Income before tax -252.44 2,261.69 2,113.00 2,261.69 -3,583.00 2,105.00 1,070.00 550.00 275.00 10,950.88 5,544.00 1,687.00 843.50 2,827.00 1,276.00 2,473.00 1,927.00 653.00 1,566.00 -521.97 -1,090.43 234.00 715.94 -2,847.00 -1,681.22 1,719.00 1,032.18 2,159.00 1,079.50 1,400.00 -484.83 1,392.00 0.00 -718.35 -350.69 149.00 26,485.00 -1,317.06 521.85 -8,206.50 -2,449.50 1,811.09 -2,066.22 0.00 -2,066.22 5,393.51 -12,516.39 5,393.51 5,405.17 -12,962.34 5,405.17 4,868.64 -9,197.50 4,868.64 90.02 -5,900.25 2,261.69 0.00 5,654.78 -9,297.38 5,654.78 0.00 -1,755.45 0.00 -1,755.45 -10,649.25 -13,769.01 -10,649.25 5,310.08 0.00 5,310.08 -3,780.48 0.00 -3,780.48
Income tax expense 754.26 598.76 1,061.00 598.76 1,346.00 900.00 -655.00 705.00 352.50 6.73 2.00 485.00 242.50 1,331.00 665.50 -1.00 -0.50 3,405.00 1,687.00 459.00 -65.00 130.00 -65.00 1,409.64 690.00 76.00 43.50 1,420.00 819.95 -1,458.00 -875.47 579.00 289.50 3,650.00 -137.91 1,114.00 557.00 1,779.00 -2,745.07 2,493.00 -150.00 0.00 6,548.83 -2,885.10 0.00 16,982.84 282.38 -598.50 282.38 1,196.56 -2,135.80 1,196.56 926.47 -1,157.80 926.47 31.43 -1,523.58 31.43 1,585.87 -2,038.56 598.76 -1,355.41 1,410.40 -2,294.24 1,410.40 -2,467.49 1,784.92 3,699.04 1,784.92 3,289.27 1,706.40 792.81 1,706.40 -2,081.34 1,362.32 3,120.39 1,362.32 2,380.82 2,362.52 3,788.32 2,362.52
Net income -1,242.91 1,661.85 829.00 1,661.85 -5,233.00 1,064.00 1,486.00 -346.00 -173.00 10,475.80 5,426.00 945.00 472.50 1,241.00 996.00 -1,157.00 1,269.00 604.00 1,208.00 -2,173.70 -4,540.97 -86.00 -142.67 -4,399.00 -4,635.13 2,932.00 785.40 1,476.00 565.50 -2,342.00 -12,822.50 152.00 -2,564.50 -2,599.56 0.00 -2,503.00 26,335.00 -17,588.97 6,969.13 -5,389.14 -29,047.78 18,662.35 245.00 0.00 245.00 4,169.35 -10,435.27 4,169.35 4,534.47 -11,864.32 4,534.47 4,852.37 -7,713.93 4,852.37 591.48 -3,810.06 1,661.85 1,355.41 4,184.07 2,294.24 4,184.07 2,467.49 -3,997.09 -3,699.04 -3,997.09 -3,289.27 -15,713.25 -17,931.46 -15,713.25 2,081.34 4,672.29 -3,120.39 4,672.29 -2,380.82 -6,752.72 -3,788.32 -6,752.72
about 10 hours ago