Sign in
Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Mar-10 Mar-09 Mar-08 Mar-07
Total revenue 40.73 37.45 36.72 37.67 37.01 43.81 45.92 44.98 46.57 47.63 51.96 57.74 46.39 45.13 46.59 52.22 49.92 44.29 44.58 45.83
Cost of revenue 27.91 24.93 24.46 24.36 23.95 30.09 33.58 33.22 32.77 34.58 38.59 42.23 33.80 31.52 32.65 35.07 33.05 27.90 27.50 27.59
Gross profit 12.82 12.52 12.26 13.31 13.06 13.72 12.34 11.77 13.80 13.06 13.36 15.51 12.59 13.61 13.95 17.15 16.88 16.39 17.07 18.24
Total operating expenses + 9.31 12.93 8.59 -1.14 7.32 8.59 7.50 7.52 9.47 9.09 11.10 12.74 17.95 16.23 3.70 3.78 3.88 10.06 7.97 7.41
Operating income 3.51 -0.41 3.67 14.45 5.74 5.13 4.84 4.24 4.82 3.12 1.75 2.69 2.91 -2.61 12.58 6.37 10.64 6.32 12.62 -2.30
Non-operating income (net) -1.63 -1.07 -2.05 -1.38 -1.59 -0.78 -4.03 -6.93 -0.94 -0.33 -2.32 -1.19 -9.29 -1.52 -1.80 4.44 -0.90 -1.80 -1.31 -1.21
Income before tax 1.88 -1.48 1.62 13.07 4.15 4.35 0.81 -2.69 3.88 2.79 -0.57 1.50 -6.38 -4.13 10.79 10.81 9.74 4.52 11.31 -3.51
Income tax expense 1.82 2.25 0.05 0.49 1.56 3.86 1.28 1.54 -0.88 4.76 4.27 -6.52 -20.06 0.56 2.39 1.85 0.06 1.20 2.82 3.57
Net income -0.40 -4.17 1.14 11.84 2.24 0.06 -0.94 -4.74 4.41 -2.19 -5.10 7.88 13.48 0.49 8.34 9.07 9.70 3.32 8.37 -7.99
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Sep-24 Mar-24 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Mar-15 Dec-14 Sep-14 Mar-14 Dec-13 Sep-13 Mar-13 Dec-12 Sep-12 Mar-12 Dec-11 Sep-11 Mar-11 Dec-10 Sep-10 Mar-10 Dec-09 Sep-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06 Dec-05 Sep-05 Jun-05 Mar-05 Dec-04 Sep-04 Jun-04 Mar-04 Dec-03 Sep-03
Total revenue 21.14 22.15 19.61 22.15 19.17 18.28 14.78 21.94 10.97 14.18 11.39 22.93 11.47 23.09 22.49 22.38 21.43 11.52 23.04 22.41 46.82 21.82 56.73 21.85 12.68 23.50 14.11 23.08 11.54 23.58 2.98 24.05 12.03 23.80 30.63 28.15 81.02 67.32 26.67 23.33 30.84 22.80 22.57 30.00 22.57 23.30 36.75 23.30 26.11 35.56 26.11 24.96 19.02 24.96 14.25 8.97 22.15 12.61 22.29 12.58 22.29 12.60 22.91 12.14 22.91 11.28 21.04 8.06 21.04 13.48 19.45 12.56 19.45 12.51 25.14 13.40 25.14
Cost of revenue 14.70 13.95 13.23 13.95 12.81 12.12 9.18 15.28 7.64 8.44 7.64 15.58 7.79 15.48 15.10 15.33 14.75 7.84 15.67 15.33 32.03 14.99 38.90 15.17 8.82 16.56 9.95 16.21 8.10 17.05 4.07 17.53 8.77 17.91 -15.48 20.69 16.35 -34.89 19.89 17.33 -16.46 16.29 15.76 -15.67 15.76 16.32 -18.43 16.32 17.54 -17.51 17.54 16.52 -16.47 16.52 10.87 -16.34 13.95 0.00 13.75 -15.20 13.75 0.00 13.79 -12.23 13.79 12.24 4.11 12.24 11.52 -18.67 11.52 14.56 -17.17 14.56
Gross profit 6.44 8.19 6.38 8.19 6.37 6.15 5.60 6.66 3.33 5.73 3.75 7.35 3.68 7.61 7.39 7.05 6.67 3.68 7.36 7.08 14.79 6.83 17.83 6.68 3.86 6.93 4.16 6.87 3.43 6.53 16.30 6.52 3.26 5.90 0.00 7.47 64.67 0.00 6.78 6.00 0.00 6.51 6.81 0.00 6.81 6.97 0.00 6.97 8.58 0.00 8.58 8.44 0.00 8.44 31.44 0.00 8.19 12.61 8.54 12.58 8.54 12.60 9.12 12.14 9.12 11.28 8.80 3.95 8.80 13.48 7.93 12.56 7.93 12.51 10.58 13.40 10.58
Total operating expenses + 5.31 5.03 4.22 5.03 9.16 3.77 3.59 5.01 2.50 2.91 2.24 4.38 2.19 4.42 4.77 5.31 3.32 7.84 3.84 4.71 39.39 5.34 51.02 9.71 11.60 4.74 12.78 4.73 10.50 4.30 56.52 5.33 11.30 4.23 0.00 6.87 38.16 0.00 5.67 13.81 0.00 4.08 8.11 0.00 8.11 1.85 0.00 1.85 1.89 0.00 1.89 1.94 0.00 1.94 0.00 0.00 5.03 0.00 3.99 0.00 3.99 0.00 3.70 0.00 3.70 3.78 17.43 3.78 3.17 0.00 3.17 28.65 0.00 28.65
Operating income 1.13 3.16 2.16 3.16 -2.79 2.38 2.01 1.66 0.82 2.82 0.94 2.97 1.30 3.19 2.62 1.74 3.35 0.43 3.52 2.37 7.43 1.81 5.71 2.25 1.08 2.63 1.33 2.07 1.03 1.09 0.79 1.44 0.72 0.63 -1.53 1.12 26.51 -3.47 1.22 1.39 -3.13 2.36 -1.31 -3.73 -1.31 6.29 -5.49 6.29 3.18 -5.37 3.18 5.32 -5.74 5.32 3.88 -7.08 3.16 12.61 6.31 12.58 6.31 12.60 -1.15 12.14 -1.15 11.28 -10.10 -13.48 -10.10 13.48 5.74 12.56 5.74 12.51 -3.58 13.40 -3.58
Non-operating income (net) -1.38 -0.90 -0.05 -0.90 -0.79 -0.28 -0.94 -1.11 -0.55 8.13 4.61 -1.28 -0.45 -0.37 0.00 -1.34 0.00 0.73 0.00 -1.43 0.23 -1.96 0.00 -2.89 -8.52 -1.57 -5.00 -5.10 -2.76 -0.91 -0.30 0.09 0.05 0.31 -1.28 -0.05 -0.72 -1.34 1.17 -0.97 -0.03 2.15 -0.70 -9.60 0.68 -0.55 -0.76 3.73 -0.76 -0.90 -7.03 -0.90 2.22 -7.59 2.22 -0.45 -3.45 -0.45 -3.79 1.18 -0.90 -12.61 -0.66 -21.88 -0.66 -12.60 -0.60 -12.14 -0.60 -11.28 -0.55 -0.29 -0.55 -13.48 -0.43 -12.56 -0.43 -12.51 -0.20 -13.40 -0.20
Income before tax -0.25 2.26 2.11 2.26 -3.58 2.11 1.07 0.55 0.28 10.95 5.54 1.69 0.84 2.83 1.28 2.47 1.93 0.65 1.57 -0.52 -1.09 0.23 0.72 -2.85 -1.68 1.72 1.03 2.16 1.08 1.40 -0.48 1.39 0.00 -0.72 -0.35 0.15 26.49 -1.32 0.52 -8.21 -2.45 1.81 -2.07 0.00 -2.07 5.39 -12.52 5.39 5.41 -12.96 5.41 4.87 -9.20 4.87 0.09 -5.90 2.26 0.00 5.65 -9.30 5.65 0.00 -1.76 0.00 -1.76 -10.65 -13.77 -10.65 5.31 0.00 5.31 -3.78 0.00 -3.78
Income tax expense 0.75 0.60 1.06 0.60 1.35 0.90 -0.66 0.71 0.35 0.01 0.00 0.49 0.24 1.33 0.67 0.00 0.00 3.41 1.69 0.46 -0.07 0.13 -0.07 1.41 0.69 0.08 0.04 1.42 0.82 -1.46 -0.88 0.58 0.29 3.65 -0.14 1.11 0.56 1.78 -2.75 2.49 -0.15 0.00 6.55 -2.89 0.00 16.98 0.28 -0.60 0.28 1.20 -2.14 1.20 0.93 -1.16 0.93 0.03 -1.52 0.03 1.59 -2.04 0.60 -1.36 1.41 -2.29 1.41 -2.47 1.78 3.70 1.78 3.29 1.71 0.79 1.71 -2.08 1.36 3.12 1.36 2.38 2.36 3.79 2.36
Net income -1.24 1.66 0.83 1.66 -5.23 1.06 1.49 -0.35 -0.17 10.48 5.43 0.95 0.47 1.24 1.00 -1.16 1.27 0.60 1.21 -2.17 -4.54 -0.09 -0.14 -4.40 -4.64 2.93 0.79 1.48 0.57 -2.34 -12.82 0.15 -2.56 -2.60 0.00 -2.50 26.34 -17.59 6.97 -5.39 -29.05 18.66 0.25 0.00 0.25 4.17 -10.44 4.17 4.53 -11.86 4.53 4.85 -7.71 4.85 0.59 -3.81 1.66 1.36 4.18 2.29 4.18 2.47 -4.00 -3.70 -4.00 -3.29 -15.71 -17.93 -15.71 2.08 4.67 -3.12 4.67 -2.38 -6.75 -3.79 -6.75
about 10 hours ago