Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,733.00	4,681.00	5,215.90	4,967.97	3,827.13	3,693.81	1,070.73	1,100.42	1,211.46	567.22	421.82	527.01	255.95	156.06	548.80	210.13	225.97	195.25	187.43	158.15
Cash and cash equivalents	1,733.00	4,681.00	5,215.90	4,967.97	3,827.13	3,693.81	1,070.73	1,100.42	1,211.46	567.22	421.82	527.01	255.95	156.03	545.28	206.41	205.79	159.98	57.79	38.16
Short-term investments									0.00	0.00	0.00	0.00	0.00	0.04	3.52	3.72	20.19	35.27	129.64	119.99
Accounts receivable, net	234.00	187.90	195.80	153.90	124.82	103.95	92.24	89.19	60.90	48.67	40.71	39.72	20.76	21.75	17.44	18.03	12.86	12.29	10.88	9.20
Inventories			-64.40	0.00	13.37	15.11	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets	152.00	81.30	64.40	64.00	22.81	75.64	36.19	23.69	15.57	11.60	10.21	29.74	31.75	21.75	16.95	11.01	8.58	4.94	7.38	11.40
Total current assets	2,119.00	4,950.20	5,476.10	5,185.87	3,988.13	3,888.51	1,199.17	1,213.30	1,287.94	627.49	472.73	599.81	308.47	199.56	583.18	239.17	247.41	212.48	205.68	178.75
Total non-current assets +	8,419.00	4,306.60	3,443.60	3,216.60	3,268.75	3,026.91	2,654.82	2,099.66	1,585.51	1,557.57	1,606.84	1,483.87	948.52	965.58	187.85	200.48	157.17	121.90	116.17	96.69
Property, plant and equipment, net				321.25	271.43	126.33	107.53	83.30	84.50	87.57	88.31	73.75	57.72	46.31	37.57	69.92	19.16	16.88	24.05	18.41
Goodwill	4,944.00	2,527.60	2,386.20	2,314.76	2,321.02	2,236.00	1,882.02	1,611.54	1,283.46	1,254.87	1,252.95	1,138.81	718.59	718.08	91.78	79.60	80.32	54.33	61.85	46.50
Intangible assets	1,771.00	433.20	313.70	329.31	435.66	426.75	421.20	288.91	182.89	195.97	238.32	241.62	144.47	170.63	20.53	18.77	23.39	16.42	25.71	23.17
Long-term investments				2.01	11.28	14.99	24.98	24.98	23.05	9.95	15.51	17.15	21.99	21.66	24.58
Other non-current assets
Total assets	10,538.00	9,256.80	8,919.70	8,402.47	7,256.87	6,915.42	3,853.99	3,312.96	2,873.44	2,185.06	2,079.57	2,083.68	1,256.98	1,165.14	771.04	439.65	404.58	334.38	321.84	275.44

Total current liabilities +	746.00	552.30	455.80	372.62	338.69	330.85	207.06	154.16	146.67	154.95	135.28	119.29	111.55	101.64	61.78	54.93	43.75	29.14	38.24	24.15
Accounts payable	42.00	47.00	23.10	28.46	22.24	15.73	7.64	6.33	9.26	11.48	9.67	8.61	4.94	6.23	6.01	3.12	3.67	1.64	3.30	1.88
Short-term debt	28.00	32.00	40.00	36.00	26.27	32.65	29.67	14.29	15.42	31.87	16.75	16.67	24.06	17.50	0.98			3.09	23.19	12.12
Current portion of long-term debt										31.87	16.75	16.67
Deferred revenue
Other current liabilities	471.00	313.00	280.80	194.15	163.47	191.30	91.77	75.41	76.30	64.90	55.82	45.45	43.30	42.54	29.46	33.14	23.41	16.15	24.56	13.45
Total non-current liabilities +	1,421.00	1,151.00	1,125.30	1,159.73	1,206.51	1,209.21	241.34	136.86	75.53	375.90	400.51	450.85	217.57	237.16	50.08	3.22	1.83	1.83	1.80	1.18
Long-term debt	993.00	991.90	990.50	989.21	987.94	124.22	133.72	4.00	0.00	306.47	338.37	365.00	129.06	153.13	0.00
Capital lease obligations	191.00	158.50	119.90	116.37	133.68	156.87	163.39
Other non-current liabilities				14.00	12.50	25.28	20.52	17.39	13.35	0.74	27.93		31.10	32.66	33.48
Total liabilities	2,167.00	1,703.30	1,581.10	1,532.35	1,545.20	1,540.06	448.39	291.02	222.19	530.85	535.79	570.14	329.12	338.80	111.86	58.15	45.57	30.96	40.04	25.33

Total stockholders' equity +	8,334.00	7,553.50	7,338.60	6,870.12	5,711.67	5,375.36	3,405.59	3,021.94	2,651.25	1,654.21	1,543.78	1,513.55	927.86	826.34	659.18	381.50	359.01	303.42	281.81	250.11
Common stock and paid-in capital	5,984.00	5,210.50	5,134.30	5,040.50	4,251.51	4,207.76	2,465.12	2,408.49	2,330.59	1,458.41	1,433.05	1,399.35	858.54	786.75	629.50	366.48	357.28	320.38	323.39	307.65
Retained earnings	2,350.00	2,343.00	2,204.30	1,829.62	1,460.17	1,167.60	940.47	613.45	320.66	195.80	110.73	114.19	69.32	39.59	29.68	15.02	1.73	-16.96	-41.59	-57.54
Common shares outstanding	421	408	407	398	394	383	366	364	336	324	320	306	282	269	235	207	199	196	194	192

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1,316.00	1,733.00	2,034.80	4,035.10	4,063.80	4,681.00	4,937.60	4,919.50	4,951.60	5,215.90	5,229.88	5,205.30	5,055.65	4,967.97	4,774.47	3,971.16	3,929.10	3,827.13	3,761.59	3,674.91	3,690.30	3,693.81	3,867.81	3,548.41	1,927.92	1,070.73	1,389.62	1,297.81	1,232.82	1,100.42	1,071.79	966.28	931.43	1,211.46	623.00	564.64	572.47	567.22	523.27	465.28	462.81	421.82	375.51	351.78	541.77	527.01	486.20	444.86	223.44	255.95	222.94	190.10	167.43	156.06	130.28	104.16	551.38	548.80	554.31	551.22	295.91	210.13	202.62	200.58	188.91	225.97	223.99	213.64	204.13	195.25	182.96	167.38	161.56	187.43	164.24	154.48	150.35	158.15	154.90	150.23	142.25
Cash and cash equivalents	1,316.00	1,733.00	2,034.80	3,727.00	3,778.20	4,681.00	4,937.60	4,919.50	4,951.60	5,215.90	5,229.88	5,205.30	5,055.65	4,967.97	4,774.47	3,964.12	3,929.10	3,827.13	3,761.59	3,674.91	3,690.30	3,693.81	3,867.81	3,548.41	1,927.92	1,070.73	1,389.62	1,297.81	1,232.82	1,100.42	1,071.79	966.28	931.43	1,211.46	623.00	564.64	572.47	567.22	522.10	464.15	461.72	421.82	375.51	351.78	541.77	527.01	486.20	444.86	223.44	255.95	222.94	190.10	167.39	156.03	129.46	103.34	549.10	545.28	550.74	547.62	292.25	206.41	195.36	188.29	170.21	205.79	200.74	183.36	170.62	159.98	139.15	102.50	94.71	57.79	43.26	36.43	43.12	38.16	32.77	37.25	45.09
Short-term investments				308.10	285.60											7.04															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.17	1.13	1.09	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.04	0.04	0.82	0.82	2.29	3.52	3.57	3.61	3.66	3.72	7.27	12.29	18.70	20.19	23.25	30.28	33.51	35.27	43.81	64.88	66.86	129.64	120.98	118.04	107.23	119.99	122.13	112.98	97.16
Accounts receivable, net	287.00	234.00	252.50	211.10	213.50	187.90	184.50	209.50	203.20	195.80	198.43	186.00	181.76	153.90	157.05	161.45	134.98	124.82	115.65	108.27	109.80	103.95	105.01	113.67	112.25	92.24	91.33	95.58	92.84	89.19	82.28	69.98	68.91	60.90	60.87	51.51	49.69	48.67	48.51	46.04	47.47	40.71	51.07	54.38	45.70	39.72	39.05	39.66	32.29	20.76	22.96	26.60	26.22	21.75	27.96	25.25	16.35	17.44	19.76	14.19	21.18	18.03	13.67	10.55	12.75	12.86	13.81	12.11	14.24	12.29	12.11	12.57	11.71	10.88	10.72	8.97	10.10	9.20	7.87	6.41	7.38
Inventories			6.30					0.00	0.00			0.00		0.00		-6.28	0.00	0.00		0.00	-3.35	-62.10		0.00		0.00					0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	23.14	0.00	0.00	0.00	0.00	0.00
Other current assets	103.00	152.00	111.50	85.30	76.00	81.30	73.00	78.20	61.40	64.40	70.41	53.59	60.23	64.00	75.07	61.48	36.18	36.18	37.60	34.75	25.58	152.85	34.41	28.58	30.22	36.19	23.78	20.37	20.71	23.69	25.20	39.72	31.66	15.57	16.22	19.84	12.01	11.60	11.66	12.89	9.66	10.21	49.90	44.19	40.23	29.74	37.51	46.50	48.02	31.75	31.67	29.79	33.65	21.75	9.51	35.93	17.18	16.95	15.31	13.21	9.67	11.01	10.18	8.27	10.93	8.58	6.81	5.70	5.18	4.94	5.22	7.27	5.47	7.38	12.16	11.32	11.93	11.40	7.75	6.45	7.85
Total current assets	1,706.00	2,119.00	2,405.10	4,331.50	4,353.30	4,950.20	5,195.10	5,207.20	5,216.20	5,476.10	5,498.72	5,444.88	5,297.64	5,185.87	5,006.59	4,180.76	4,100.26	3,988.13	3,914.84	3,817.93	3,822.33	3,888.51	4,007.23	3,690.65	2,070.39	1,199.17	1,504.72	1,413.76	1,346.37	1,213.30	1,179.27	1,075.99	1,032.00	1,287.94	700.08	635.99	634.16	627.49	583.44	524.22	519.94	472.73	476.47	450.35	627.70	599.81	562.75	531.01	303.75	308.47	277.57	244.70	225.47	199.56	184.33	159.61	584.91	583.18	589.38	578.62	326.76	239.17	226.48	219.40	212.58	247.41	244.61	231.45	223.55	212.48	200.29	187.22	178.74	205.68	187.12	174.76	172.38	178.75	170.51	163.08	157.48
Total non-current assets +	8,458.00	8,419.00	8,414.80	6,175.60	6,074.80	4,306.60	3,943.60	3,860.10	3,818.30	3,443.60	3,272.93	3,246.79	3,219.28	3,216.60	3,199.28	3,239.99	3,257.18	3,268.75	3,216.48	3,257.68	3,119.64	3,026.91	2,790.09	2,788.38	2,614.21	2,654.82	2,210.67	2,206.84	2,201.91	2,099.66	2,027.95	2,046.59	2,063.10	1,585.51	1,580.52	1,584.03	1,560.99	1,557.57	1,569.14	1,583.02	1,586.08	1,606.84	1,614.26	1,623.60	1,472.00	1,483.87	1,501.59	1,515.38	941.05	948.52	952.80	952.32	958.39	965.58	970.33	981.68	188.84	187.85	175.37	179.23	179.72	200.48	201.42	196.08	195.28	157.17	147.73	122.46	118.44	121.90	134.63	142.28	144.78	116.17	114.62	117.20	118.47	96.69	97.87	97.56	98.46
Property, plant and equipment, net												359.46	330.84	321.25	306.32	298.36	283.72	271.43	344.83	358.42	239.48	126.33	127.28	104.32	106.41	107.53	107.99	84.52	85.98	83.30	81.94	84.65	83.40	84.50	84.33	85.78	85.50	87.57	85.37	86.51	85.96	88.31	87.63	85.44	79.12	73.75	70.68	64.64	57.34	57.72	55.70	49.69	48.65	46.31	42.96	43.23	38.58	37.57	36.78	37.15	36.89	69.92	64.97	61.08	60.68	19.16	16.58	15.27	15.80	16.88	19.30	21.29	22.71	24.05	21.30	19.97	19.62	18.41	16.85	14.45	14.18
Goodwill	4,975.00	4,944.00	4,915.40	3,689.60	3,673.20	2,527.60	2,396.60	2,383.60	2,383.70	2,386.20	2,315.31	2,321.21	2,318.13	2,314.76	2,301.74	2,314.18	2,319.79	2,321.02	2,293.51	2,294.45	2,210.98	2,236.00	2,015.08	2,009.12	1,873.99	1,882.02	1,616.54	1,617.85	1,612.07	1,611.54	1,548.98	1,549.52	1,551.25	1,283.46	1,283.19	1,280.27	1,263.48	1,254.87	1,256.35	1,256.94	1,252.48	1,252.95	1,249.95	1,246.79	1,137.71	1,138.81	1,139.92	1,141.19	718.82	718.59	718.04	716.58	716.57	718.08	718.08	717.21	92.62	91.78	79.85	80.47	80.49	79.60	80.13	78.97	78.98	80.32	70.22	57.39	53.91	54.33	60.14	62.94	61.82	61.85	63.33	62.62	61.60	46.50	44.72	44.29	43.71
Intangible assets	1,731.00	1,771.00	1,844.40	915.60	957.20	433.20	324.70	342.50	365.00	313.70	275.10	295.02	312.42	329.31	343.23	385.25	409.33	435.66	447.90	476.18	450.34	426.75	414.61	437.55	400.69	421.20	259.44	272.18	275.75	288.91	285.96	299.61	313.86	182.89	191.18	198.10	191.47	195.97	207.11	218.50	226.39	238.32	250.81	263.83	226.70	241.62	257.18	274.20	137.17	144.47	150.80	157.13	163.67	170.63	178.21	185.99	19.54	20.53	16.39	17.46	17.90	18.77	19.97	20.52	21.61	23.39	22.61	14.90	14.65	16.42	20.64	23.87	23.89	25.71	27.16	29.22	30.85	23.17	21.92	22.28	22.31
Long-term investments												2.01	2.01	2.01	2.01	2.01	11.28	11.28	14.99	14.99	14.99	14.99	14.81	14.81	14.81	24.98	24.98	24.98	24.98	24.98	24.95	24.95	23.05	23.05	9.95	9.95	9.95	9.95	9.91	9.91	9.94	15.51	15.51	16.05	16.67	17.15	21.08	21.64	22.17	21.99	21.68	21.68	21.68	21.66	21.56	24.98	24.53	24.58
Other non-current assets
Total assets	10,164.00	10,538.00	10,819.90	10,507.10	10,428.10	9,256.80	9,138.70	9,067.30	9,034.50	8,919.70	8,771.66	8,691.67	8,516.91	8,402.47	8,205.86	7,420.75	7,357.44	7,256.87	7,131.32	7,075.61	6,941.97	6,915.42	6,797.33	6,479.03	4,684.60	3,853.99	3,715.39	3,620.60	3,548.28	3,312.96	3,207.22	3,122.57	3,095.10	2,873.44	2,280.60	2,220.02	2,195.16	2,185.06	2,152.59	2,107.23	2,106.01	2,079.57	2,090.74	2,073.95	2,099.70	2,083.68	2,064.34	2,046.39	1,244.80	1,256.98	1,230.37	1,197.02	1,183.86	1,165.14	1,154.66	1,141.29	773.75	771.04	764.75	757.86	506.48	439.65	427.90	415.48	407.86	404.58	392.34	353.91	341.98	334.38	334.92	329.50	323.51	321.84	301.74	291.96	290.85	275.44	268.38	260.64	255.94

Total current liabilities +	777.00	746.00	770.50	742.40	724.40	552.30	539.40	561.70	573.80	455.80	413.06	442.78	401.02	372.62	325.91	349.95	370.20	338.69	321.52	328.68	290.14	330.85	245.11	263.37	236.68	207.06	198.04	197.26	198.23	154.16	153.47	145.92	165.64	146.67	176.59	150.90	144.09	154.95	153.46	132.83	143.34	135.28	162.92	141.32	135.86	119.29	120.20	117.29	107.28	111.55	107.40	102.74	97.72	101.64	93.03	85.26	57.74	61.78	64.61	60.22	64.84	54.93	49.74	45.91	43.66	43.75	39.38	27.45	28.97	29.14	33.91	33.92	35.56	38.24	33.87	30.80	33.43	24.15	25.17	24.01	24.97
Accounts payable	39.00	42.00	46.50	51.50	38.70	47.00	84.40	101.00	113.60	23.10	25.87	61.55	31.66	28.46	31.44	32.13	19.19	22.24	17.49	16.38	16.87	15.73	20.27	26.86	22.49	7.64	8.08	7.00	7.92	6.33	10.11	9.39	7.85	9.26	11.32	16.69	16.95	11.48	9.86	14.04	6.65	9.67	14.21	6.78	6.60	8.61	7.60	7.54	3.94	4.94	6.35	4.45	3.92	6.23	3.72	6.31	4.17	6.01	38.16	35.59	31.17	3.12	1.89	3.27	3.21	3.67	4.56	1.81	1.98	1.64	1.38	1.75	1.88	3.30	3.79	3.75	3.02	1.88	16.41	15.47	15.76
Short-term debt	28.00	28.00	28.40	25.80	28.20	32.00	38.90	41.20	44.00	40.00	40.19	40.33	36.05	36.00	34.06	35.43	32.62	26.27	29.88	28.78	27.93	32.65	31.49	30.91	27.68	29.67	27.14	27.10	26.06	14.29	1.27	0.09	16.65	15.42	36.91	21.95	6.96	31.87	21.83	11.81	16.78	16.75	20.00	20.00	20.00	16.67	20.00	20.00	26.25	24.06	21.88	19.69	17.50	17.50	13.13	10.94	2.61	0.98	22.77	21.79	10.46						0.86		16.27	1.91	18.44	16.44	17.78	23.19				12.12	16.41		15.76
Current portion of long-term debt																												27.10	26.06						36.91	304.83	6.96	31.87	21.83	11.81		16.75				16.67
Deferred revenue
Other current liabilities	442.00	471.00	484.50	477.70	447.60	313.00	293.60	296.50	286.20	280.80	247.37	216.57	176.02	194.15	160.32	175.71	138.26	163.47	169.69	165.30	126.88	191.30	118.09	102.47	89.61	91.77	93.37	96.33	85.56	75.41	83.98	82.94	91.68	76.30	67.73	62.81	59.33	64.90	65.70	54.11	64.68	55.82	69.47	68.06	62.71	45.45	46.88	44.93	33.81	43.30	38.84	39.14	34.28	42.54	38.04	33.50	24.65	29.46	30.74	28.94	25.29	33.14	29.71	25.86	21.84	23.41	19.76	14.87	16.27	14.97	18.44	16.44	17.78	24.56	19.49	16.13	18.16	13.45	16.41	8.54	15.76
Total non-current liabilities +	1,436.00	1,421.00	1,425.50	1,163.30	1,147.50	1,151.00	1,108.20	1,109.90	1,118.10	1,125.30	1,148.43	1,147.83	1,150.28	1,159.73	1,173.05	1,186.45	1,189.95	1,206.51	1,206.38	1,219.71	1,204.91	1,209.21	1,234.16	991.34	985.11	241.34	218.19	219.27	221.44	136.86	125.44	126.04	128.49	75.53	341.58	352.38	367.30	375.90	380.43	388.46	397.20	400.51	417.86	426.48	448.89	450.85	451.77	457.87	207.73	217.57	223.65	227.69	235.49	237.16	245.78	253.43	49.30	50.08	50.46	51.78	52.24	3.22	1.88	1.86	1.85	1.83	1.71	1.77	1.85	1.83	0.34	0.41	1.09	1.80	0.94	1.80	2.50	1.18	0.87	1.03	1.09
Long-term debt	994.00	993.00	992.90	992.50	992.20	991.90	991.50	991.20	990.80	990.50	990.19	989.86	989.53	989.21	988.89	988.57	988.26	987.94	987.63	987.33	987.02	124.22	986.41	745.00	130.70	133.72		116.49	119.17	4.00	0.00	0.00	0.00	0.00	268.59	282.88	297.15	306.47	315.69	324.91	334.15	338.37	350.00	355.00	360.00	365.00	370.00	375.00	122.50	129.06	135.63	142.19	148.75	153.13	157.50	161.88	0.00	0.00	0.00	0.00
Capital lease obligations	196.00	191.00	185.10	162.00	149.50	158.50	118.90	110.80	119.10	119.90	117.69	112.04	108.15	116.37	123.00	131.53	130.05	133.68	139.03	158.70	134.36	156.87	161.10	162.58	158.38	163.39	145.03	151.37	153.38
Other non-current liabilities												16.98	15.30	14.00	14.60	96.10	97.43	12.50	109.16	129.93	106.43	25.28	129.61	131.67	20.61	20.52	135.07	141.82	144.76	17.39	15.13	16.05	15.48	13.35	3.98	0.75	0.75	0.74	7.01	6.81	27.35	27.93	26.67	27.28	27.87	28.47	29.27	29.87	30.48	31.10	29.83	30.41	31.02	32.66	33.24	33.85	32.86	33.48
Total liabilities	2,213.00	2,167.00	2,196.00	1,905.70	1,871.90	1,703.30	1,647.60	1,671.60	1,691.90	1,581.10	1,561.49	1,590.60	1,551.30	1,532.35	1,498.95	1,536.40	1,560.14	1,545.20	1,527.89	1,548.39	1,495.05	1,540.06	1,479.27	1,254.71	1,221.79	448.39	416.23	416.53	419.67	291.02	278.91	271.96	294.14	222.19	518.17	503.28	511.39	530.85	533.89	521.29	540.54	535.79	580.78	567.79	584.74	570.14	571.97	575.15	315.00	329.12	331.06	330.42	333.21	338.80	338.81	338.70	107.05	111.86	115.06	111.99	117.08	58.15	51.62	47.77	45.51	45.57	41.09	29.22	30.82	30.96	34.25	34.33	36.65	40.04	34.81	32.60	35.93	25.33	26.04	25.04	26.06

Total stockholders' equity +	7,913.00	8,334.00	8,615.80	8,601.40	8,556.20	7,553.50	7,491.10	7,395.70	7,342.60	7,338.60	7,210.16	7,101.07	6,965.61	6,870.12	6,706.91	5,884.35	5,797.30	5,711.67	5,603.42	5,527.23	5,446.93	5,375.36	5,318.06	5,224.32	3,462.81	3,405.59	3,299.17	3,204.07	3,128.61	3,021.94	2,928.31	2,850.62	2,800.96	2,651.25	1,762.43	1,716.74	1,683.76	1,654.21	1,618.70	1,585.94	1,565.48	1,543.78	1,509.96	1,506.15	1,514.96	1,513.55	1,492.37	1,471.24	929.79	927.86	899.32	866.60	850.65	826.34	815.85	802.59	666.71	659.18	649.69	645.86	389.40	381.50	376.28	367.70	362.36	359.01	351.25	324.69	311.17	303.42	300.67	295.18	286.87	281.81	266.93	259.36	254.92	250.11	242.35	235.60	229.88
Common stock and paid-in capital	5,560.00	5,984.00	6,312.30	6,267.00	6,228.00	5,210.50	5,207.90	5,165.50	5,131.60	5,134.30	5,102.32	5,083.80	5,048.86	5,040.50	5,001.67	4,251.40	4,247.81	4,251.51	4,236.16	4,224.27	4,205.11	4,207.76	4,186.25	4,150.69	2,449.54	2,465.12	2,446.62	2,430.14	2,417.93	2,408.49	2,398.37	2,379.43	2,373.61	2,330.59	1,762.43	1,716.74	1,683.76	1,458.41	1,618.70	1,585.94	1,565.48	1,433.05	1,509.96	1,506.15	1,514.96	1,399.35	1,492.37	1,471.24	929.79	858.54	899.32	866.60	811.06	786.75	815.85	802.59	666.71	629.50	649.69	645.86	389.40	366.48	376.28	367.70	362.36	357.28	351.25	324.69	311.17	320.38	300.67	295.18	286.87	323.39	266.93	259.36	254.92	307.65	242.35	235.60	299.83
Retained earnings	2,353.00	2,350.00	2,303.50	2,334.40	2,328.20	2,343.00	2,283.20	2,230.20	2,211.00	2,204.30	2,107.84	2,017.27	1,916.75	1,829.62	1,705.25	1,632.96	1,549.48	1,460.17	1,367.27	1,302.96	1,241.81	1,167.60	1,131.81	1,073.63	1,013.27	940.47	852.55	773.93	710.68	613.45	529.95	471.19	427.35	320.66	0.00	0.00	0.00	195.80	0.00	0.00	0.00	110.73	0.00	0.00	0.00	114.19	0.00	0.00	0.00	69.32	0.00	0.00	39.59	39.59	0.00	0.00	0.00	29.68	0.00	0.00		15.02				1.73				-16.96				-41.59				-57.54			-69.95
Common shares outstanding	414	420	420	424	411	408	408	407	407	408	407	407	406	406	396	394	394	395	394	394	394	394	394	377	368	367	367	366	366	365	365	365	364	361	328	327	326	325	324	324	324	323	320	320	318	321	321	295	288	284	283	282	274	277	277	265	255	251	253	224	210	205	207	206	206	202	201	196	196	195	196	195	194	192	195	193	192	189	191	193	193

Balance Sheet - COSTAR GROUP, INC. (CSGP)

Balance Sheet - COSTAR GROUP, INC. (CSGP)