Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,111.97	1,339.55	789.75	456.44	821.35	902.87	358.82	363.91	469.39	466.66	491.06	438.53	446.75	610.18	511.32	710.84	726.98	405.87	251.64	273.74
Cash and cash equivalents	1,111.97	1,339.55	789.75	456.44	821.35	902.87	358.82	363.91	467.43	464.62	486.83	432.06	439.81	605.30	511.32	710.84	726.98	405.87	251.64	273.74
Short-term investments									1.96	2.04	4.23	6.47	6.93	4.88	0.00	0.00
Accounts receivable, net	4,241.18	3,862.33	3,473.38	2,840.55	2,434.66	2,094.05	2,208.64	1,931.86	1,730.54	1,626.13	1,477.60	1,337.39	1,358.95	1,315.02	1,302.67	1,179.18	1,057.17	1,390.97	1,574.97	1,332.27
Inventories	126.25	95.67	110.77	85.64	54.10	53.34	40.45	42.32	42.72	37.43	37.55	46.85	52.12	50.51	44.91	32.78	34.47	54.60	52.25	18.02
Other current assets	457.95	91.64	73.07	79.35	80.89	70.68	51.98	48.12	43.81	40.94	64.14	70.31	79.22	73.62	77.75	57.37	158.75	162.13	56.94	38.40
Total current assets	5,937.35	5,389.19	4,446.97	3,461.97	3,390.99	3,120.94	2,659.88	2,386.21	2,284.51	2,210.85	2,067.42	1,886.60	1,930.11	2,044.45	1,936.65	1,980.17	1,977.37	2,010.74	1,935.79	1,662.41
Total non-current assets +	3,663.08	2,327.28	2,162.75	2,062.63	2,050.45	1,942.90	2,170.48	1,702.60	1,681.40	1,683.32	1,479.05	1,502.36	1,535.81	1,062.62	1,077.42	775.38	1,004.53	997.66	935.85	426.61
Property, plant and equipment, net	692.31	523.62	489.88	157.82	152.07	158.43	156.19	134.35	127.16	127.95	122.02	122.18	123.41	116.63	101.66	88.62	92.06	96.72	83.96	52.78
Goodwill	1,412.41	1,018.42	956.55	919.15	890.27	851.78	1,063.91	990.89	964.89	979.63	843.17	834.10	834.83	566.59	566.81	406.80	593.63	582.71	563.92	288.17
Intangible assets	1,108.83	648.18	586.03	593.98	589.37	582.89	611.44	488.29	495.04	487.40	472.83	502.06	541.50	343.75	370.37	245.09	264.52	292.13	252.15	38.25
Long-term investments								2.90	2.31	8.79	8.36			4.96	5.62	6.21
Other non-current assets
Total assets	9,600.43	7,716.47	6,609.72	5,524.61	5,441.45	5,063.84	4,830.36	4,088.81	3,965.90	3,894.17	3,546.47	3,388.97	3,465.92	3,107.07	3,014.08	2,755.54	2,981.89	3,008.40	2,871.64	2,089.02

Total current liabilities +	4,864.94	4,153.86	3,518.36	2,753.52	2,361.73	2,163.23	1,938.61	1,734.40	1,650.95	1,511.77	1,412.42	1,283.42	1,298.74	1,294.52	1,330.91	1,232.70	1,334.61	1,513.16	1,514.22	1,208.35
Accounts payable	1,227.43	937.09	935.97	849.28	734.28	671.89	665.40	652.09	567.84	501.21	488.25	460.48	487.74	490.62	477.80	416.72	379.76	500.88	537.31	502.01
Short-term debt	101.61	83.49	80.17	82.79	74.05	70.54	71.24	16.01	15.36	15.03	17.54	19.04	19.33	1.79	3.04	0.49	45.10	3.89	3.79	0.66
Current portion of long-term debt			2.47	12.92	12.92	12.92	14.00	16.01	15.36	15.03	17.54	19.04
Deferred revenue
Other current liabilities	1,208.54	1,085.74	907.11	723.19	765.27	698.55	578.33	514.00	543.59	506.29	477.39	803.90	791.67	802.11	408.37	358.81	909.74	1,008.39	973.12	705.68
Total non-current liabilities +	1,060.51	623.92	620.55	796.79	826.63	847.36	833.97	612.97	640.83	802.72	650.18	676.16	687.55	455.37	438.03	360.00	420.82	451.90	472.38	170.37
Long-term debt			2.84	227.82	240.73	253.65	50.00	279.76	294.79	408.30	300.07	316.40	335.33	154.11	153.34	151.18	150.25	196.22	223.45	1.24
Capital lease obligations	468.21	348.92	334.67	294.44	286.69	268.96	267.77
Other non-current liabilities	382.48	358.49	358.28	344.41	581.18	847.36	783.97	333.20	346.05	436.16	352.62			301.26	284.70	208.81
Total liabilities	5,925.45	4,777.78	4,138.91	3,550.32	3,188.36	3,010.60	2,772.58	2,347.37	2,291.79	2,314.50	2,062.60	1,959.58	1,986.29	1,749.89	1,768.95	1,592.70	1,755.43	1,965.06	1,986.60	1,378.71

Total stockholders' equity +	3,673.94	2,937.66	2,469.78	1,973.59	2,252.39	2,052.67	2,057.13	1,740.55	1,673.27	1,537.09	1,476.71	1,416.01	1,466.27	1,346.08	1,234.73	1,152.94	1,218.07	1,043.35	885.04	710.31
Common stock and paid-in capital	-2,331.83	-1,840.40	-1,344.66	-1,240.69	-583.12	-427.65	-310.35	-319.90	-123.29	-59.18	43.73	135.02	332.39	323.84	324.69	370.37	348.80	334.83	358.73	310.51
Retained earnings	6,005.77	4,778.06	3,814.44	3,214.28	2,835.50	2,480.32	2,367.48	2,060.44	1,796.56	1,596.27	1,432.98	1,280.99	1,133.87	1,022.24	910.04	782.58	869.27	708.51	526.31	399.80
Common shares outstanding	45	47	48	50	54	55	57	58	60	61	63	67	68	68	68	66	67	67	67	66

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	916.42	1,111.97	655.10	485.99	576.70	1,339.55	1,035.53	807.32	840.99	789.75	523.63	503.05	420.08	456.44	403.82	262.37	514.51	821.35	663.91	668.91	758.83	902.87	679.34	481.39	347.09	358.82	368.07	213.37	252.03	363.91	356.34	309.20	354.90	469.39	482.58	387.21	306.06	466.66	506.78	446.34	396.31	491.06	449.81	368.48	375.32	438.53	444.38	444.38	413.66	446.75	451.10	538.57	503.66	610.18	492.16	457.58	462.39	511.32	476.37	406.55	631.98	710.84	641.11	599.94	600.56	726.98	648.23	521.47	395.08	405.87	340.85	275.51	224.99	251.64	223.08	336.34	276.57	273.74	244.52	180.90	91.14
Cash and cash equivalents	916.42	1,111.97	655.10	485.99	576.70	1,339.55	1,035.53	807.32	840.99	789.75	523.63	503.05	420.08	456.44	403.82	262.37	514.51	821.35	663.91	668.91	758.83	902.87	679.34	481.39	347.09	358.82	368.07	213.37	252.03	363.91	353.91	306.62	352.44	467.43	480.50	385.40	302.75	464.62	504.56	443.02	392.36	486.83	445.40	360.85	368.89	432.06	437.45	437.12	406.67	439.81	444.04	530.39	499.10	605.30	474.38	434.27	438.66	511.32	476.37	406.55	631.98	710.84	641.11	599.94	600.56	726.98	648.23	521.47	395.08	405.87	340.85	275.51	224.99	251.64	223.08	336.34	276.57	273.74	244.52	180.90	91.14
Short-term investments																															2.43	2.57	2.46	1.96	2.08	1.82	3.31	2.04	2.22	3.32	3.95	4.23	4.41	7.63	6.42	6.47	6.94	7.26	6.99	6.93	7.06	8.18	4.56	4.88	17.78	23.31	23.73	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	4,943.99	4,241.18	4,418.72	4,462.91	4,137.56	3,862.33	3,805.73	3,752.95	3,473.74	3,473.38	3,372.79	3,141.47	2,972.11	2,840.55	2,809.92	2,704.36	2,565.57	2,434.66	2,427.22	2,306.09	2,229.89	2,094.05	2,129.65	2,107.83	2,250.75	2,208.64	2,105.77	2,126.25	1,975.85	1,931.86	1,884.13	1,791.42	1,731.81	1,730.54	1,673.42	1,633.26	1,653.37	1,626.13	1,638.12	1,588.23	1,487.05	1,477.60	1,462.65	1,445.03	1,349.72	1,337.39	1,355.49	1,313.93	1,356.48	1,358.95	1,396.48	1,402.98	1,351.01	1,315.02	1,270.71	1,194.19	1,175.63	1,302.67	1,138.78	1,175.77	1,103.20	1,179.18	1,053.36	1,050.51	1,043.57	1,057.17	1,182.85	1,249.02	1,281.52	1,390.97	1,620.30	1,613.50	1,556.16	1,574.97	1,597.36	1,451.32	1,344.03	1,332.27	1,273.99	1,237.54	1,245.27
Inventories	130.21	126.25	105.41	108.16	94.13	95.67	94.48	103.90	113.75	110.77	115.47	106.08	100.41	85.64	101.87	93.46	71.46	54.10	64.49	64.71	48.21	53.34	39.25	40.59	35.39	40.45	38.72	39.18	39.44	42.32	41.93	43.67	43.73	42.72	43.65	42.45	42.67	37.43	43.91	41.95	37.00	37.55	47.84	65.12	46.35	46.85	67.17	58.25	50.33	52.12	42.72	44.99	39.66	50.51	47.02	46.09	47.12	44.91	38.77	38.31	38.04	32.78	27.79	31.74	32.82	34.47	39.90	45.92	51.04	54.60	61.57	56.53	56.91	52.25	49.80	17.09	18.41	18.02	14.58	13.11	9.58
Other current assets	83.88	457.95	278.59	119.60	102.59	91.64	70.68	76.63	79.65	73.07	57.01	59.02	69.83	79.35	63.66	65.35	64.86	80.89	70.95	73.65	68.69	70.68	48.84	49.27	52.16	51.98	45.55	41.83	46.54	48.12	44.22	48.51	41.79	43.81	34.40	38.73	42.99	40.94	60.53	68.71	64.51	64.14	59.25	66.73	62.33	70.31	66.56	78.53	67.70	79.22	85.25	80.34	72.43	73.62	193.80	212.33	200.22	77.75	172.40	188.73	168.66	57.37	167.22	177.17	162.71	158.75	143.32	148.68	146.31	162.13	52.84	56.87	55.57	56.94	51.44	47.86	39.56	38.40	37.67	47.51	41.70
Total current assets	6,074.49	5,937.35	5,457.82	5,176.65	4,910.98	5,389.19	5,006.42	4,740.79	4,508.13	4,446.97	4,068.90	3,809.62	3,562.42	3,461.97	3,379.26	3,125.54	3,216.41	3,390.99	3,226.57	3,113.35	3,105.63	3,120.94	2,897.09	2,679.08	2,685.39	2,659.88	2,558.11	2,420.64	2,313.86	2,386.21	2,324.19	2,190.22	2,169.78	2,284.51	2,231.97	2,099.84	2,041.79	2,210.85	2,247.12	2,141.91	1,980.93	2,067.42	2,015.15	1,937.73	1,827.29	1,886.60	1,926.67	1,887.83	1,881.18	1,930.11	1,968.49	2,058.70	1,962.19	2,044.45	1,985.91	1,886.88	1,861.63	1,936.65	1,826.32	1,809.35	1,941.87	1,980.17	1,889.47	1,859.36	1,839.66	1,977.37	2,014.30	1,965.10	1,873.95	2,010.74	2,075.56	2,002.41	1,893.63	1,935.79	1,921.68	1,852.61	1,678.57	1,662.41	1,570.77	1,479.06	1,387.70
Total non-current assets +	3,433.61	3,663.08	3,182.45	3,223.83	3,167.89	2,327.28	2,315.54	2,331.76	2,179.20	2,162.75	2,155.30	2,098.05	2,078.49	2,062.63	2,059.47	2,020.90	2,014.75	2,050.45	2,070.11	2,019.82	1,955.56	1,942.90	1,932.90	1,911.34	2,150.16	2,170.48	1,974.61	1,972.94	1,964.46	1,702.60	1,671.70	1,679.18	1,672.22	1,681.40	1,734.35	1,747.74	1,763.37	1,683.32	1,647.84	1,658.46	1,468.73	1,479.05	1,468.28	1,480.05	1,488.29	1,502.36	1,508.00	1,517.06	1,526.34	1,535.81	1,538.27	1,046.64	1,052.52	1,062.62	1,067.55	1,073.85	1,082.60	1,077.42	1,072.86	1,087.22	808.14	775.38	738.03	957.00	999.36	1,004.53	995.83	1,002.65	998.36	997.66	971.36	964.97	948.26	935.85	921.84	423.83	426.92	426.61	385.82	380.92	385.07
Property, plant and equipment, net		692.31	632.94	634.93	587.69	523.62	527.46				476.81	162.59	160.42	157.82	419.07	426.50	151.35	152.07	422.24	405.97	157.20	158.43	155.16	158.45	157.85	156.19	149.02	145.64	145.06	134.35	128.77	124.99	124.80	127.16	126.56	127.75	131.46	127.95	128.29	128.38	121.83	122.02	117.04	118.53	118.27	122.18	122.24	121.38	122.46	123.41	123.14	113.56	114.38	116.63	116.41	113.75	111.70	101.66	97.15	97.36	88.55	88.62	87.48	87.46	89.79	92.06	92.81	94.80	97.27	96.72	90.61	88.81	86.24	83.96	79.50	52.03	53.31	52.78	46.44	47.07	47.39
Goodwill	1,433.94	1,412.41	1,359.32	1,351.82	1,336.56	1,018.42	1,002.22	998.57	956.55	956.55	953.36	927.49	923.27	919.15	916.81	901.21	891.54	890.27	888.30	868.82	862.32	851.78	846.91	839.77	1,064.85	1,063.91	1,019.59	1,013.82	1,004.71	990.89	978.24	978.30	965.05	964.89	1,010.40	1,010.40	1,010.40	979.63	979.34	979.34	843.17	843.17	834.66	834.63	834.10	834.10	834.10	834.10	834.10	834.83	829.32	566.71	566.59	566.59	568.17	567.71	568.87	566.81	566.75	570.65	426.69	406.80	388.67	594.43	594.43	593.63	587.26	586.13	584.13	582.71	574.36	569.33	564.79	563.92	592.55	297.06	288.17	288.17	285.23	283.04	283.04
Intangible assets	1,089.87	1,108.83	1,056.91	1,082.03	1,096.82	648.18	648.12	661.92	569.78	586.03	600.79	574.48	584.60	593.98	605.95	577.28	574.61	589.37	602.23	587.25	580.56	582.89	596.68	576.54	597.90	611.44	482.79	488.02	491.18	488.29	471.45	481.58	484.37	495.04	497.28	509.34	521.42	487.40	500.06	510.72	463.36	472.83	474.24	483.68	492.60	502.06	513.00	522.49	531.99	541.50	550.79	332.05	337.41	343.75	348.55	355.95	363.34	370.37	380.62	387.38	259.40	245.09	224.00	246.49	270.32	264.52	282.62	287.21	291.71	292.13	270.80	271.32	261.14	252.15	206.65	27.70	37.25	38.25	16.11	15.43	299.24
Long-term investments																											1.48	1.90	3.64	2.90	3.54	4.18	3.68	2.31	7.60	7.72	9.22	8.79	8.23	7.67	8.60	8.36	7.15	6.57	6.03	9.12	7.63	8.79	6.57	6.80	5.87	4.24	4.12	4.96	4.70	4.50	5.03	5.62	5.95	5.78	5.77	6.21	5.75	5.70
Other non-current assets
Total assets	9,508.11	9,600.43	8,640.27	8,400.48	8,078.87	7,716.47	7,321.95	7,072.55	6,687.33	6,609.72	6,224.19	5,907.67	5,640.91	5,524.61	5,438.73	5,146.44	5,231.15	5,441.45	5,296.68	5,133.17	5,061.19	5,063.84	4,829.99	4,590.42	4,835.55	4,830.36	4,532.72	4,393.58	4,278.32	4,088.81	3,995.89	3,869.40	3,842.00	3,965.90	3,966.32	3,847.57	3,805.16	3,894.17	3,894.95	3,800.37	3,449.66	3,546.47	3,483.43	3,417.79	3,315.58	3,388.97	3,434.67	3,404.90	3,407.52	3,465.92	3,506.76	3,105.34	3,014.72	3,107.07	3,053.46	2,960.73	2,944.23	3,014.08	2,899.17	2,896.57	2,750.01	2,755.54	2,627.50	2,816.36	2,839.01	2,981.89	3,010.13	2,967.75	2,872.31	3,008.40	3,046.93	2,967.37	2,841.89	2,871.64	2,843.52	2,276.43	2,105.49	2,089.02	1,956.59	1,859.98	1,772.77

Total current liabilities +	4,821.50	4,864.94	4,579.45	4,394.54	4,222.26	4,153.86	3,925.23	3,673.23	3,431.49	3,518.36	3,232.80	2,949.46	2,661.39	2,753.52	2,638.80	2,402.94	2,296.57	2,361.73	2,250.12	2,143.11	2,093.41	2,163.23	1,978.85	1,808.21	1,786.38	1,938.61	1,793.37	1,704.57	1,673.18	1,734.40	1,589.57	1,504.93	1,512.30	1,650.95	1,552.28	1,468.86	1,472.86	1,511.77	1,446.84	1,392.66	1,319.75	1,413.73	1,309.23	1,273.97	1,212.88	1,283.42	1,247.13	1,184.54	1,202.41	1,298.74	1,292.02	1,251.63	1,175.91	1,294.52	1,278.20	1,229.90	1,232.50	1,330.91	1,235.21	1,264.86	1,187.45	1,232.70	1,158.23	1,150.30	1,157.62	1,334.61	1,389.61	1,395.77	1,348.35	1,513.16	1,599.52	1,561.49	1,483.65	1,514.22	1,491.80	1,321.20	1,208.31	1,208.35	1,127.00	1,066.20	1,005.61
Accounts payable	1,149.03	1,227.43	1,039.83	1,117.73	1,041.25	937.09	897.06	922.00	865.06	935.97	824.16	790.16	724.10	849.28	751.07	722.92	719.79	734.28	637.87	635.80	624.88	671.89	596.09	563.13	592.58	665.40	584.82	579.46	577.88	652.09	529.62	505.38	487.33	567.84	485.70	469.32	466.96	501.21	465.36	450.65	439.78	488.25	423.26	428.42	410.57	460.48	404.09	399.93	426.80	487.74	479.60	488.41	457.77	490.62	464.38	467.78	445.14	477.80	398.56	431.28	392.52	416.72	347.16	333.81	341.67	379.76	390.50	405.79	391.61	500.88	1,173.70	1,153.87	1,080.13	1,109.75	1,155.40	1,035.34	926.70	908.48	873.39	841.01	427.39
Short-term debt	104.70	101.61	95.84	91.99	87.71	83.49	80.25	78.73	76.01	80.17	81.21	86.58	84.34	82.79	78.86	78.05	76.28	74.05	74.28	72.31	71.07	70.54	62.46	62.94	63.08	71.24	69.83	68.36	67.31	16.01	15.77	15.63	15.48	15.36	15.36	15.32	15.29	15.03	19.89	17.35	17.45	17.54	18.71	18.81	18.68	19.04	19.14	19.18	19.23	19.33	1.88	1.81	1.79	1.79	1.67	1.54	1.62	3.04	1.23	1.23	0.48	0.98	0.31	0.35	0.38	90.20	3.33	3.41	3.69	3.89	3.82	3.84	3.79	3.79	2.91	0.61	0.64	0.66	0.65	0.66	0.62
Current portion of long-term debt										2.47	6.48	15.40	15.52	12.92	15.64	15.64	16.02	12.92	16.33	16.59	16.71	12.92	9.69	10.23	10.36	14.00	14.00	18.39	18.53	13.94	15.77	15.63	15.48	15.36	15.36	15.32	15.29	15.03	19.89	17.35		17.54				19.04
Deferred revenue
Other current liabilities	1,150.75	1,208.54	1,299.57	1,050.95	1,030.88	1,085.74	1,066.48	888.60	841.21	907.11	838.11	714.98	696.41	723.19	762.55	676.23	672.79	765.27	757.31	665.04	657.88	698.55	605.61	526.85	539.85	578.33	572.77	512.40	491.63	514.00	512.90	432.31	453.18	543.59	518.83	461.11	498.22	506.29	494.51	459.53	441.38	478.70	477.53	441.74	414.87	435.34	439.12	384.65	384.51	410.38	419.92	361.95	361.50	418.58	812.14	760.58	785.74	408.37	835.42	832.34	794.45	815.01	810.77	816.14	815.58	864.64	995.78	986.57	953.06	1,008.39	422.00	403.78	399.73	400.69	333.48	285.25	280.97	299.21	252.96	224.54	577.60
Total non-current liabilities +	819.03	1,060.51	724.31	952.37	904.68	623.92	637.61	653.72	640.46	620.55	711.42	840.12	913.19	796.79	957.51	790.72	798.79	826.63	904.51	898.88	847.11	847.36	843.27	838.01	1,021.57	833.97	763.54	794.18	793.52	612.97	627.20	629.34	638.04	640.83	796.18	799.79	798.16	844.45	864.23	871.21	645.46	652.69	660.03	669.53	669.23	676.16	661.81	672.87	678.59	687.55	779.54	446.25	447.32	455.37	446.42	442.42	444.35	438.03	414.09	407.82	369.05	360.00	351.17	377.60	428.96	420.82	432.72	431.94	435.61	451.90	436.35	442.90	443.43	472.38	527.61	184.66	171.88	170.37	144.30	135.01	138.14
Long-term debt				250.00	250.00					2.84	97.48	231.45	100.00	227.82	415.10	245.00	245.42	245.45	259.34	259.65	259.71	253.65	272.24	294.13	200.00	50.00	242.05	25.00	25.00	279.76	283.57	287.49	291.48	294.79	398.51	401.87	405.41	408.30	503.39	509.84	293.96	300.07	303.04	307.52	311.30	316.40	321.22	326.08	330.64	335.33	403.20	153.37	153.60	154.11	154.31	154.31	154.49	153.34	152.20	152.18	151.43	151.18	150.05	150.00	150.16	150.25	192.88	193.73	195.37	196.22	196.75	197.60	198.47	223.45	298.95	1.09	1.13	1.24	1.29	1.38	1.33
Capital lease obligations	510.42	468.21	424.62	420.14	385.57	348.92	349.76	358.19	345.81	334.67	331.03	322.11	295.11	294.44	282.20	290.14	284.50	286.69	286.51	267.21	256.25	268.96	252.73	257.07	251.21	267.77	255.11	245.12	240.00
Other non-current liabilities	410.91	382.48	395.53	374.22	356.83	358.49	368.09	374.26	370.66	358.28	357.64	357.74	813.19	344.41	787.51	545.71	553.37	581.18	416.61	427.75	847.11	847.36	843.27	838.01	821.57	783.97	763.54	769.18	768.52	333.20	343.63	341.85	346.56	346.05	397.67	397.92	392.76	436.16	360.84	361.37	351.50	352.62	356.99	362.01	357.93	359.76	340.59	346.78	347.95	352.22	376.35	292.88	293.72	301.26	292.11	288.11	289.87	284.70	261.89	255.63	217.62	208.81	201.11	227.60
Total liabilities	5,640.53	5,925.45	5,303.76	5,346.91	5,126.94	4,777.78	4,562.83	4,326.95	4,071.95	4,138.91	3,944.22	3,789.58	3,574.59	3,550.32	3,596.31	3,193.65	3,095.36	3,188.36	3,154.63	3,041.99	2,940.52	3,010.60	2,822.12	2,646.23	2,807.95	2,772.58	2,556.91	2,498.75	2,466.70	2,347.37	2,216.77	2,134.27	2,150.33	2,291.79	2,348.46	2,268.65	2,271.02	2,356.23	2,311.06	2,263.87	1,965.21	2,066.41	1,969.26	1,943.50	1,882.11	1,959.58	1,908.94	1,857.40	1,881.00	1,986.29	2,071.56	1,697.88	1,623.23	1,749.89	1,724.62	1,672.32	1,676.85	1,768.95	1,649.30	1,672.67	1,556.50	1,592.70	1,509.39	1,527.90	1,586.58	1,755.43	1,822.33	1,827.71	1,783.96	1,965.06	2,035.87	2,004.39	1,927.08	1,986.60	2,019.42	1,505.86	1,380.19	1,378.71	1,271.29	1,201.21	1,143.75

Total stockholders' equity +	3,866.54	3,673.94	3,335.40	3,051.60	2,949.96	2,937.66	2,758.08	2,744.56	2,614.35	2,469.78	2,278.93	2,117.39	2,065.62	1,973.59	1,841.72	1,952.09	2,135.10	2,252.39	2,141.35	2,090.48	2,119.97	2,052.67	2,007.29	1,943.62	2,026.95	2,057.13	1,975.17	1,894.19	1,810.77	1,740.55	1,778.23	1,734.28	1,690.82	1,673.27	1,617.01	1,578.08	1,533.32	1,537.09	1,582.59	1,535.22	1,481.70	1,476.71	1,510.31	1,470.82	1,427.74	1,416.01	1,511.69	1,533.86	1,513.47	1,466.27	1,422.19	1,396.40	1,380.89	1,346.08	1,318.12	1,277.82	1,256.32	1,234.73	1,239.26	1,214.01	1,182.83	1,152.94	1,108.34	1,278.65	1,243.74	1,218.07	1,179.43	1,132.16	1,080.32	1,043.35	1,011.06	962.98	914.81	885.04	824.10	770.57	725.30	710.31	685.30	658.77	629.02
Common stock and paid-in capital	-2,426.87	-2,331.83	-2,246.97	-2,246.60	-2,057.30	-1,840.40	-1,739.35	-1,494.31	-1,388.73	-1,344.66	-1,332.51	-1,333.17	-1,252.94	-1,240.69	-1,253.45	-1,043.76	-766.81	-583.12	-599.47	-557.63	-437.95	-427.65	-397.68	-404.58	-409.36	-310.35	-309.92	-313.59	-317.56	-319.90	-208.89	-178.15	-155.51	-123.29	-131.09	-110.20	-110.75	-59.18	22.10	21.36	18.32	43.73	123.34	120.29	119.00	135.02	267.93	329.71	343.69	332.39	330.17	327.05	328.48	323.84	317.99	317.26	322.48	324.69	365.87	378.03	375.66	370.37	365.74	360.43	352.65	348.80	349.34	342.06	335.04	334.83	362.84	363.39	359.18	358.73	348.12	332.93	313.81	310.51	325.70	321.73	308.83
Retained earnings	6,293.41	6,005.77	5,582.37	5,298.21	5,007.26	4,778.06	4,497.43	4,238.87	4,003.08	3,814.44	3,611.44	3,450.55	3,318.56	3,214.28	3,095.17	2,995.84	2,901.91	2,835.50	2,740.82	2,648.11	2,557.92	2,480.32	2,404.96	2,348.20	2,436.31	2,367.48	2,285.08	2,207.78	2,128.33	2,060.44	1,987.11	1,912.43	1,846.33	1,796.56	1,748.10	1,688.28	1,644.07	1,596.27	1,560.49	1,513.86	1,463.38	1,432.98	1,386.98	1,350.52	1,308.74	1,280.99	1,243.76	1,204.16	1,169.78	1,133.87	1,092.02	1,069.35	1,052.41	1,022.24	1,000.14	960.56	933.84	910.04	873.39	835.98	807.17	782.58	742.60	918.23	891.08	869.27	830.08	790.10	745.28	708.51	648.22	599.59	555.64	526.31	475.98	437.64	411.49	399.80	359.60	337.04	320.18
Common shares outstanding	45	45	45	45	46	46	47	47	47	47	47	48	48	48	49	51	53	54	54	55	55	55	55	55	56	57	57	56	56	58	59	59	59	59	59	60	60	61	60	61	61	63	63	63	64	67	68	68	68	67	68	68	68	67	68	68	68	67	68	69	69	66	66	68	68	66	68	67	67	65	67	67	67	65	67	67	67	64	66	65	64

Balance Sheet - EMCOR Group, Inc. (EME)

Balance Sheet - EMCOR Group, Inc. (EME)