Income Statement - Natera, Inc. (NTRA)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2,306.11 | 1,696.91 | 1,082.57 | 820.22 | 625.49 | 391.01 | 302.33 | 257.65 | 210.94 | 217.07 | 190.36 | 159.29 | 55.17 | 14.25 |
| Cost of revenue | 810.63 | 673.75 | 589.83 | 456.26 | 318.42 | 203.62 | 175.47 | 166.06 | 139.60 | 135.57 | 112.85 | 78.40 | 37.28 | 11.15 |
| Gross profit | 1,495.49 | 1,023.16 | 492.74 | 363.97 | 307.07 | 187.39 | 126.86 | 91.60 | 71.34 | 81.50 | 77.51 | 80.89 | 17.90 | 3.10 |
| Total operating expenses | 1,805.40 | 1,245.45 | 938.99 | 905.01 | 775.24 | 403.66 | 243.15 | 206.23 | 205.37 | 177.99 | 137.35 | 80.23 | 43.16 | 22.31 |
| Operating income | -309.91 | -222.29 | -446.25 | -541.04 | -468.17 | -216.28 | -116.29 | -114.63 | -134.03 | -96.49 | -59.84 | 0.67 | -25.27 | -19.22 |
| Non-operating income (net) | 41.82 | 32.56 | 11.72 | -5.78 | -2.92 | -13.37 | -6.54 | -13.21 | -1.83 | 0.87 | -10.44 | -5.82 | -11.84 | -56.96 |
| Income before tax | -268.09 | -189.73 | -434.53 | -546.82 | -471.10 | -229.65 | -122.83 | -127.83 | -135.86 | -95.62 | -70.28 | -5.15 | -37.11 | -76.17 |
| Income tax expense | -59.93 | 0.70 | 0.27 | 0.98 | 0.62 | 0.10 | 2.00 | 0.32 | 0.45 | 0.14 | -9.93 | 2.50 | 12.04 | |
| Net income | -208.16 | -190.43 | -434.80 | -547.80 | -471.72 | -229.74 | -124.83 | -128.15 | -136.31 | -95.77 | -70.28 | -5.15 | -37.11 | -76.17 |
Show Quarterly Income Statement
Income Statement - Natera, Inc. (NTRA)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 696.64 | 665.50 | 592.18 | 546.60 | 501.83 | 476.06 | 439.76 | 413.35 | 367.74 | 311.11 | 268.31 | 261.40 | 241.76 | 217.25 | 210.64 | 198.20 | 194.13 | 173.03 | 158.12 | 142.03 | 152.32 | 112.38 | 98.14 | 86.47 | 94.01 | 83.24 | 77.91 | 74.36 | 66.82 | 66.97 | 65.28 | 63.07 | 62.34 | 53.77 | 56.66 | 53.62 | 46.90 | 49.30 | 53.89 | 51.98 | 61.90 | 52.91 | 44.92 | 45.09 | 47.44 | 49.88 | 46.27 | 35.84 | 27.30 | 23.24 | 16.22 | 11.06 | 4.65 |
| Cost of revenue | 245.20 | 218.68 | 207.80 | 199.53 | 184.61 | 176.42 | 168.01 | 170.18 | 159.14 | 151.25 | 147.31 | 143.15 | 148.12 | 127.29 | 116.51 | 109.24 | 103.22 | 94.12 | 81.37 | 76.11 | 66.81 | 59.88 | 51.82 | 46.94 | 44.98 | 44.46 | 43.88 | 43.83 | 43.30 | 42.79 | 41.68 | 41.00 | 40.59 | 36.73 | 34.61 | 34.56 | 33.70 | 38.00 | 34.26 | 30.97 | 32.34 | 31.81 | 30.46 | 25.73 | 24.84 | 22.66 | 20.82 | 19.01 | 15.90 | 12.76 | 9.53 | 8.94 | 6.05 |
| Gross profit | 451.44 | 446.82 | 384.38 | 347.07 | 317.22 | 299.64 | 271.75 | 243.17 | 208.60 | 159.86 | 121.00 | 118.26 | 93.63 | 89.96 | 94.13 | 88.96 | 90.92 | 78.91 | 76.75 | 65.91 | 85.50 | 52.50 | 46.32 | 39.53 | 49.03 | 38.78 | 34.03 | 30.53 | 23.52 | 24.18 | 23.60 | 22.07 | 21.75 | 17.04 | 22.04 | 19.06 | 13.20 | 11.30 | 19.63 | 21.01 | 29.56 | 21.10 | 14.47 | 19.36 | 22.59 | 27.22 | 25.45 | 16.82 | 11.40 | 10.48 | 6.69 | 0.00 | -1.40 |
| Total operating expenses | 544.96 | 469.60 | 481.96 | 457.44 | 396.39 | 364.38 | 311.09 | 287.07 | 282.92 | 244.39 | 231.98 | 230.68 | 231.93 | 231.73 | 213.18 | 232.05 | 228.05 | 218.57 | 226.94 | 181.21 | 148.52 | 126.46 | 102.10 | 91.19 | 83.91 | 73.59 | 55.12 | 59.17 | 55.27 | 53.90 | 50.77 | 49.29 | 52.27 | 61.96 | 47.09 | 46.10 | 50.23 | 49.01 | 46.28 | 43.53 | 39.17 | 38.45 | 35.21 | 34.83 | 28.87 | 22.85 | 20.68 | 18.03 | 18.68 | 14.14 | 11.10 | 0.00 | 8.47 |
| Operating income | -93.52 | -22.79 | -97.58 | -110.37 | -79.18 | -64.74 | -39.34 | -43.90 | -74.31 | -84.54 | -110.98 | -112.43 | -138.30 | -141.77 | -119.05 | -143.09 | -137.13 | -139.67 | -150.20 | -115.29 | -63.02 | -73.97 | -55.78 | -51.66 | -34.87 | -34.81 | -21.09 | -28.64 | -31.75 | -29.73 | -27.17 | -27.22 | -30.52 | -44.92 | -25.04 | -27.04 | -37.03 | -37.71 | -26.66 | -22.52 | -9.61 | -17.35 | -20.74 | -15.47 | -6.28 | 4.37 | 4.78 | -1.21 | -7.28 | -3.64 | -4.39 | 0.00 | -9.87 |
| Non-operating income (net) | 8.71 | 9.46 | 10.24 | 9.71 | 12.41 | 9.61 | 8.48 | 7.33 | 7.14 | 6.70 | 2.15 | 1.34 | 1.52 | -0.38 | -2.24 | -1.87 | -1.29 | -0.93 | -0.80 | -0.49 | -0.70 | -2.41 | -2.52 | -7.96 | -0.48 | -0.39 | -2.00 | -1.89 | -2.27 | -2.13 | -2.33 | -6.49 | -2.25 | -0.41 | -1.91 | -0.63 | 1.12 | -0.16 | 0.74 | -0.64 | 0.92 | -5.61 | 3.11 | -4.21 | -3.73 | -3.12 | -1.06 | 0.69 | -2.33 | -1.13 | -1.16 | 0.00 | -7.94 |
| Income before tax | -84.81 | -13.33 | -87.34 | -100.66 | -66.76 | -55.13 | -30.86 | -36.57 | -67.17 | -77.84 | -108.83 | -111.09 | -136.78 | -142.15 | -121.30 | -144.96 | -138.42 | -140.59 | -151.00 | -115.78 | -63.72 | -76.38 | -58.30 | -59.62 | -35.35 | -35.20 | -23.09 | -30.52 | -34.02 | -31.86 | -29.50 | -33.71 | -32.77 | -45.32 | -26.96 | -27.67 | -35.91 | -37.87 | -25.91 | -23.16 | -8.69 | -22.96 | -17.63 | -19.68 | -10.00 | 1.25 | 3.72 | -0.51 | -9.62 | -4.77 | -5.55 | 0.00 | -17.81 |
| Income tax expense | 0.28 | -60.58 | 0.21 | 0.28 | 0.17 | -1.36 | 0.73 | 0.89 | 0.43 | 0.19 | 0.20 | -0.28 | 0.16 | 0.42 | 0.19 | 0.19 | 0.18 | -0.03 | 0.27 | 0.24 | 0.13 | 0.04 | 0.03 | 0.02 | 0.02 | -0.01 | 0.04 | 1.90 | 0.07 | -0.01 | 0.12 | 0.11 | 0.10 | 0.18 | 0.16 | 0.06 | 0.05 | 0.04 | 0.10 | -1.63 | -0.04 | -6.97 | 2.27 | -2.49 | 1.89 | 0.55 | 0.64 | 1.22 | 0.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net income | -85.09 | 47.26 | -87.54 | -100.94 | -66.94 | -53.77 | -31.59 | -37.46 | -67.60 | -78.03 | -109.03 | -110.80 | -136.94 | -142.57 | -121.48 | -145.15 | -138.60 | -140.56 | -151.27 | -116.03 | -63.85 | -76.41 | -58.32 | -59.64 | -35.37 | -35.18 | -23.14 | -32.42 | -34.09 | -31.84 | -29.62 | -33.82 | -32.87 | -45.50 | -27.12 | -27.73 | -35.96 | -37.91 | -26.02 | -23.16 | -8.69 | -22.96 | -17.63 | -19.68 | -10.00 | 1.25 | 3.72 | -0.51 | -9.62 | -4.77 | -5.55 | 0.00 | -17.81 |