Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	11,167.00	10,387.00	9,677.00	8,362.00	7,822.00	7,556.00	8,200.00	4,363.50	3,881.70	2,931.19	3,308.00	3,044.45	2,566.39	2,391.12	1,967.64	1,507.01	1,401.62	1,574.75	1,360.09	1,087.62
Cost of revenue	7,652.00	7,021.00	6,733.00	5,822.00	5,453.00	5,419.00	5,922.00	3,129.60	2,816.40	2,006.95	2,260.18	2,108.47	1,802.37	1,696.56	1,397.21	1,057.93	1,008.29	1,147.56	990.47	790.84
Gross profit	3,515.00	3,366.00	2,944.00	2,540.00	2,369.00	2,137.00	2,278.00	1,233.90	1,065.30	924.24	1,047.82	935.98	764.03	694.57	570.42	449.08	393.33	427.19	369.62	296.78
Total operating expenses +	1,646.00	1,757.00	1,678.00	1,529.00	1,493.00	1,392.00	1,615.00	760.50	644.20	467.63	440.25	408.87	326.72	302.29	299.72	246.27	213.29	214.67	189.88	166.63
Selling, general and administrative	1,490.00	1,248.00	1,139.00	1,029.00	1,030.00	948.00	1,166.60	633.24	511.90	371.81	347.37	324.54	262.72	245.71	247.53	195.89	161.00	170.60	148.44	130.29
Research and development	223.00	206.00	218.00	209.00	176.00	162.10	209.90	87.45	95.17	71.38	71.21	61.89	46.29	41.31	37.19	40.20	42.45	38.98	37.43	32.70
Other operating expenses	-67.00	303.00	321.00	291.00	287.00	281.90	238.50	39.81	37.14	24.45	21.66	22.45	17.71	15.27	15.00	10.17	9.85	5.09	4.01	3.63
Operating income	1,869.00	1,609.00	1,266.00	1,011.00	876.00	745.00	663.00	473.40	421.10	456.61	607.57	527.11	437.31	392.28	270.70	202.81	180.03	212.52	179.74	130.15
Non-operating income (net)	-277.00	-199.00	-174.00	-157.00	-139.00	-188.00	-216.00	-105.80	-69.00	-43.77	-22.20	-19.25	-16.22	-14.92	-15.39	-15.98	-16.67	-8.22	-7.29	-3.59
Income before tax	1,592.00	1,410.00	1,092.00	854.00	737.00	557.00	447.00	367.60	352.10	412.84	585.37	507.86	421.09	377.36	255.31	186.83	163.36	204.30	172.45	126.56
Income tax expense	409.00	343.00	267.00	213.00	172.00	145.00	120.00	75.90	89.80	99.43	186.74	156.18	128.85	125.63	85.17	63.73	48.30	73.75	63.07	40.06
Net income	1,170.00	1,056.00	815.00	633.00	558.00	414.00	327.00	294.90	262.30	304.89	398.63	351.68	292.24	251.73	170.15	123.10	115.06	130.55	109.57	84.80

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	2,950.00	2,965.00	2,886.00	2,706.00	2,610.00	2,583.00	2,663.00	2,644.00	2,497.00	2,526.00	2,550.00	2,407.00	2,194.00	2,306.00	2,081.00	2,048.00	1,927.00	2,072.60	1,907.00	2,012.00	1,830.00	2,023.70	1,865.10	1,737.40	1,929.90	2,368.40	2,001.70	2,236.30	1,593.60	1,117.88	1,077.80	1,111.68	1,056.18	1,075.54	957.93	932.25	916.03	759.98	675.57	723.60	772.03	832.85	809.53	847.03	818.59	820.87	797.27	731.07	695.25	681.48	631.40	638.00	615.51	610.40	587.59	609.82	583.31	534.64	498.84	478.90	455.26	393.24	375.71	374.14	363.93	359.19	330.46	334.01	377.96	405.21	396.02	390.19	383.33	365.27	354.83	325.72	314.26	294.42	268.89	261.90	262.41
Cost of revenue	1,889.00	2,076.00	1,884.00	1,768.00	1,710.00	1,786.00	1,783.00	1,770.00	1,682.00	1,762.00	1,758.00	1,684.00	1,529.00	1,654.00	1,433.00	1,403.00	1,332.00	1,420.20	1,304.00	1,432.00	1,296.00	1,518.20	1,298.90	1,250.70	1,351.20	1,693.50	1,402.30	1,621.60	1,204.60	820.85	775.80	787.71	745.30	807.10	704.73	658.29	646.33	540.79	463.09	486.21	516.85	565.22	552.46	579.26	563.24	566.57	549.81	506.41	485.68	481.36	443.27	445.12	432.62	429.92	416.31	436.39	413.93	387.31	351.69	336.16	322.06	275.25	266.47	260.67	255.54	258.81	235.63	242.35	270.79	299.42	288.34	281.69	278.11	268.78	259.12	234.87	227.70	215.67	202.69	185.16	187.32
Gross profit	1,061.00	889.00	1,002.00	938.00	900.00	797.00	880.00	874.00	815.00	764.00	792.00	723.00	665.00	652.00	648.00	645.00	595.00	652.40	603.00	580.00	534.00	505.50	566.20	486.70	578.70	674.90	599.40	614.70	389.00	297.03	302.00	323.97	310.88	268.44	253.20	273.96	269.71	219.19	212.48	237.39	255.18	267.63	257.07	267.76	255.36	254.30	247.46	224.66	209.57	200.13	188.13	192.88	182.89	180.48	171.28	173.43	169.38	147.33	147.15	142.74	133.20	117.99	109.24	113.46	108.39	100.38	94.83	91.66	107.18	105.80	107.67	108.50	105.22	96.49	95.72	90.85	86.57	78.75	66.20	76.74	75.09
Total operating expenses +	544.00	516.00	511.00	466.00	426.00	463.00	447.00	444.00	403.00	456.00	422.00	411.00	389.00	405.00	387.00	381.00	356.00	388.30	386.00	377.00	342.00	344.40	359.50	327.30	361.40	448.80	430.30	414.10	321.70	203.57	176.80	200.44	179.60	177.28	151.54	160.61	155.20	156.39	92.39	104.11	113.00	116.42	104.99	111.90	106.94	117.33	111.48	92.34	87.72	88.91	78.26	80.33	79.22	80.02	74.44	72.56	75.27	74.83	71.70	86.38	66.82	66.64	58.60	63.81	57.21	58.58	49.07	54.94	51.43	55.54	55.22	52.58	51.33	50.28	50.07	45.08	44.30	42.33	40.72	41.20	42.76
Selling, general and administrative	401.00	461.00	375.00	347.00	307.00	314.00	318.00	314.00	281.00	296.00	295.00	284.00	263.00	272.00	256.00	259.00	238.00	263.50	269.00	262.10	235.40	948.00	252.00	216.80	243.40	323.70	292.20	290.96	259.72	168.05	146.84	171.16	147.20	144.15	117.84	127.57	122.34	130.69	70.76	80.61	89.75	91.40	82.21	88.99	84.77	93.12	88.36	72.98	70.08	71.14	63.40	63.87	64.30	64.77	59.74	59.16	62.03	61.10	57.68	73.94	54.82	53.41	46.60	51.24	44.63	42.47	37.40	42.35	38.79	44.28	43.84	42.04	40.45	38.90	39.68	34.92	34.95	32.70	31.29	40.34	41.74
Research and development	56.00	68.00	59.00	50.00	46.00	51.00	50.00	57.00	48.00	61.00	53.00	53.00	51.00	60.00	54.00	50.00	45.00	52.00	43.80	42.00	37.70	38.40	36.50	38.20	49.00	59.60	58.60	57.12	34.55	25.88	20.13	19.39	22.05	23.66	24.71	23.34	23.46	19.10	16.29	18.03	17.95	19.36	17.24	17.75	16.86	18.33	16.39	14.22	12.95	12.75	10.92	11.28	11.33	10.26	10.75	10.15	10.15	9.28	9.89	9.13	8.89	9.72	9.36	10.43	10.70	10.97	10.16	10.77	10.56	9.66	9.71	9.63	9.98	10.36	9.24	9.03	8.82	8.50	8.07	8.02	8.12
Other operating expenses	87.00	-13.00	77.00	69.00	73.00	98.00	79.00	73.00	74.00	99.00	74.00	74.00	75.00	73.00	77.00	72.00	73.00	72.80	73.20	72.90	68.90	-642.00	71.00	72.30	69.00	65.50	79.50	66.02	27.43	9.64	9.83	9.90	10.35	9.48	8.99	9.69	9.39	6.60	5.34	5.47	5.30	5.65	5.55	5.16	5.30	5.89	6.73	5.13	4.70	5.01	3.94	5.17	3.59	4.98	3.94	3.25	3.09	4.45	4.13	3.31	3.11	3.50	2.64	2.14	1.89	5.15	1.52	1.83	2.08	1.61	1.67	0.91	0.90	1.02	1.16	1.14	0.54	1.13	1.36	-7.16	-7.10
Operating income	517.00	373.00	491.00	472.00	474.00	334.00	433.00	430.00	412.00	308.00	370.00	312.00	276.00	247.00	261.00	264.00	239.00	264.10	217.00	203.00	192.00	161.10	206.70	159.40	217.30	226.10	169.10	200.60	67.30	93.46	125.20	123.52	131.28	91.16	101.67	113.36	114.51	62.80	120.10	133.28	142.18	151.21	152.08	155.86	148.42	136.96	135.98	132.32	121.85	111.22	109.87	112.55	103.67	100.46	96.84	100.87	94.11	72.51	75.45	56.36	66.38	51.35	50.63	49.65	51.18	41.80	45.76	36.73	55.75	50.25	52.45	55.92	53.89	46.21	45.64	45.77	42.26	36.42	25.48	35.55	32.33
Non-operating income (net)	-48.00	-82.00	-66.00	-22.00	-48.00	-50.00	-55.00	-45.00	-49.00	-28.00	-50.00	-53.00	-43.00	-37.00	-44.00	-37.00	-39.00	-29.30	-42.00	-34.00	-34.00	-42.80	-31.30	-45.10	-68.10	-51.40	-55.80	-56.40	-52.80	-35.90	-22.50	-29.75	-17.70	-16.48	-20.48	-16.63	-15.05	-29.74	-4.87	-6.20	-4.72	-1.81	-7.29	-5.93	-7.17	-5.76	-4.75	-4.28	-4.47	-3.68	-5.49	-2.87	-4.20	-3.33	-4.46	-3.29	-3.84	-2.67	-5.29	-4.20	-3.22	-3.56	-4.79	-3.01	-4.63	-5.17	-3.29	-3.66	-4.55	-2.32	-2.04	-1.99	-1.86	-1.45	-2.22	-2.18	-1.59	-0.37	0.05	-2.04	-0.85
Income before tax	469.00	291.00	425.00	450.00	426.00	284.00	378.00	385.00	363.00	280.00	320.00	259.00	233.00	210.00	217.00	227.00	200.00	234.80	175.00	169.00	158.00	118.30	175.40	114.30	149.20	174.70	113.30	144.20	14.50	57.56	102.70	93.77	113.58	74.68	81.19	96.73	99.47	33.06	115.23	127.09	137.46	149.40	144.79	149.93	141.25	131.21	131.23	128.04	117.38	107.54	104.38	109.69	99.47	97.13	92.38	97.58	90.27	69.84	70.16	52.16	63.15	47.79	45.85	46.65	46.54	36.62	42.47	33.07	51.20	47.93	50.41	53.93	52.02	44.76	43.43	43.59	40.67	36.05	25.53	33.50	31.48
Income tax expense	106.00	87.00	112.00	111.00	99.00	71.00	92.00	94.00	86.00	63.00	78.00	66.00	60.00	51.00	54.00	58.00	50.00	41.50	43.00	44.00	43.00	31.50	46.90	28.50	38.00	37.70	22.70	41.50	18.50	22.65	16.60	10.50	26.12	25.00	12.75	24.57	27.46	-13.27	32.80	36.60	43.30	47.62	45.61	48.43	45.08	38.52	41.07	39.34	37.25	33.50	30.44	35.05	29.86	32.36	29.39	32.87	31.01	23.58	23.56	15.83	22.20	16.81	15.30	15.44	16.18	12.42	15.12	2.23	18.54	16.83	17.24	20.17	19.51	15.81	16.67	15.47	15.12	9.14	7.79	11.72	11.41
Net income	362.00	202.00	310.00	336.00	322.00	212.00	283.00	289.00	272.00	215.00	240.00	191.00	169.00	158.00	160.00	166.00	149.00	190.20	131.00	125.00	112.00	87.90	128.10	86.80	111.60	135.70	91.10	104.10	-4.50	34.42	87.70	84.42	88.37	48.95	67.40	72.03	73.89	37.81	82.43	90.49	94.16	101.78	99.18	101.50	96.16	92.69	90.16	88.71	80.13	74.04	73.94	74.64	69.61	64.77	62.99	64.71	59.26	46.26	46.60	36.33	40.95	30.98	30.54	31.21	30.36	24.21	27.35	30.84	32.67	31.11	33.17	33.76	32.51	28.68	27.24	28.13	25.52	26.24	17.37	21.15	20.05

about 9 hours ago

Ask a follow up