Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	6.27	6.48	8.46	10.13	4.82	5.96	5.00	3.21	2.87	2.86	4.23	4.14	6.39	4.67	3.99	6.37	6.01	7.59	8.11	6.03
Cash and cash equivalents	5.48	6.40	7.69	9.30	4.22	5.57	4.75	2.35	2.79	2.62	4.10	4.02	6.23	4.54	3.91	6.29	5.92	7.58	7.86	6.02
Short-term investments	0.79	0.08	0.77	0.83	0.61	0.39	0.25	0.86	0.09	0.24	0.13	0.12	0.16	0.14	0.08	0.08	0.09	0.01	0.25	0.01
Accounts receivable, net	3.48	5.66	5.20	6.21	7.08	4.19	5.25	5.43	4.67	3.56	3.09	3.70	4.89	5.67	6.45	5.73	5.75	6.74	9.53	8.77
Inventories	18.59	16.50	18.76	20.09	19.86	12.33	17.30	20.74	17.99	14.73	13.42	17.30	19.24	19.03	21.69	19.58	16.84	24.74	21.75	19.24
Other current assets	3.06	0.83	1.60	1.52	3.78	5.49	1.07	5.13	2.32	2.04	2.22	3.16	3.83	0.92	3.65	11.08	4.30	5.35	5.94	5.38
Total current assets	30.61	29.38	33.24	37.12	34.94	27.97	28.62	32.48	26.75	22.25	22.33	28.06	34.03	31.79	35.61	42.68	32.81	44.41	45.33	39.36
Total non-current assets +	67.10	60.00	60.68	57.43	55.57	54.08	59.29	58.77	58.55	52.90	54.52	71.12	78.28	82.78	86.28	88.23	94.89	88.67	88.30	72.80
Property, plant and equipment, net	41.04	33.31	33.66	30.17	30.08	30.62	36.23	35.64	36.97	34.83	35.78	46.59	51.36	53.83	54.25	54.34	60.39	60.76	61.99	54.70
Goodwill	4.27	3.61	3.91	3.77	3.93	3.99	5.10	4.99	5.29	5.25	5.14	7.32	7.74	8.16	12.47	5.73	5.75	13.63	12.66	8.02
Intangible assets	5.25	0.85	1.19	1.14	0.49	0.32	0.33	0.74	0.44	0.40	0.45	0.78	1.00	1.42	1.58	14.37	17.03	2.49	2.37	2.76
Long-term investments	10.75	11.72	10.59	10.77	10.32	6.82	7.30	5.76	6.56	5.22	5.60	7.04	7.93
Other non-current assets
Total assets	97.70	89.39	93.92	94.55	90.51	82.05	87.91	91.25	85.30	75.14	76.85	99.18	112.31	114.57	121.88	130.90	127.70	133.09	133.63	112.17

Total current liabilities +	22.52	21.83	21.77	22.40	24.17	22.67	21.29	23.46	21.41	18.12	18.04	21.12	25.24	23.82	23.82	30.72	23.53	30.76	32.21	24.56
Accounts payable	13.01	12.63	13.61	13.17	14.66	11.53	12.61	13.98	13.43	11.63	7.57	11.45	12.60	11.41	12.85	13.26	10.68	10.50	13.99	11.34
Short-term debt	2.74	2.75	2.31	2.58	1.91	2.51	2.87	3.24	2.86	1.95	2.37	2.52	4.10	4.35	2.78	6.72	4.14	8.41	8.54	5.49
Current portion of long-term debt	2.53	2.57	2.11	2.58	1.91	2.51	2.61	3.10	2.71	1.82	1.81	1.20	22.32
Deferred revenue
Other current liabilities	6.77	5.88	5.45	6.26	6.26	8.17	5.43	6.00	4.89	4.40	7.97	6.92	8.35	7.74	7.83	10.28	8.41	11.85	9.68	7.73
Total non-current liabilities +	18.65	16.27	16.08	16.56	15.00	19.99	26.14	23.69	23.03	24.70	31.24	32.90	33.90	35.56	37.58	34.08	38.77	43.10	39.88	37.42
Long-term debt	9.70	7.96	7.43	9.07	6.49	9.82	10.61	8.96	9.73	11.33	16.94	17.28	18.22	21.97	23.63	19.29	20.68	25.67	22.09	21.65
Capital lease obligations	1.18	1.03	1.15	1.06	0.88	0.82	1.13	0.42	0.49	0.53
Other non-current liabilities	0.39	0.33	0.40	4.83	6.14	7.50	0.69	0.81	0.96	0.57
Total liabilities	41.17	38.10	37.85	38.96	39.17	42.66	47.43	47.14	44.44	42.82	49.28	54.02	59.14	59.38	61.40	64.80	62.30	73.86	72.09	61.98

Total stockholders' equity +	54.47	49.22	53.96	53.15	49.11	37.44	38.52	42.09	38.79	30.14	25.27	42.09	49.79	51.72	56.69	62.43	61.05	55.20	56.69	42.13
Common stock and paid-in capital	4.55	1.97	7.70	7.71	12.40	15.34	15.64	16.48	18.15	14.09	11.37	19.90	25.76	26.09	26.16	30.78	31.31	24.80	33.13	27.15
Retained earnings	49.92	47.25	46.26	45.44	36.70	22.10	22.88	25.61	20.64	16.05	13.90	22.18	24.04	25.63	30.53	31.65	29.74	30.40	23.55	14.97
Common shares outstanding	766	791	845	914	1,108	1,140	1,013	1,021	1,024	955	772	771	747	650	676	671	607	581	588	415

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	4.36	5.48	5.73	5.36	5.32	6.48	5.09	5.84	5.44	7.69	6.29	5.83	6.29	9.30	5.07	4.46	5.57	5.36	5.53	4.07	5.47	5.96	7.01	5.63	4.30	5.00	3.65	3.52	2.25	2.35	2.48	3.10	2.26	3.00	2.98	2.27	2.40	2.73	2.26	2.29	2.86	4.20	3.64	4.61	2.78	4.14	4.18	4.59	5.06	6.39	4.43	7.09	7.98	4.67	2.99	4.47	4.93	3.99	2.80	3.21	3.87	6.37	3.48	2.75	3.76	6.01	5.88	7.28	3.98	7.59	6.05	7.53	7.24	8.11	7.20	6.78	8.28	6.03	5.75	2.14	2.07
Cash and cash equivalents	4.36	5.48	5.73	5.36	5.32	6.40	5.09	5.90	5.44	7.69	6.29	5.83	6.29	9.30	5.07	4.46	5.57	4.22	4.38	4.07	5.47	5.57	6.62	5.63	4.30	4.75	3.65	3.52	2.25	2.35	2.48	2.94	2.26	2.79	2.98	2.05	2.40	2.62	2.26	2.29	2.86	4.10	3.64	4.61	2.78	4.02	4.18	4.40	5.06	6.23	4.43	6.92	7.98	4.54	2.99	4.47	4.93	3.91	2.80	3.21	3.87	6.29	3.48	2.58	3.76	5.92	5.88	7.26	3.98	7.58	6.05	7.53	7.24	7.86	7.20	6.78	8.28	6.02	5.73	2.12	2.05
Short-term investments						0.08		-0.07										1.15	1.15			0.39	0.39			0.25						0.16		0.21		0.22		0.11				0.10				0.12		0.19		0.16		0.17		0.14				0.08				0.08		0.17		0.09		0.02		0.01				0.25				0.01	0.01	0.01	0.02
Accounts receivable, net	4.13	3.48	4.50	4.63	4.11	5.66	4.24	4.19	4.40	5.20	4.48	4.77	4.99	6.21	4.68	5.93	6.35	7.08	5.57	5.59	3.78	4.19	3.13	3.05	3.46	5.25	4.34	5.05	5.13	5.43	4.56	4.84	5.01	4.67	4.44	4.26	3.97	3.56	3.41	3.50	3.33	2.68	3.69	4.28	4.25	3.70	4.94	5.26	5.55	4.89	5.77	5.87	6.13	5.67	6.40	7.00	7.94	6.45	8.19	8.63	7.99	5.73	7.58	7.37	6.73	5.75	6.62	6.23	6.34	6.74	13.39	14.80	11.69	9.53	10.40	11.25	10.32	8.77	9.55	2.90	2.96
Inventories	18.71	18.59	18.92	19.13	16.88	16.50	18.47	17.69	18.37	18.76	18.85	20.04	19.82	20.09	20.57	23.30	22.17	19.86	18.81	16.29	13.23	12.33	12.33	14.27	15.63	17.30	18.94	20.55	20.58	20.74	18.38	17.75	18.95	17.99	17.78	17.46	16.39	14.73	13.60	12.91	12.87	13.42	14.35	15.47	15.54	17.30	17.55	18.63	18.89	19.24	18.50	18.07	18.39	19.03	19.98	19.46	21.20	21.69	23.40	23.92	21.60	19.58	21.63	19.46	17.87	16.84	16.90	16.80	19.92	24.74	30.17	27.59	23.21	21.75	20.79	19.45	19.32	19.24	18.54	5.86	5.84
Other current assets	3.30	3.06	3.37	3.86	3.36	0.83	3.26	3.29	3.46	1.60	3.51	3.75	4.66	1.52	6.11	7.30	6.49	3.78	4.42	3.46	8.01	5.49	8.16	2.27	2.55	1.07	2.95	3.38	4.95	5.13	5.39	5.90	2.88	2.32	2.85	2.64	2.38	2.04	1.70	2.07	3.09	2.22	2.09	2.53	2.49	3.16	3.44	3.44	4.03	3.83	3.81	3.86	3.32	0.92	4.52	4.29	3.97	3.65	4.25	4.38	4.61	11.08	4.76	4.19	4.09	4.30	4.92	4.62	4.01	5.35	7.08	6.76	6.25	6.19	5.73	6.09	5.84	5.38	3.83	2.27	1.38
Total current assets	30.50	30.61	32.53	32.97	29.67	29.38	31.06	31.01	31.67	33.24	33.13	34.39	35.75	37.12	36.42	40.99	40.58	34.94	33.18	29.40	30.50	27.97	30.24	25.22	25.93	28.62	29.87	32.50	32.91	32.48	30.81	31.43	29.10	26.75	28.05	26.41	25.14	22.25	20.97	20.77	22.15	22.33	23.77	26.89	25.06	28.06	30.10	31.54	33.52	34.03	32.50	34.71	35.82	31.79	33.89	35.22	38.04	35.61	38.64	40.13	38.07	42.68	37.44	33.60	32.45	32.81	34.33	34.91	34.25	44.41	56.69	56.68	48.40	45.33	44.12	43.57	43.75	39.36	37.66	13.16	12.24
Total non-current assets +	67.78	67.10	66.24	65.91	61.79	60.00	62.11	59.84	60.27	60.68	60.61	61.03	59.51	57.43	54.79	56.04	56.92	55.57	54.91	56.02	53.15	54.08	52.29	56.08	55.40	59.29	58.28	59.87	59.75	58.77	54.99	55.54	58.86	58.55	56.47	55.05	53.35	52.90	54.07	54.25	54.41	54.52	61.83	65.05	63.46	71.12	73.97	78.07	77.83	78.28	78.66	77.92	79.95	82.78	84.74	83.70	86.93	86.28	88.69	93.39	92.02	88.23	93.19	87.15	91.49	94.89	95.01	92.21	86.25	88.67	96.90	99.59	93.00	88.30	83.51	81.28	73.03	72.80	71.46	19.64	19.65
Property, plant and equipment, net		41.04	40.30	39.62	34.71	33.31	34.54				33.49	33.68	32.90	30.17	28.52	29.54	30.16	30.08	29.60	30.23	29.50	30.62	31.33	33.77	33.52	36.23	35.90	36.73	36.65	35.64	34.03	34.29	37.03	36.97	36.47	35.77	35.05	34.83	35.81	35.98	36.21	35.78	40.48	42.65	41.69	46.59	48.16	50.84	50.88	51.36	51.79	51.58	52.51	53.83	53.73	53.17	55.00	54.25	54.05	56.12	55.48	54.34	57.57	54.72	57.87	60.39	61.41	60.72	58.47	60.76	63.76	66.35	63.95	61.99	59.34	57.84	54.35	54.70	52.85	15.33	15.56
Goodwill	5.49	4.27				3.61				3.91				3.77				3.93	3.93			3.99	3.99			5.10				4.99	4.99			5.29				5.25	5.25	5.25		5.14				7.32		7.74		7.74	7.74	8.16		8.16	8.16			12.47	12.47			5.73	7.58	7.37	6.73	5.75	6.62	6.23	6.34	13.63	17.15	17.85	15.98	12.66	14.98	14.95	10.72	8.02	10.57	1.90	1.67
Intangible assets		5.25	5.13	5.34	4.60	0.85	4.76	4.95	5.02	1.19	4.89	5.07	5.02	1.14	4.04	4.31	4.56	0.49	4.31	4.56	4.21	0.32	4.20	4.94	4.91	0.33	5.41	5.48	5.55	0.74	5.33	5.45	5.76	0.44	5.86	5.77	5.72	0.40	5.76	5.84	5.69	0.45	6.78	7.28	7.10	0.78	8.34	8.75	8.72	1.00	9.00	9.12	9.37	1.42	13.85	7.00	7.94	1.58	8.19	8.63	7.99	14.37	16.44	15.72	16.39	17.03	17.01	16.40	15.75	2.49	2.49	17.85	15.98	2.37	14.98	14.95	10.72	2.76	10.57	1.90	1.67
Long-term investments	10.49	10.75	10.34	11.01	11.71	11.72	11.30	10.45	10.14	10.59	11.17	11.14	10.90	10.77	10.74	10.99	10.89	10.32	10.13	11.38	7.21	6.82	6.49	6.99	6.33	7.30	4.83	5.88	5.00	5.76	4.86	5.96	5.23	6.56	4.94	5.85	4.47	5.22	4.42	5.33		5.60				7.04				7.93
Other non-current assets
Total assets	98.27	97.70	98.77	98.88	91.45	89.39	93.17	90.85	91.95	93.92	93.74	95.42	95.26	94.55	91.22	97.03	97.50	90.51	88.09	85.42	83.65	82.05	82.53	81.30	81.33	87.91	88.15	92.37	92.66	91.25	85.80	86.96	87.96	85.30	84.51	81.46	78.49	75.14	75.04	75.02	76.56	76.85	85.59	91.93	88.52	99.18	104.07	109.60	111.35	112.31	111.17	112.63	115.77	114.57	118.63	118.92	124.97	121.88	127.33	133.52	130.08	130.90	130.63	120.74	123.94	127.70	129.34	127.12	120.50	133.09	153.59	156.26	141.40	133.63	127.63	124.85	116.78	112.17	109.12	32.80	31.88

Total current liabilities +	22.01	22.52	23.48	23.60	22.00	21.83	21.28	20.31	20.44	21.77	20.45	21.05	22.83	22.40	22.52	25.97	26.10	24.17	23.43	22.92	24.04	22.67	24.84	19.33	20.76	21.29	21.09	23.11	23.50	23.46	22.05	22.71	23.01	21.41	23.11	21.46	20.39	18.12	16.52	15.75	18.53	18.04	17.70	19.55	18.93	21.12	22.76	23.59	25.39	25.24	23.22	24.88	23.21	23.82	24.73	25.58	24.15	23.82	25.93	27.10	26.96	30.72	27.46	26.53	24.03	23.53	24.80	25.61	25.89	30.76	39.48	42.20	35.77	32.21	32.55	30.21	26.80	24.56	20.36	5.81	5.70
Accounts payable	12.29	13.01	12.11	12.46	11.88	12.63	13.16	12.49	12.67	13.61	12.32	13.45	13.31	13.17	13.38	16.74	16.20	14.66	14.11	14.08	12.23	11.53	9.39	10.02	11.97	12.61	12.44	14.42	14.23	13.98	11.80	12.42	13.49	13.43	12.07	12.56	12.04	11.63	9.24	8.88	8.59	10.42	9.46	10.29	10.28	11.45	11.51	12.49	12.18	12.60	11.91	12.50	11.56	11.41	11.41	12.45	12.88	12.85	13.77	14.86	14.86	13.26	13.26	12.77	11.72	10.68	9.78	8.11	8.37	10.50	17.09	19.13	15.88	13.99	12.25	11.85	10.91	11.34	9.93	2.62	2.48
Short-term debt	2.74	2.74	4.38	3.17	3.46	2.75	2.36	2.36	1.87	2.31	2.31	1.81	2.83	2.58	2.58	2.72	2.41	1.91	1.80	2.64	2.81	2.51	3.78	3.13	3.15	2.87	3.34	3.11	2.74	3.17	4.66	4.56	4.08	2.86	5.76	3.94	3.45	1.95	1.82	1.12	3.88	2.31	2.46	3.24	2.44	2.52	4.38	3.70	5.34	4.10	3.59	4.14	4.23	4.35	4.79	4.79	2.99	2.76	3.63	3.69	3.72	6.72	5.36	5.60	4.99	4.14	5.68	7.96	7.61	8.41	10.14	10.33	9.54	9.69	9.59	7.62	5.83	5.49	2.97	0.17	0.38
Current portion of long-term debt	2.74	2.53	4.38	2.99	3.46	2.57	2.36	2.18	1.87	2.11	2.31	1.81	2.83	2.58	2.58	2.72	2.41	1.91	1.80	2.47	2.81	2.51	3.78	2.91	3.15	2.61	3.34	3.11	2.74	1.13	1.60	1.06	1.70	0.98	14.95	14.16	14.50	0.70	14.45	15.14		1.81				1.20				22.32
Deferred revenue
Other current liabilities	6.98	6.77	6.99	7.47	6.66	5.88	5.76	4.80	5.89	5.45	5.83	5.79	6.69	6.26	6.56	6.51	7.49	6.26	7.53	5.16	9.00	8.17	11.68	6.18	5.65	5.43	5.32	5.30	6.53	6.07	5.59	5.43	5.43	4.89	5.27	4.64	4.89	4.40	5.47	5.62	6.06	5.18	5.79	5.86	6.21	6.92	6.87	7.39	7.87	8.35	7.72	8.24	7.42	7.74	19.94	8.33	8.28	7.61	8.53	8.55	23.24	10.28	22.10	20.93	7.32	8.41	9.34	9.55	9.91	11.08	12.25	12.74	10.35	8.53	10.70	10.74	10.06	7.73	7.47	3.03	2.84
Total non-current liabilities +	19.05	18.65	18.61	18.81	16.16	16.27	16.52	16.24	15.85	16.08	15.75	16.46	16.31	16.56	14.78	14.61	15.20	15.00	15.34	16.18	17.62	19.99	20.05	24.37	24.55	26.14	24.82	25.15	24.87	23.69	21.17	21.92	22.26	23.03	22.86	23.75	24.18	24.70	25.93	27.26	30.22	31.24	31.83	32.55	31.29	32.90	32.12	33.79	33.89	33.90	35.55	36.09	39.60	35.56	35.06	35.06	39.54	37.58	38.03	39.92	38.13	34.08	36.95	33.34	36.82	38.77	40.63	40.19	39.15	43.10	47.87	46.91	43.19	39.88	36.32	39.69	36.80	37.42	41.83	13.43	13.40
Long-term debt	10.94	10.67	10.49	10.56	8.59	7.96	8.90	7.91	8.35	7.43	8.23	8.65	8.65	9.07	6.41	6.07	6.31	6.49	6.45	5.99	8.55	9.82	9.61	10.41	10.65	11.47	10.97	10.72	10.59	8.96	8.28	8.63	9.31	10.14	9.19	10.22	11.05	11.79	12.63	14.02	16.31	17.48	17.93	18.03	16.99	17.28	17.49	18.13	18.23	18.22	18.47	18.94	21.75	21.97	21.83	21.69	25.52	23.63	24.06	24.53	22.76	19.29	20.18	17.23	19.42	20.68	21.79	22.16	23.08	25.67	28.42	27.92	25.12	22.09	19.78	22.39	21.20	21.65	25.65	8.09	7.94
Capital lease obligations		1.18		1.18		1.03		1.04		1.15		1.14		1.06		0.87		0.88		0.77		0.82		0.23		1.13
Other non-current liabilities	5.78	0.39	5.66	1.55	5.15	0.33	5.30	1.18	5.18	0.40	4.94	5.09	5.07	4.83	5.97	6.05	6.40	6.14	6.93	1.16	7.26	7.50	8.51	2.69	11.82	0.69	11.70	3.07	11.95
Total liabilities	41.06	41.17	42.09	42.41	38.15	38.10	37.80	36.55	36.29	37.85	36.20	37.51	39.14	38.96	37.30	40.58	41.30	39.17	38.77	39.10	41.67	42.66	44.89	43.70	45.31	47.43	45.92	48.26	48.37	47.14	43.21	44.63	45.27	44.44	45.97	45.21	44.56	42.82	42.45	43.01	48.75	49.28	49.53	52.10	50.22	54.02	54.88	57.38	59.28	59.14	58.77	60.97	62.81	59.38	59.79	60.64	63.68	61.40	63.95	67.02	65.08	64.80	64.41	59.87	60.85	62.30	65.43	65.81	65.04	73.86	87.34	89.12	78.96	72.09	68.87	69.90	63.60	61.98	62.19	19.24	19.10

Total stockholders' equity +	55.19	54.47	54.60	54.38	51.21	49.22	53.31	52.20	53.59	53.96	55.41	55.72	53.97	53.15	51.56	53.99	53.80	49.11	47.12	44.17	40.00	37.44	35.84	35.77	34.25	38.52	40.24	42.03	42.29	42.09	40.59	40.32	40.61	38.79	36.37	34.03	31.74	30.14	30.34	29.76	25.58	25.27	33.28	36.81	35.45	42.09	46.04	48.92	48.74	49.79	48.92	48.26	49.52	51.72	55.11	54.56	57.41	56.69	59.59	62.62	61.16	62.43	62.48	57.08	59.20	61.05	60.29	57.52	51.76	55.20	61.84	63.07	57.89	56.69	52.08	48.55	44.64	42.13	39.17	11.54	10.88
Common stock and paid-in capital	55.19	4.55	54.60	4.97	51.21	1.97	53.31	4.85	6.24	7.70	55.41	7.40	5.66	7.71	51.56	9.75	53.80	12.40	10.41	15.98	40.00	15.34	13.74	14.57	13.05	15.64	40.24	16.66	42.29	16.48	14.98	16.75	40.61	18.15	36.37	15.65	31.74	14.09	14.29	14.78	25.58	11.37	33.28	15.52	35.45	19.90	46.04	25.82	48.74	25.76	24.89	22.84	24.09	26.09	29.48	54.56	57.41	26.16	29.06	28.02	61.16	30.78	30.83	28.03	59.20	31.31	60.29	28.05	51.76	24.80	31.44	25.51	57.89	33.13	52.08	48.55	44.64	27.15	25.78	2.07	2.41
Retained earnings		49.92		49.41		47.25		47.35	47.35	46.26		48.32	48.32	45.44		44.24		36.70	36.70	28.19		22.10	22.10	21.20	21.20	22.88		25.38		25.61	25.61	23.57		20.64		18.38		16.05	16.05	14.98		13.90		21.30		22.18		23.11		24.04	24.04	25.43	25.43	25.63	25.63			30.53	30.53	34.60		31.65	31.65	29.05		29.74		29.46		30.40	30.40	37.55		23.55				14.97	13.38	9.47	8.47
Common shares outstanding	764	764	764	771	771	772	781	804	811	819	841	853	862	868	895	926	966	1,033	1,112	1,157	1,183	1,204	1,228	1,119	1,012	1,012	1,012	1,014	1,017	1,020	1,019	1,018	1,023	1,024	1,023	1,023	1,022	1,021	1,021	988	598	598	773	599	598	753	753	752	752	752	751	751	735	650	650	687	650	650	676	687	650	636	645	671	660	633	670	586	574	575	577	585	592	590	591	580	582	480	480	581	296

Balance Sheet - ArcelorMittal (MT)

Balance Sheet - ArcelorMittal (MT)