Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	981.90	549.94	205.15	57.21	58.78	54.90	50.79	45.62	36.54	32.07	56.46	32.06	52.05	40.76	51.24	88.35	127.85	117.02	139.63	90.29
Cash and cash equivalents	981.90	549.94	205.15	57.21	58.78	54.90	50.79	45.62	36.54	32.07	56.46	32.06	52.05	40.76	51.24	86.35	127.85	117.02	139.63	90.29
Short-term investments									0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.00
Accounts receivable, net	2,906.03	2,134.87	1,586.10	1,166.69	922.99	683.76	714.95	545.12	434.22	368.57	354.03	346.72	311.97	295.54	293.38	250.12	229.23	272.76	287.12	264.36
Inventories	84.07	59.22	65.54	35.31	21.85	13.47	10.05	12.42	10.30	9.21	7.94	8.65	8.43	9.64	10.63	9.37	9.82	11.63	9.40	8.76
Other current assets	138.56	46.21	54.31	48.46	23.70	73.19	14.40	6.54	8.29	6.11	5.84	6.34	24.55	26.62	32.04	57.12	46.26	43.53	14.48	12.97
Total current assets	4,110.55	2,790.24	1,911.10	1,307.67	1,027.32	811.85	790.18	609.70	489.36	415.96	424.27	393.77	397.00	372.55	387.28	402.95	413.16	444.93	450.62	376.39
Total non-current assets +	2,330.62	1,920.85	1,394.48	1,289.81	1,181.79	945.50	714.83	452.86	391.76	292.95	267.32	262.17	204.83	208.20	203.78	237.07	161.79	153.56	96.44	84.49
Property, plant and equipment, net	710.87	506.29	414.28	143.95	128.55	117.21	109.80	99.62	87.59	68.20	60.81	55.76	46.86	41.42	42.01	43.62	34.67	35.91	21.44	15.50
Goodwill	1,025.52	875.27	666.83	611.79	592.11	464.39	332.45	235.18	200.58	149.21	143.87	140.34	114.59	114.59	107.09	147.82	100.19	90.94	68.62	62.95
Intangible assets	485.17	434.42	280.40	273.90	304.78	231.81	159.97	95.28	76.04	42.44	41.08	45.67	37.38	44.52	48.35	39.62	19.38	16.28	2.19	62.95
Long-term investments
Other non-current assets
Total assets	6,441.17	4,711.09	3,305.58	2,597.48	2,209.11	1,757.36	1,505.01	1,062.56	881.12	708.90	691.59	655.94	601.82	580.75	591.07	640.02	574.95	598.49	547.07	460.87

Total current liabilities +	3,393.85	2,582.77	1,721.21	1,170.80	836.55	692.90	608.00	467.06	373.73	317.68	305.39	282.64	269.44	268.59	277.97	268.21	249.03	298.39	281.69	218.16
Accounts payable	696.35	654.94	419.96	337.39	254.79	204.15	196.20	176.17	132.01	103.44	106.68	106.21	100.83	100.64	111.68	101.13	83.85	98.40	195.10	147.13
Short-term debt	41.71	34.20	29.29	30.15	21.84	16.59	34.83	3.28	0.61	0.76	0.75	0.32	2.00	0.30	0.63	1.27	1.17	1.34	0.38
Current portion of long-term debt	6.16	6.04	4.87	9.00	2.79		20.82	3.28	0.61	0.60	0.50	40.35
Deferred revenue
Other current liabilities	535.54	488.79	318.58	249.64	234.95	245.94	201.61	148.71	128.90	122.26	108.17	95.18	98.88	90.98	93.43	165.81	164.02	197.64	85.84	70.30
Total non-current liabilities +	598.55	423.64	306.55	426.75	566.89	368.02	311.71	97.46	89.45	14.59	21.20	52.21	18.36	24.86	29.99	59.03	19.93	13.64	2.80	0.59
Long-term debt	139.06	62.29	39.35	247.25	385.24	235.73	205.32	73.64	59.93	1.96	10.50	39.50	0.00	2.10	14.75	28.67	6.44	9.36	1.13
Capital lease obligations	338.13	240.27	212.56	132.90	126.75	97.16	86.71		0.00	0.09	0.26	0.53
Other non-current liabilities	153.00	147.02	77.94	179.51	179.91	130.95	104.97	22.43	27.26	10.25	8.63	10.87	8.42	14.81	25.45
Total liabilities	3,992.40	3,006.41	2,027.75	1,597.56	1,403.45	1,060.93	919.71	564.52	463.18	332.27	326.59	334.55	287.80	293.45	307.96	327.24	268.96	312.02	284.49	218.16

Total stockholders' equity +	2,448.77	1,704.68	1,277.83	999.92	805.67	696.43	585.30	498.05	417.95	376.63	346.72	306.28	295.83	270.41	264.59	312.78	305.98	286.47	262.58	242.71
Common stock and paid-in capital	-132.28	77.35	130.17	145.28	176.89	193.62	216.62	229.14	249.68	252.65	277.33	276.90	281.07	276.93	284.58	292.16	292.52	301.64	327.43	340.00
Retained earnings	2,581.06	1,627.33	1,147.66	854.64	628.77	502.81	368.69	268.90	168.27	123.98	69.39	29.38	14.77	-6.53	-19.99	20.62	13.46	-15.17	-64.86	-97.28
Common shares outstanding	35	36	36	36	36	37	37	38	38	38	38	38	38	37	37	38	38	40	41	41

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1,114.96	981.90	881.22	339.11	204.76	549.94	415.58	199.42	100.79	205.15	137.62	60.01	48.56	57.21	71.14	69.13	115.62	58.78	67.72	53.66	52.12	54.90	70.54	53.25	133.26	50.79	40.36	36.79	29.13	45.62	19.25	28.00	25.22	36.54	29.50	34.47	31.44	32.07	25.34	38.28	43.54	56.46	45.07	40.71	38.89	32.06	43.88	49.76	40.65	52.05	45.31	23.35	25.44	40.76	35.67	28.81	27.87	51.24	43.69	50.10	63.64	88.35	44.66	107.60	109.77	127.85	139.86	120.42	108.15	117.02	102.30	101.51	88.64	139.63	97.73	87.93	69.04	90.29	68.92	67.09	58.36
Cash and cash equivalents	1,050.16	981.90	860.52	331.71	204.76	549.94	415.58	199.42	100.79	205.15	137.62	60.01	48.56	57.21	71.14	69.13	115.62	58.78	67.72	53.66	52.12	54.90	70.54	53.25	133.26	50.79	40.36	36.79	29.13	45.62	19.25	28.00	25.22	36.54	29.50	34.47	31.44	32.07	25.34	38.28	43.54	56.46	45.07	40.71	38.89	32.06	43.88	49.76	40.65	52.05	45.31	23.35	25.44	40.76	35.67	28.81	27.87	51.24	43.69	50.10	63.64	86.35	44.66	107.60	109.77	127.85	139.86	120.42	108.15	117.02	102.30	101.51	88.64	139.63	97.73	87.93	69.04	90.29	68.92	67.09	58.36
Short-term investments	64.80		20.70	7.40																											0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		2.00
Accounts receivable, net	3,179.23	2,906.03	2,701.02	2,602.85	2,278.84	2,134.87	2,029.55	2,014.69	1,813.84	1,586.10	1,578.02	1,348.22	1,326.26	1,166.69	1,221.43	1,109.01	967.72	922.99	805.56	735.55	680.99	683.76	717.74	716.59	720.26	714.95	688.58	669.81	507.76	545.12	561.31	516.65	449.41	434.22	443.48	446.52	349.05	368.57	380.67	380.15	355.64	354.03	356.67	369.10	347.15	346.72	331.77	340.08	310.05	311.97	308.76	329.92	315.04	295.54	306.47	291.31	305.77	293.38	269.37	260.82	238.47	250.12	271.36	212.51	209.65	229.23	236.94	262.88	252.58	272.76	327.88	329.36	302.15	287.12	295.72	285.61	265.75	264.36	275.14	262.78	211.42
Inventories	93.95	84.07	78.83	70.73	63.05	59.22	55.68	63.78	71.06	65.54	53.90	41.62	37.01	35.31	38.15	31.25	24.92	21.85	19.91	18.84	15.65	13.47	12.70	12.21	10.31	10.05	12.67	12.73	12.91	12.42	12.80	11.99	11.03	10.30	10.78	10.57	9.96	9.21	9.72	9.95	9.78	7.94	9.05	10.20	10.03	8.65	8.94	9.08	8.89	8.43	9.34	9.65	9.60	9.64	9.91	10.47	10.70	10.63	9.74	10.06	9.64	9.37	9.64	9.29	9.26	9.82	9.41	10.18	10.90	11.63	11.40	11.85	10.86	9.40	10.08	9.96	10.31	8.76	9.61	9.57	8.28
Other current assets	112.79	138.56	42.46	30.59	50.86	46.21	36.09	45.49	62.50	54.31	42.69	50.48	47.19	48.46	27.37	28.84	31.37	23.70	11.52	11.35	13.81	73.19	10.31	10.45	14.61	14.40	8.79	7.25	7.48	6.54	6.33	5.18	6.14	8.29	11.62	5.61	6.00	6.11	7.14	6.15	5.72	5.84	27.15	26.81	26.74	6.34	25.42	24.57	24.58	24.55	25.83	26.31	27.16	26.62	27.43	59.65	29.18	32.04	65.20	64.92	66.94	57.12	74.23	63.51	65.08	46.26	44.51	44.01	42.31	43.53	17.21	15.82	21.79	14.48	11.75	10.72	11.29	12.97	16.08	12.05	37.40
Total current assets	4,500.93	4,110.55	3,703.53	3,043.28	2,597.50	2,790.24	2,536.90	2,323.37	2,048.19	1,911.10	1,812.23	1,500.32	1,459.02	1,307.67	1,358.09	1,238.22	1,139.63	1,027.32	904.71	819.40	762.57	811.85	811.30	792.51	878.44	790.18	750.40	726.58	557.27	609.70	599.68	561.82	491.79	489.36	495.38	497.17	396.45	415.96	422.86	434.54	414.68	424.27	437.94	446.82	422.81	393.77	410.00	423.50	384.17	397.00	389.23	389.23	377.23	372.55	379.48	390.24	373.53	387.28	388.00	385.90	378.68	402.95	399.89	392.91	393.75	413.16	430.72	437.49	413.93	444.93	458.78	458.53	423.44	450.62	415.27	394.23	356.39	376.39	369.75	351.49	315.46
Total non-current assets +	2,437.42	2,330.62	2,074.32	2,020.45	1,971.72	1,920.85	1,875.87	1,890.61	1,854.64	1,394.48	1,328.39	1,414.79	1,380.45	1,289.81	1,191.38	1,201.40	1,168.78	1,181.79	1,046.62	935.55	952.96	945.50	866.67	882.94	739.62	714.83	717.06	718.01	522.76	452.86	460.26	397.34	390.93	391.76	389.21	395.99	291.16	292.95	294.88	294.47	294.29	267.32	256.59	256.23	256.00	262.17	246.41	244.62	204.67	204.83	205.23	206.02	206.38	208.20	203.42	214.38	202.53	203.78	177.64	235.64	237.59	237.07	241.34	155.58	162.37	161.79	150.61	153.29	154.47	153.56	156.15	145.80	140.95	96.44	90.80	90.18	89.86	84.49	82.49	83.44	83.68
Property, plant and equipment, net		710.87	612.15	537.68	521.72	506.29	475.45				396.00	170.09	155.02	143.95	138.23	132.65	127.71	128.55	115.54	209.12	115.04	117.21	119.13	121.57	113.97	109.80	108.13	108.34	102.77	99.62	102.96	91.90	88.30	87.59	74.88	74.54	68.59	68.20	66.49	65.05	62.56	60.81	59.52	57.61	55.64	55.76	55.71	52.09	47.77	46.86	44.94	42.52	41.50	41.42	42.04	42.25	40.81	42.01	40.48	41.04	42.66	43.62	44.16	31.90	33.33	34.67	34.08	35.00	35.15	35.91	34.82	32.63	29.85	21.44	19.28	17.81	17.09	15.50	15.20	14.06	13.55
Goodwill	1,025.52	1,025.52	928.17	927.78	905.84	875.27	875.19	874.95	862.93	666.83	637.49	637.49	637.43	611.79	611.04	611.00	593.95	592.11	526.96	472.05	472.78	464.39	420.78	420.78	347.39	332.45	332.20	332.56	235.86	235.18	231.19	205.16	203.20	200.58	203.77	203.22	148.10	149.21	148.14	147.51	147.30	143.87	143.67	143.57	143.57	140.34	138.05	138.36	114.59	114.59	114.59	114.59	114.59	114.59	114.59	114.59	107.09	107.09	93.64	148.99	149.09	147.82	148.52	98.76	103.24	100.19	95.59	95.67	94.61	90.94	88.87	85.96	82.50	68.62	65.83	65.83	65.96	62.95	62.95	62.95	62.95
Intangible assets	464.77	485.17	431.92	451.45	441.50	434.42	456.46	480.88	489.88	280.40	274.13	285.06	296.07	273.90	285.09	296.54	291.99	304.78	268.10	221.58	230.41	231.81	202.00	210.16	167.68	159.97	166.74	174.00	91.07	95.28	98.71	77.97	78.33	76.04	78.53	83.27	40.87	42.44	44.99	47.03	49.14	41.08	42.49	44.12	46.01	45.67	46.26	48.32	36.50	37.38	39.11	40.85	42.59	44.52	46.80	49.21	46.28	48.35	36.10	37.39	39.09	39.62	41.55	18.41	19.39	19.38	13.84	14.55	15.46	16.28	18.48	14.75	14.38	70.81	65.83	65.83	65.96	62.95	62.95	62.95	62.95
Long-term investments
Other non-current assets
Total assets	6,938.35	6,441.17	5,777.85	5,063.73	4,569.22	4,711.09	4,412.77	4,213.98	3,902.83	3,305.58	3,140.62	2,915.12	2,839.47	2,597.48	2,549.47	2,439.62	2,308.41	2,209.11	1,951.33	1,754.95	1,715.53	1,757.36	1,677.97	1,675.44	1,618.07	1,505.01	1,467.46	1,444.60	1,080.03	1,062.56	1,059.94	959.17	882.72	881.12	884.59	893.16	687.61	708.90	717.74	729.01	708.97	691.59	694.53	703.05	678.80	655.94	656.41	668.11	588.84	601.82	594.45	595.25	583.61	580.75	591.73	604.62	576.06	591.07	565.65	621.54	616.28	640.02	641.23	548.49	556.12	574.95	581.33	590.77	568.41	598.49	614.93	604.33	564.39	547.07	506.07	484.40	446.25	460.87	452.24	434.93	399.14

Total current liabilities +	3,630.79	3,393.85	3,032.22	2,699.60	2,411.24	2,582.77	2,429.14	2,334.95	2,139.66	1,721.21	1,628.99	1,481.48	1,406.66	1,170.80	1,044.01	968.18	857.20	836.55	742.26	721.41	691.69	692.90	655.34	681.49	599.63	608.00	577.73	527.05	409.84	467.06	445.85	418.31	366.04	373.73	373.80	375.42	293.04	317.68	313.70	326.60	306.88	305.39	309.14	324.46	292.82	282.64	278.98	280.23	251.09	269.44	266.65	275.57	270.22	268.59	263.33	275.85	266.24	277.97	255.75	258.07	252.01	268.21	274.31	229.44	233.08	249.03	265.95	281.21	263.87	298.39	313.06	314.71	285.66	281.69	242.25	228.21	200.84	218.16	216.21	207.15	180.61
Accounts payable	719.59	696.35	665.13	573.27	560.66	654.94	603.55	590.53	557.86	419.96	441.13	396.18	351.51	337.39	330.29	293.96	267.25	254.79	236.39	207.45	184.50	204.15	176.48	202.08	184.63	196.20	176.62	165.12	136.12	176.17	150.88	145.37	128.25	132.01	122.20	124.33	98.13	103.44	106.17	116.10	106.54	106.68	106.06	117.78	109.48	106.21	99.23	108.36	96.78	100.83	95.67	101.25	100.57	100.64	92.99	109.83	105.80	111.68	101.42	98.20	88.58	101.13	94.52	78.04	77.62	83.85	75.29	84.97	80.31	98.19	213.54	222.67	195.58	195.10	169.37	161.10	140.78	147.13	149.97	147.17	67.95
Short-term debt	39.50	41.71	34.36	11.69	4.07	34.20	6.05	17.69	12.89	29.29	13.33	13.33	11.47	30.15	2.51	2.45	0.41	21.84	5.96	4.24	152.70	16.59	0.07	0.09	0.85	34.83	13.85	10.38	2.76	3.28	3.28	1.11	1.11	0.61	0.71	1.23	1.24	0.76	0.29	0.82	0.84	0.75	0.36	0.29	0.30	0.32	0.33	0.29	2.00	2.00	2.00	0.30	0.30	0.30	0.30	0.30	0.30	0.63	0.30	0.76	0.30	1.27	1.42	2.32	2.32	1.17	2.02	1.02	1.02	1.34	1.71	1.71	4.80	0.38
Current portion of long-term debt	0.03	6.16	4.68	11.69	4.07	6.04	6.05	17.69	12.89	4.87	13.33	13.33	11.47	9.00	2.51	2.45	0.41	2.79	5.96	4.24			0.07	0.09	0.85	20.82	13.85	10.38	2.76	3.28	3.28	1.11	1.11	0.61	0.62	104.74	1.24	0.60	0.29	0.82		0.50				40.35
Deferred revenue
Other current liabilities	2,871.70	535.54	598.46	568.34	579.14	488.79	622.02	576.84	436.99	318.58	399.22	375.59	326.39	249.64	299.26	285.51	273.07	234.95	255.34	254.37	106.10	245.94	261.34	253.28	199.04	201.61	220.16	186.26	150.68	148.71	160.54	137.86	128.74	128.90	147.84	150.33	116.83	122.26	125.84	121.56	115.69	108.17	122.31	116.07	100.74	95.18	106.57	97.81	93.90	98.88	106.42	97.94	94.07	90.98	170.04	165.71	160.14	91.94	154.03	159.10	163.13	165.81	178.37	149.08	155.46	164.02	188.64	194.21	178.64	197.85	96.08	85.82	77.48	85.84	71.09	63.90	60.06	70.30	66.24	59.98	111.61
Total non-current liabilities +	492.51	598.55	512.24	392.92	380.96	423.64	395.90	396.74	390.63	306.55	304.47	322.18	379.32	426.75	554.34	574.60	572.81	566.89	437.28	281.53	300.74	368.02	354.50	365.52	425.40	311.71	332.10	385.46	154.99	97.46	121.33	79.88	87.54	89.45	98.86	120.83	12.61	14.59	39.06	49.72	64.02	21.20	29.15	37.08	58.80	52.21	60.67	71.11	24.00	18.36	21.59	23.52	24.61	24.86	44.08	47.93	30.62	29.99	45.25	58.10	57.19	59.03	59.21	14.52	17.55	19.93	12.28	12.97	13.27	13.64	15.97	14.68	13.03	2.80	1.26	1.57	1.46	0.59
Long-term debt	39.05	139.06	131.32	61.33	63.78	62.29	62.32	73.38	77.00	39.35	33.93	133.95	197.76	247.25	378.19	403.19	412.08	385.24	266.77	156.27	171.75	235.73	222.21	231.44	333.11	205.32	228.17	284.67	74.48	73.64	93.67	57.86	64.88	59.93	80.95	103.47	0.69	1.96	27.48	38.51	53.53	10.50	11.00	19.00	37.00	39.50	42.00	52.00	7.00	0.00	5.00	2.10	2.10	2.10	24.05	28.65	14.65	14.75	27.37	27.62	27.62	28.67	29.90	4.38	5.04	6.44	6.61	7.97	8.64	9.36	13.13	11.13	9.87	1.13
Capital lease obligations	300.01	338.13	258.06	210.63	210.36	240.27	208.27	208.71	209.72	212.56	191.45	115.30	115.02	132.90	114.44	113.65	107.03	126.75	88.92	81.06	82.66	97.16	81.64	83.75	70.41	86.71	73.21	70.10	62.03						0.03	0.05	0.07	0.09	0.12	0.16	0.20	0.26	0.31	0.40	0.46	0.53	0.61	0.61
Other non-current liabilities	149.55	153.00	120.64	118.74	104.60	147.02	124.20	113.54	102.79	77.94	72.44	188.23	181.56	179.51	174.40	169.66	158.98	179.91	170.51	42.86	127.65	130.95	128.92	130.72	90.86	104.97	102.54	99.40	79.12	22.43	22.82	17.18	17.83	27.26	15.58	15.03	9.56	10.25	9.65	9.25	8.48	8.63	8.20	7.84	11.13	10.87	10.90	9.40	8.07	8.42	8.00	13.15	14.92	14.81	36.96	41.45	25.49	25.45	33.65	39.19
Total liabilities	4,123.30	3,992.40	3,544.47	3,092.52	2,792.21	3,006.41	2,825.04	2,731.69	2,530.29	2,027.75	1,933.46	1,803.65	1,785.98	1,597.56	1,598.34	1,542.78	1,430.01	1,403.45	1,179.55	1,002.94	992.43	1,060.93	1,009.84	1,047.01	1,025.02	919.71	909.83	912.51	564.84	564.52	567.17	498.19	453.58	463.18	472.66	496.24	305.66	332.27	352.76	376.31	370.90	326.59	338.29	361.54	351.62	334.55	339.65	351.34	275.09	287.80	288.24	299.09	294.83	293.45	307.41	323.78	296.86	307.96	301.00	316.16	309.21	327.24	333.52	243.96	250.63	268.96	278.23	294.18	277.13	312.02	329.03	329.39	298.69	284.49	243.51	229.78	202.30	218.16	216.21	207.15	180.61

Total stockholders' equity +	2,815.05	2,448.77	2,233.39	1,971.21	1,777.01	1,704.68	1,587.72	1,482.29	1,372.54	1,277.83	1,207.16	1,111.46	1,053.49	999.92	951.13	896.85	878.41	805.67	771.79	752.01	723.10	696.43	668.13	628.43	593.04	585.30	557.63	532.09	515.20	498.05	492.77	460.98	429.14	417.95	411.93	396.91	381.96	376.63	364.98	352.70	338.07	346.72	337.61	324.32	310.29	306.28	298.88	298.46	294.88	295.83	288.36	278.54	271.71	270.41	268.21	264.39	262.32	264.59	264.65	305.38	307.07	312.78	307.71	304.53	305.49	305.98	303.09	296.60	291.27	286.47	285.90	274.94	265.70	262.58	262.56	254.62	243.95	242.71	236.02	227.77	218.53
Common stock and paid-in capital	-111.76	-132.28	-38.02	-26.23	-5.44	77.35	93.82	123.94	137.48	130.17	142.16	143.53	147.88	145.28	146.55	148.76	167.55	176.89	175.92	198.09	197.97	193.62	204.16	210.73	211.00	216.62	219.33	226.34	229.93	229.14	245.68	249.26	247.00	249.68	248.41	252.88	253.10	252.65	255.26	260.83	261.36	277.33	279.01	280.94	278.08	276.90	277.94	283.06	281.80	281.07	277.13	276.63	275.71	276.93	279.09	280.94	283.34	284.58	286.39	290.55	293.51	292.16	291.00	291.26	291.98	292.52	295.33	296.45	299.50	301.64	313.56	316.36	322.31	327.43	336.10	339.64	339.47	340.00	340.82	341.53	340.21
Retained earnings	2,926.81	2,581.06	2,271.41	1,997.43	1,782.46	1,627.33	1,493.90	1,358.36	1,235.06	1,147.66	1,065.01	967.93	905.61	854.64	804.59	748.08	710.86	628.77	595.87	553.93	525.14	502.81	463.96	417.71	382.04	368.69	338.31	305.75	285.26	268.90	247.09	211.72	182.14	168.27	163.52	144.03	128.85	123.98	109.72	91.87	76.72	69.39	58.60	43.38	32.21	29.38	20.94	15.40	13.07	14.77	11.23	1.91	-4.00	-6.53	-10.88	-16.55	-21.02	-19.99	-21.74	14.83	13.56	20.62	16.72	13.26	13.51	13.46	7.77	0.15	-8.22	-15.17	-27.66	-41.42	-56.62	-64.86	-73.54	-85.02	-95.52	-97.28	-104.80	-113.76	-121.68
Common shares outstanding	35	35	35	35	36	36	36	36	36	36	36	36	36	36	36	36	36	36	36	37	36	37	37	37	37	37	37	37	37	37	38	38	38	38	38	38	38	38	38	38	38	38	38	38	38	37	38	38	38	38	38	37	37	37	37	37	37	37	37	38	38	38	38	38	38	38	38	39	39	38	40	40	40	40	41	41	41	40	41	41	41

Balance Sheet - COMFORT SYSTEMS USA INC (FIX)

Balance Sheet - COMFORT SYSTEMS USA INC (FIX)