Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	594.52	423.31	372.60	374.50	394.00	463.80	479.50	422.00	515.20	584.00	545.30	565.00	544.30	550.50	658.90	632.80	937.70	1,995.80	1,116.70	803.70
Cash and cash equivalents	594.52	423.30	370.40	374.50	394.00	463.80	479.50	422.00	515.20	557.20	545.30	565.00	544.30	550.50	658.90	632.80	937.70	1,201.00	1,116.70	803.70
Short-term investments		0.01	2.20							26.80								794.80
Accounts receivable, net	2,633.30	2,077.50	1,795.70	1,393.50	1,260.30	1,093.40	1,052.70	1,206.60	1,023.70	1,017.40	681.00	693.50	654.10	714.30	819.90	960.70	849.30	1,088.10	941.20	973.20
Inventories	2,184.02	1,760.60	2,104.30	2,350.30	1,697.00	1,091.50	992.20	1,089.90	824.00	684.40	794.60	719.00	817.20	745.70	880.70	845.70	676.10	787.40	791.90	1,197.90
Other current assets	251.04	250.80	238.00	208.70	84.00	88.50	67.60	105.00	113.70	108.20	103.10	126.70	104.90	100.20	103.10	92.20	79.70	95.30	149.80	146.00
Total current assets	5,662.88	4,512.20	4,510.60	4,327.00	3,435.30	2,737.20	2,592.00	2,823.50	2,476.60	2,367.20	2,124.00	2,104.20	2,120.50	2,110.70	2,462.60	2,531.40	2,542.80	3,171.80	2,999.60	3,120.80
Total non-current assets +	1,537.10	1,476.00	1,379.90	1,301.00	1,231.60	926.90	968.70	914.20	487.60	474.70	488.00	479.40	518.40	548.10	507.00	572.20	563.30	614.40	1,470.90	1,565.50
Property, plant and equipment, net	710.10	661.60	631.80	510.30	452.50	433.50	459.10	365.30	323.90	302.70	314.60	312.40	313.60	337.00	322.70	368.70	393.80	467.50	466.00	567.10
Goodwill	332.49	340.50	321.70	321.80	324.20	198.60	198.30	198.40	23.20	23.20	19.50	19.50	60.30	60.30	48.00	11.00	43.20	20.10	850.50	854.80
Intangible assets	265.72	314.60	325.20	353.80	390.90	238.70	261.00	293.70	32.10	25.50	41.80	47.00	56.40	65.60	35.50	33.00	32.30	20.10	35.20	60.10
Long-term investments	12.20	9.70	0.00
Other non-current assets
Total assets	7,199.97	5,988.20	5,890.50	5,628.00	4,666.90	3,664.10	3,560.70	3,737.70	2,964.20	2,841.90	2,612.00	2,583.60	2,638.90	2,658.80	2,969.60	3,103.60	3,106.10	3,786.20	4,470.50	4,686.30

Total current liabilities +	3,932.43	3,021.40	3,220.50	3,055.20	2,253.50	1,578.20	1,481.30	1,620.30	1,266.50	1,245.70	1,133.40	1,054.30	1,109.20	1,198.90	1,346.60	1,562.50	1,519.80	1,568.40	1,446.60	1,725.90
Accounts payable	1,862.70	1,294.80	1,298.20	1,440.80	1,238.30	854.50	898.00	1,126.70	931.10	876.90	801.40	730.90	770.70	831.60	1,002.60	1,176.20	927.10	1,090.60	1,029.80	1,193.60
Short-term debt	57.50	26.50	52.10	52.20	51.50	99.80	139.60	107.70	37.90	56.00	29.10	29.10		55.00			222.80	1.00	0.20	0.60
Current portion of long-term debt	26.00	26.50	17.00	52.20	51.50	99.80	139.60	107.70	37.90	56.00	29.10	29.10
Deferred revenue
Other current liabilities	2,012.23	1,606.60	1,805.73	1,480.10	901.40	572.10	397.00	343.60	259.80	280.40	277.90	308.90	307.90	274.50	305.00	330.90	331.90	463.30	416.60	531.70
Total non-current liabilities +	1,055.28	1,070.80	899.00	895.10	950.40	676.90	723.20	785.10	327.50	338.40	387.60	134.40	127.70	137.20	159.20	119.80	110.50	852.30	905.70	865.80
Long-term debt	750.50	770.20	589.30	733.90	742.90	486.10	471.40	643.00	166.50	188.70	250.60	250.60						732.10	758.30	750.20
Capital lease obligations			176.50	162.40	138.60	122.70
Other non-current liabilities	128.40	167.40	41.20	32.50	11.80	41.20
Total liabilities	4,987.71	4,092.20	4,119.50	3,950.30	3,203.90	2,255.10	2,204.50	2,405.40	1,594.00	1,584.10	1,521.00	1,188.70	1,236.90	1,336.10	1,505.80	1,682.30	1,630.30	2,420.70	2,352.30	2,591.70

Total stockholders' equity +	2,212.27	1,896.00	1,771.00	1,677.70	1,463.00	1,409.00	1,356.20	1,332.30	1,370.20	1,257.80	1,091.00	1,394.90	1,402.00	1,322.70	1,463.80	1,421.30	1,475.80	1,365.50	2,118.20	2,094.60
Common stock and paid-in capital	1,804.31	2,319.80	2,622.80	2,754.30	2,718.60	2,777.80	2,776.30	2,814.00	2,895.90	2,870.80	2,876.40	3,240.20	3,367.40	3,413.70	3,667.30	3,722.30	3,857.60	3,802.30	3,834.50	3,790.80
Retained earnings	407.96	-423.80	-851.80	-1,076.60	-1,255.60	-1,368.80	-1,420.10	-1,481.70	-1,525.70	-1,613.00	-1,785.40	-1,845.30	-1,965.40	-2,091.00	-2,203.50	-2,301.00	-2,381.80	-2,436.80	-1,716.30	-1,696.20
Common shares outstanding	116	119	120	124	127	129	132	141	145	144	158	180	185	211	218	230	231	229	229	227

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	378.00	594.52	305.90	313.80	303.00	423.30	398.50	434.00	308.10	372.60	353.10	360.70	318.70	374.50	363.30	365.50	346.60	394.00	477.20	467.20	449.40	463.80	451.40	435.90	472.10	479.50	448.90	436.50	457.80	422.00	457.70	401.40	435.70	515.20	527.00	582.70	558.00	557.20	542.00	472.90	511.50	545.30	495.70	496.80	569.20	565.00	578.20	519.10	489.20	544.30	546.80	553.50	531.30	550.50	598.20	630.60	646.70	658.90	586.10	552.60	584.00	632.80	705.60	683.90	712.20	937.70	1,261.40	1,119.30	1,081.30	1,995.80	1,258.20	1,203.00	1,149.30	1,116.70	953.10	747.00	704.10	803.70	778.80	748.10	776.00
Cash and cash equivalents	378.00	594.52	305.90	313.80	303.00	423.30	398.50	434.00	308.10	370.40	353.10	360.70	318.70	374.50	363.30	365.50	346.60	394.00	477.20	467.20	449.40	463.80	451.40	435.90	472.10	479.50	448.90	436.50	457.80	422.00	457.70	401.40	435.70	515.20	527.00	582.70	558.00	557.20	542.00	472.90	511.50	545.30	495.70	496.80	569.20	565.00	578.20	519.10	489.20	544.30	546.80	553.50	531.30	550.50	598.20	630.60	646.70	658.90	586.10	552.60	584.00	632.80	705.60	683.90	712.20	937.70	1,261.40	1,119.30	1,081.30	1,201.00	1,258.20	1,203.00	1,149.30	1,116.70	953.10	747.00	704.10	803.70	778.80	748.10	776.00
Short-term investments										2.20																																																												794.80
Accounts receivable, net	3,167.40	2,633.30	2,436.92	2,287.80	2,135.90	2,069.00	2,007.70	1,896.00	1,815.20	1,795.70	1,599.00	1,303.70	1,260.10	1,393.50	1,161.70	1,211.10	1,243.40	1,260.30	1,148.10	1,086.90	965.00	1,093.40	1,125.00	1,135.40	984.60	1,052.70	1,014.50	1,030.40	1,035.90	1,206.60	1,134.10	1,125.50	1,005.30	1,023.70	732.30	731.80	725.30	790.50	715.90	741.70	654.40	681.00	643.70	669.80	644.30	693.50	690.40	740.80	649.80	654.10	653.40	678.50	685.70	714.30	788.80	832.50	769.80	819.90	791.60	840.10	858.50	960.70	797.00	805.80	821.10	849.30	874.50	827.60	748.50	1,088.10	1,040.10	893.30	855.50	941.20	1,001.50	972.20	874.60	973.20	1,093.10	1,131.10	985.40
Inventories	2,672.90	2,184.02	2,046.70	1,918.10	1,788.30	1,760.60	1,827.40	1,852.90	1,959.20	2,104.30	2,261.10	2,345.60	2,403.30	2,350.30	2,325.80	2,107.80	1,934.80	1,697.00	1,405.90	1,224.90	1,153.60	1,091.50	1,205.20	1,206.10	1,072.40	992.20	1,033.60	1,085.90	1,078.20	1,089.90	1,062.40	1,006.90	928.80	824.00	1,023.70	975.90	956.10	890.60	929.60	905.60	855.90	794.60	848.70	818.10	753.90	719.00	775.20	781.90	825.70	817.20	881.80	841.10	788.80	745.70	806.70	879.80	913.10	880.70	939.80	1,010.80	981.30	845.70	764.30	676.80	724.30	676.10	697.50	634.30	695.10	787.40	843.30	812.00	805.90	791.90	926.90	954.90	1,080.70	1,197.90	1,313.00	1,240.30	1,157.80
Other current assets	178.60	251.04	353.28	251.30	144.50	252.70	235.10	249.00	244.30	238.00	212.50	186.60	193.80	208.70	220.90	213.10	105.60	84.00	72.00	61.70	72.80	88.50	78.50	72.70	61.50	67.60	82.10	63.80	103.50	105.00	97.10	118.70	116.90	113.70	109.60	96.60	117.00	108.20	157.90	126.60	116.10	103.10	103.70	143.70	132.00	126.70	105.20	105.40	102.10	104.90	107.90	105.80	105.70	100.20	111.40	98.60	99.80	103.10	105.50	118.30	118.90	92.20	83.70	70.10	78.20	79.70	61.00	73.20	71.60	95.30	122.60	136.30	113.60	149.80	132.40	101.90	100.60	146.00	123.20	120.40	234.10
Total current assets	6,396.90	5,662.88	5,142.80	4,771.00	4,376.50	4,512.20	4,468.70	4,431.90	4,326.80	4,510.60	4,425.70	4,196.60	4,175.90	4,327.00	4,071.70	3,897.50	3,630.40	3,435.30	3,103.20	2,840.70	2,640.80	2,737.20	2,860.10	2,850.10	2,590.60	2,592.00	2,579.10	2,629.50	2,675.40	2,823.50	2,751.30	2,652.50	2,486.70	2,476.60	2,392.60	2,387.00	2,356.40	2,346.50	2,345.40	2,246.80	2,137.90	2,124.00	2,091.80	2,128.40	2,099.40	2,104.20	2,149.00	2,147.20	2,066.80	2,120.50	2,189.90	2,178.90	2,111.50	2,110.70	2,305.10	2,441.50	2,429.40	2,462.60	2,423.00	2,521.80	2,542.70	2,531.40	2,350.60	2,236.60	2,335.80	2,542.80	2,894.40	2,654.40	2,596.50	3,171.80	3,264.20	3,044.60	2,924.30	2,999.60	3,013.90	2,776.00	2,760.00	3,120.80	3,308.10	3,239.90	3,153.30
Total non-current assets +	1,813.10	1,537.10	1,463.90	1,470.10	1,458.40	1,476.00	1,458.10	1,450.50	1,390.30	1,379.90	1,319.60	1,303.90	1,292.20	1,301.00	1,276.20	1,243.00	1,217.60	1,231.60	922.90	904.70	912.60	926.90	929.20	938.00	947.20	968.70	978.50	1,004.20	1,012.70	914.20	564.80	559.70	489.30	487.60	479.10	470.70	458.20	475.80	468.30	473.30	484.00	488.00	511.80	496.30	479.90	479.40	517.30	526.10	523.90	518.40	524.50	526.60	531.90	548.10	580.40	509.70	526.00	507.00	491.80	498.80	454.60	572.20	567.60	548.20	555.80	563.30	575.40	591.00	589.10	614.40	1,450.80	1,461.00	1,475.70	1,470.90	1,495.40	1,515.10	1,521.80	1,565.50	1,589.20	1,632.90	1,633.20
Property, plant and equipment, net		710.10	676.40	672.90	661.10	661.60	655.10				552.30	531.30	509.20	510.30	483.50	463.90	436.00	452.50	435.10	419.40	423.50	433.50	435.30	436.90	444.00	459.10	462.80	474.20	473.30	365.30	344.30	340.40	319.50	323.90	318.20	309.10	301.70	302.70	314.60	310.20	313.80	314.60	324.60	314.70	310.10	312.40	314.60	318.10	316.70	313.60	319.50	322.90	327.60	337.00	346.80	327.00	338.90	322.70	328.60	330.90	333.10	368.70	368.20	372.70	380.30	393.80	410.00	422.40	432.70	467.50	462.90	465.10	462.50	466.00	513.00	530.30	541.00	567.10	576.70	609.10	582.00
Goodwill	333.00	332.49	340.70	340.80	340.50	340.50	341.00	340.90	321.50	321.70	321.50	321.60	321.60	321.80	321.30	321.70	321.90	324.20	198.20	198.40	198.40	198.60	198.30	198.20	198.10	198.30	198.10	202.60	202.80	198.40	87.20	87.20	23.20	23.20	23.20	23.20	23.20	23.20	19.50	19.50	19.50	19.50	19.50	19.50	19.50	19.50	60.30	60.30	60.30	60.30	60.30	60.30	60.30	60.30	73.30	47.50	48.40	48.00	48.70	46.50	15.30	11.00	10.60	3.00	3.00	3.00	40.70	44.90	49.00	20.10	850.50	850.50	850.50	850.50	854.80	854.80	854.80	854.80	854.80	854.80	874.80
Intangible assets	255.60	265.72	275.40	286.80	297.50	314.60	320.00	330.30	309.20	325.20	317.60	327.00	336.60	353.80	356.10	365.50	375.30	390.90	216.40	220.10	224.60	238.70	234.60	240.20	245.00	261.00	257.90	266.30	273.10	293.70	65.60	68.80	20.90	32.10	22.60	23.20	25.20	36.50	26.30	27.30	28.80	41.80	31.70	32.30	33.50	47.00	37.40	39.90	42.00	56.40	45.90	47.60	50.20	65.60	56.00	32.80	34.90	35.50	37.70	41.20	31.50	33.00	39.50	30.00	33.50	43.20	40.70	44.90	49.00	20.10	23.40	26.80	31.00	35.20	43.90	49.00	54.10	60.10	67.40	74.20	80.10
Long-term investments		12.20				9.70				0.00																					0.50
Other non-current assets
Total assets	8,210.00	7,199.97	6,606.70	6,241.10	5,834.90	5,988.20	5,926.80	5,882.40	5,717.10	5,890.50	5,745.30	5,500.50	5,468.10	5,628.00	5,347.90	5,140.50	4,848.00	4,666.90	4,026.10	3,745.40	3,553.40	3,664.10	3,789.30	3,788.10	3,537.80	3,560.70	3,557.60	3,633.70	3,688.10	3,737.70	3,316.10	3,212.20	2,976.00	2,964.20	2,871.70	2,857.70	2,814.60	2,822.30	2,813.70	2,720.10	2,621.90	2,612.00	2,603.60	2,624.70	2,579.30	2,583.60	2,666.30	2,673.30	2,590.70	2,638.90	2,714.40	2,705.50	2,643.40	2,658.80	2,885.50	2,951.20	2,955.40	2,969.60	2,914.80	3,020.60	2,997.30	3,103.60	2,918.20	2,784.80	2,891.60	3,106.10	3,469.80	3,245.40	3,185.60	3,786.20	4,715.00	4,505.60	4,400.00	4,470.50	4,509.30	4,291.10	4,281.80	4,686.30	4,897.30	4,872.80	4,786.50

Total current liabilities +	5,080.60	3,932.43	3,498.89	3,320.80	3,054.20	3,021.40	3,036.80	3,011.10	3,046.90	3,220.50	3,096.60	2,936.00	2,925.00	3,055.20	2,848.90	2,681.60	2,407.00	2,253.50	1,856.50	1,656.70	1,490.60	1,578.20	1,713.50	1,760.40	1,473.10	1,481.30	1,971.50	1,439.10	1,477.90	1,620.30	1,534.30	1,422.10	1,304.90	1,266.50	1,191.60	1,208.40	1,206.50	1,245.70	1,248.60	1,206.60	1,122.80	1,133.40	1,138.10	1,173.30	1,044.80	1,054.30	1,071.70	1,077.20	1,035.70	1,109.20	1,177.50	1,214.80	1,165.70	1,198.90	1,209.60	1,332.10	1,317.80	1,346.60	1,348.60	1,462.30	1,483.10	1,562.50	1,300.50	1,182.80	1,269.60	1,519.80	1,673.90	1,114.00	1,098.80	1,568.40	1,606.30	1,409.90	1,335.50	1,446.60	1,488.00	1,344.00	1,355.40	1,725.90	1,915.80	1,820.70	1,712.80
Accounts payable	3,087.90	1,862.70	1,678.16	1,595.20	1,377.80	1,294.80	1,392.50	1,365.60	1,388.10	1,298.20	1,322.60	1,276.70	1,338.70	1,440.80	1,482.60	1,506.20	1,400.20	1,238.30	1,095.40	964.40	857.90	854.50	1,046.50	1,116.90	932.00	898.00	937.20	937.90	943.20	1,126.70	1,147.80	1,118.80	988.70	931.10	864.00	888.70	892.30	876.90	888.80	856.60	809.00	801.40	767.50	803.90	751.40	730.90	781.40	806.20	790.60	770.70	856.60	904.00	868.20	831.60	906.60	1,027.30	1,031.20	1,002.60	1,010.90	1,089.90	1,161.20	1,176.20	945.80	856.50	978.30	927.10	1,001.60	790.50	781.40	1,090.60	1,169.00	1,024.10	981.00	1,029.80	1,097.20	937.40	957.90	1,193.60	1,414.20	1,289.40	1,199.30
Short-term debt	25.90	57.50	56.84	26.60	53.90	26.50	57.70	61.80	54.30	52.10	51.20	65.40	51.10	52.20	51.40	69.50	59.60	51.50	55.70	80.90	83.60	99.80	75.90	76.30	75.60	139.60	629.20	89.90	133.10	107.70	61.00	8.30	26.80	37.90	38.90	40.00	41.00	56.00	69.20	84.10	69.00	29.10	52.80	51.00		29.10							20.00	55.00	55.00					45.00						222.80	357.40	0.10	0.40	1.00	1.20		0.20	0.20	0.30	0.50	0.60	0.60	0.50	0.50	0.40
Current portion of long-term debt	25.90	26.00	27.40	26.60	26.70	26.50	57.70	61.80	54.30	17.00	51.20	65.40	51.10	52.20	51.40	69.50	59.60	51.50	55.70	80.90	83.60	99.80	75.90	76.30	75.60	139.60	629.20	89.90	133.10	104.50	61.00	8.30	26.80	26.80	26.70	219.70	227.30	40.70				29.10				29.10
Deferred revenue
Other current liabilities	1,792.40	1,861.53	1,641.98	1,575.70	1,504.70	1,606.60	1,500.90	1,499.71	1,538.87	1,805.73	1,662.20	1,530.80	1,446.40	1,480.10	1,246.70	1,034.50	880.20	901.40	650.90	563.40	504.20	572.10	541.50	519.20	427.80	397.00	354.90	366.80	355.70	343.60	290.30	261.50	250.60	259.80	248.50	239.30	235.80	280.40	263.10	238.00	219.20	277.90	290.20	296.80	275.50	308.90	274.80	258.60	231.90	307.90	282.00	275.60	240.20	274.50	270.80	265.80	247.50	305.00	292.40	279.10	264.70	330.90	299.70	276.00	250.80	331.90	303.00	312.70	304.80	463.10	436.10	385.80	354.30	416.60	390.50	406.10	396.90	531.70	501.10	530.80	513.10
Total non-current liabilities +	1,081.20	1,055.28	1,075.80	1,162.40	1,223.90	1,070.80	1,070.30	1,067.90	958.70	899.00	912.40	883.90	887.60	895.10	929.30	929.30	931.60	950.40	700.30	660.40	652.20	676.90	675.30	665.40	725.80	723.20	221.00	822.60	818.00	785.10	493.20	499.70	315.40	327.50	322.60	327.60	334.40	337.80	353.80	351.40	381.20	387.60	379.20	362.90	133.20	134.40	135.00	127.50	129.90	127.70	135.70	130.80	133.30	137.20	167.00	158.70	162.50	159.20	168.00	173.80	180.90	119.80	115.50	110.30	109.80	110.50	338.70	694.80	693.80	852.30	900.30	905.40	912.10	905.70	897.30	847.00	869.00	865.80	834.90	866.10	867.70
Long-term debt	746.50	750.50	756.70	848.60	915.00	770.20	883.40	890.00	778.40	589.30	739.10	718.00	724.10	733.90	741.10	734.90	726.10	742.90	516.10	474.10	469.70	486.10	503.40	495.90	556.30	559.10	91.30	679.50	679.80	647.40	350.60	347.10	160.30	166.50	173.20	179.70	186.30	188.70	204.60	211.70	243.50	250.60	231.20	230.40		250.60																					223.70	583.20	584.30	732.10	760.30	758.80	770.60	758.30	746.70	738.20	744.10	750.20	750.40	750.50	750.70
Capital lease obligations										176.50				162.40				138.60
Other non-current liabilities	205.30	128.40	179.90	180.10	174.50	167.40	54.70	51.30	47.20	41.20	43.00	38.20	34.70	32.50				11.80
Total liabilities	6,161.80	4,987.71	4,578.10	4,483.20	4,278.10	4,092.20	4,107.10	4,079.00	4,005.60	4,119.50	4,009.00	3,819.90	3,812.60	3,950.30	3,778.20	3,610.90	3,338.60	3,203.90	2,556.80	2,317.10	2,142.80	2,255.10	2,388.80	2,425.80	2,198.90	2,204.50	2,192.50	2,261.70	2,295.90	2,405.40	2,027.50	1,921.80	1,620.30	1,594.00	1,514.20	1,536.00	1,540.90	1,583.50	1,602.40	1,558.00	1,504.00	1,521.00	1,517.30	1,536.20	1,178.00	1,188.70	1,206.70	1,204.70	1,165.60	1,236.90	1,313.20	1,345.60	1,299.00	1,336.10	1,376.60	1,490.80	1,480.30	1,505.80	1,516.60	1,636.10	1,664.00	1,682.30	1,416.00	1,293.10	1,379.40	1,630.30	2,012.60	1,808.80	1,792.60	2,420.70	2,506.60	2,315.30	2,247.60	2,352.30	2,385.30	2,191.00	2,224.40	2,591.70	2,750.70	2,686.80	2,580.50

Total stockholders' equity +	2,048.20	2,212.27	2,028.60	1,757.90	1,556.80	1,896.00	1,819.70	1,803.40	1,711.50	1,771.00	1,736.30	1,680.60	1,655.50	1,677.70	1,569.70	1,529.60	1,509.40	1,463.00	1,469.30	1,428.30	1,410.60	1,409.00	1,400.50	1,362.30	1,338.90	1,356.20	1,365.10	1,372.00	1,392.20	1,332.30	1,288.60	1,290.40	1,355.70	1,370.20	1,357.50	1,321.70	1,273.70	1,238.80	1,211.30	1,162.10	1,117.90	1,091.00	1,086.30	1,088.50	1,401.30	1,394.90	1,459.60	1,468.60	1,425.10	1,402.00	1,401.20	1,359.90	1,344.40	1,322.70	1,508.90	1,460.40	1,475.10	1,463.80	1,398.20	1,384.50	1,333.30	1,421.30	1,502.20	1,491.70	1,512.20	1,475.80	1,457.20	1,436.60	1,393.00	1,365.50	2,208.40	2,190.30	2,152.40	2,118.20	2,124.00	2,100.10	2,057.40	2,094.60	2,146.60	2,186.00	2,206.00
Common stock and paid-in capital	1,535.00	1,804.31	1,887.54	1,884.50	1,894.42	2,319.80	2,366.30	2,441.70	2,449.40	2,622.80	2,652.50	2,677.00	2,707.40	2,754.30	2,722.20	2,727.80	2,743.20	2,718.60	2,766.10	2,760.30	2,768.90	2,777.80	2,780.30	2,772.30	2,762.20	2,776.30	2,769.50	2,769.50	2,783.60	2,814.00	2,838.80	2,849.20	2,867.30	2,895.90	2,915.90	2,913.50	2,899.90	2,870.80	2,881.30	2,885.70	2,877.70	2,876.40	2,876.80	2,889.90	3,226.90	3,240.20	3,310.10	3,355.80	3,353.20	3,367.40	3,396.30	3,412.40	3,424.90	3,413.70	3,601.90	3,597.10	3,635.40	3,667.30	3,676.10	3,712.60	3,353.80	3,722.30	3,828.80	3,853.70	3,868.10	3,857.60	3,870.10	3,848.90	3,810.60	3,802.30	3,823.00	3,837.00	3,838.90	3,834.50	3,828.60	3,812.10	3,794.30	3,790.80	3,782.00	3,779.30	3,769.00
Retained earnings	513.20	407.96	141.06	-126.60	-337.62	-423.80	-546.60	-638.30	-737.90	-851.80	-916.20	-996.40	-1,051.90	-1,076.60	-1,152.50	-1,198.20	-1,233.80	-1,255.60	-1,296.80	-1,332.00	-1,358.30	-1,368.80	-1,379.80	-1,410.00	-1,423.30	-1,420.10	-1,404.40	-1,397.50	-1,391.40	-1,481.70	-1,550.20	-1,558.80	-1,511.60	-1,525.70	-1,558.40	-1,591.80	-1,626.20	-1,632.00	-1,670.00	-1,723.60	-1,759.80	-1,785.40	-1,790.50	-1,801.40	-1,825.60	-1,845.30	-1,850.50	-1,887.20	-1,928.10	-1,965.40	-1,995.10	-2,052.50	-2,080.50	-2,091.00	-2,093.00	-2,136.70	-2,160.30	-2,203.50	-2,277.90	-2,328.10	-2,020.50	-2,301.00	-2,326.60	-2,362.00	-2,355.90	-2,381.80	-2,412.90	-2,412.30	-2,417.60	-2,436.80	-1,614.60	-1,646.70	-1,686.50	-1,716.30	-1,704.60	-1,712.00	-1,736.90	-1,696.20	-1,635.40	-1,593.30	-1,563.00
Common shares outstanding	116	116	116	116	117	117	119	119	119	120	120	120	122	122	123	124	125	125	126	128	129	129	129	129	129	129	129	131	137	138	140	141	144	146	146	146	144	143	143	144	145	145	145	167	174	176	180	182	183	185	186	186	185	203	209	212	218	219	220	220	219	231	232	233	233	232	230	230	229	229	230	230	229	229	229	229	228	228	227	227	227

Balance Sheet - CELESTICA INC (CLS)

Balance Sheet - CELESTICA INC (CLS)