Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	12,607.81	9,646.00	7,961.00	7,250.00	5,634.70	5,748.10	5,888.30	6,633.20	6,142.70	6,046.60	5,639.20	5,631.30	5,796.10	6,507.20	7,213.00	6,526.10	6,092.20	7,678.20	8,070.40	8,811.70
Cost of revenue	11,133.95	8,612.30	7,206.90	6,600.30	5,147.70	5,310.50	5,503.60	6,202.70	5,724.20	5,617.00	5,248.10	5,225.90	5,406.60	6,068.80	6,724.40	6,082.00	5,662.40	7,147.10	7,648.00	8,359.90
Gross profit	1,473.86	1,033.70	754.10	649.70	487.00	437.60	384.70	430.50	418.50	429.60	391.10	405.40	389.50	438.40	488.60	444.10	429.80	531.10	422.40	451.80
Total operating expenses +	384.72	434.40	415.80	360.40	319.30	309.70	235.40	324.20	275.30	270.90	275.70	277.70	255.90	323.00	287.20	317.80	429.80	531.10	316.50	313.50
Selling, general and administrative	259.90	293.50	281.00	279.90	245.10	230.70	227.30	219.00	202.70	211.10	207.50	210.00	222.00	237.00	253.00	247.00	237.00	280.00	296.00	281.00
Research and development	120.27	78.00	60.90	46.30	38.40	29.90	28.40	28.80	26.20	24.90	23.20	19.70	17.40	15.20	13.80	3.00	8.00	8.00	3.00	5.00
Other operating expenses	4.55	62.90	73.90	34.20	35.80	49.10	-20.30	76.40	46.40	34.90	45.00	48.00	16.50	70.80	20.40	67.80	184.80	243.10	17.50	27.50
Operating income	1,089.14	599.30	338.30	289.30	167.70	127.90	149.30	106.30	143.20	158.70	115.40	127.70	133.60	115.40	201.40	126.30	207.50	221.60	105.90	138.30
Non-operating income (net)	-88.73	-67.10	-32.30	-50.20	-31.70	-37.70	-49.50	-24.40	-10.10	4.30	-6.30	-3.10	-2.90	-3.50	-5.40	-6.90	-147.10	-937.10	-98.80	-274.40
Income before tax	1,000.41	532.20	306.00	239.10	136.00	90.20	99.80	81.90	133.10	163.00	109.10	124.60	130.70	111.90	196.00	119.40	60.40	-715.50	7.10	-136.10
Income tax expense	153.34	104.20	61.60	59.00	32.10	29.60	29.50	-17.00	27.60	24.70	42.20	16.40	12.70	-5.80	3.70	18.20	5.40	5.00	20.80	14.50
Net income	847.07	428.00	244.40	180.10	103.90	60.60	70.30	98.90	105.50	138.30	66.90	108.20	118.00	117.70	192.30	101.20	55.00	-720.50	-13.70	-150.60

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	4,047.00	3,711.08	3,158.59	2,893.40	2,648.60	2,545.70	2,499.50	2,391.90	2,208.90	2,140.50	2,043.30	1,939.40	1,837.80	2,042.60	1,923.30	1,717.20	1,566.90	1,512.10	1,467.40	1,420.30	1,234.90	1,386.60	1,550.50	1,492.40	1,318.60	1,491.70	1,517.90	1,445.60	1,433.10	1,727.00	1,711.30	1,695.20	1,499.70	1,553.90	1,532.80	1,557.60	1,482.10	1,623.70	1,554.00	1,485.50	1,353.30	1,514.90	1,408.50	1,417.30	1,298.50	1,424.30	1,423.10	1,471.50	1,312.40	1,436.70	1,491.90	1,495.10	1,372.40	1,496.20	1,575.40	1,744.70	1,690.90	1,753.40	1,830.10	1,829.40	1,800.10	1,876.10	1,546.50	1,585.40	1,518.10	1,664.40	1,556.20	1,402.20	1,469.40	1,935.40	2,030.80	1,876.30	1,835.70	2,210.50	2,080.60	1,937.00	1,842.30	2,261.80	2,392.40	2,223.50	1,934.00
Cost of revenue	3,609.80	3,283.51	2,791.41	2,522.40	2,374.70	2,256.00	2,240.40	2,138.10	1,986.80	1,917.30	1,836.60	1,754.80	1,673.80	1,856.40	1,755.60	1,567.30	1,434.40	1,370.00	1,342.00	1,302.30	1,133.40	1,272.80	1,426.30	1,383.80	1,227.60	1,389.90	1,420.20	1,347.80	1,345.70	1,607.00	1,599.10	1,590.40	1,406.20	1,451.50	1,427.20	1,448.80	1,379.60	1,511.80	1,442.90	1,373.70	1,260.50	1,413.60	1,307.40	1,320.00	1,207.10	1,319.80	1,317.50	1,366.60	1,222.00	1,333.10	1,388.60	1,399.30	1,285.60	1,396.40	1,466.00	1,627.60	1,578.80	1,631.30	1,703.60	1,703.50	1,683.20	1,753.50	1,438.60	1,477.00	1,412.90	1,555.30	1,448.40	1,300.50	1,358.20	1,794.80	1,880.80	1,750.80	1,720.70	2,078.50	1,959.40	1,846.40	1,763.70	2,174.70	2,258.20	2,098.80	1,828.20
Gross profit	437.20	427.57	367.18	371.00	273.90	289.70	259.10	253.80	222.10	223.20	206.70	184.60	164.00	186.20	167.70	149.90	132.50	142.10	125.40	118.00	101.50	113.80	124.20	108.60	91.00	101.80	97.70	97.80	87.40	120.00	112.20	104.80	93.50	102.40	105.60	108.80	102.50	111.90	111.10	111.80	92.80	101.30	101.10	97.30	91.40	104.50	105.60	104.90	90.40	103.60	103.30	95.80	86.80	99.80	109.40	117.10	112.10	122.10	126.50	125.90	116.90	122.60	107.90	108.40	105.20	109.10	107.80	101.70	111.20	140.60	150.00	125.50	115.00	132.00	121.20	90.60	78.60	87.10	134.20	124.70	105.80
Total operating expenses +	165.10	101.84	154.57	98.50	145.10	94.70	122.70	120.90	96.30	104.60	89.30	96.80	104.60	104.60	89.30	87.20	91.90	92.20	73.70	75.60	77.80	78.30	75.00	78.50	77.90	90.90	79.30	75.70	-21.00	90.70	83.70	79.00	70.80	77.70	61.00	67.20	69.40	88.20	61.30	60.00	61.40	74.90	69.70	66.90	64.20	97.80	62.70	58.00	59.20	82.00	39.50	63.80	70.60	96.60	78.30	83.50	64.60	66.80	66.70	71.50	82.20	122.60	84.40	70.40	76.20	109.10	110.60	101.70	111.20	140.60	89.30	79.40	70.50	80.70	79.20	78.60	80.50	70.70	78.00	103.20	81.60
Selling, general and administrative	117.40	70.10	38.40	38.90	112.50	56.30	91.90	80.10	65.20	75.70	56.90	69.10	77.90	77.10	66.10	71.00	65.70	65.50	62.00	58.80	58.80	59.40	56.90	58.00	56.40	57.10	53.40	60.70	56.10	59.60	54.40	52.70	52.30	51.10	48.00	49.90	53.70	53.20	51.50	54.40	52.00	51.80	50.20	50.10	55.40	52.90	48.80	53.60	55.00	56.20	56.80	52.60	56.70	54.70	62.40	59.90	60.00	58.50	61.90	62.70	70.30	68.70	65.00	58.90	59.50	61.20	54.00	61.90	67.40	76.90	83.00	6.40	63.30	75.60	74.10	71.00	74.40	64.20	71.00	75.90	74.50
Research and development	41.20	30.66	36.40	34.00	17.60	23.40	18.70	19.40	16.50	17.60	16.90	14.30	12.10	14.50	11.60	8.80	11.40	10.60	10.00	9.00	8.80	8.40	8.10	6.60	6.80	7.30	7.30	7.20	6.60	8.10	7.90	6.80	6.00	6.90	6.90	6.60	5.80	6.70	6.50	6.30	5.40	6.50	5.30	5.20	6.20	5.00	5.20	5.60	3.90	5.50	4.20	4.50	3.20	3.70	4.30	4.00	3.20	4.70	3.90	3.00	2.20	3.00	0.00	0.00	0.00	7.00	0.00	0.00	0.00	7.60	0.00	0.00	0.00	2.50	0.00	0.00	0.00	4.70	0.00	0.00	0.00
Other operating expenses	6.50	1.08	79.77	25.60	15.00	15.00	12.10	21.40	14.60	11.30	15.50	13.40	14.60	13.00	11.60	7.40	14.80	16.10	1.70	7.80	10.20	10.50	10.00	13.90	14.70	26.50	18.60	7.80	-83.70	23.00	21.40	19.50	12.50	19.70	6.10	10.70	9.90	28.30	3.30	-0.70	4.00	16.60	14.20	11.60	2.60	39.90	8.70	-1.20	0.30	20.30	-21.50	6.70	10.70	38.20	11.60	19.60	1.40	3.60	0.90	5.80	9.70	50.90	19.40	11.50	16.70	40.90	56.60	39.80	43.80	56.10	6.30	73.00	7.20	2.60	5.10	7.60	6.10	1.80	7.00	27.30	7.10
Operating income	272.10	325.73	212.62	272.50	128.80	195.00	136.40	132.90	125.80	118.60	117.40	87.80	59.40	81.60	78.40	62.70	40.60	49.90	51.70	42.40	23.70	35.50	49.20	30.10	13.10	10.90	18.40	11.60	108.40	29.30	28.50	25.80	22.70	24.70	44.60	41.60	33.10	23.70	49.80	51.80	31.40	26.40	31.40	30.40	27.20	6.70	42.90	46.90	31.20	21.60	63.80	32.00	16.20	3.20	31.10	33.60	47.50	55.30	59.80	54.40	34.70	52.80	23.50	38.00	29.00	85.40	-2.80	35.00	38.00	66.70	60.70	46.10	44.50	51.30	42.00	12.00	-1.90	16.40	56.20	21.50	24.20
Non-operating income (net)	-15.80	-19.80	94.84	-15.20	-15.10	-23.90	-11.00	-19.40	-20.60	-14.50	-18.30	-22.10	-21.70	-19.30	-17.50	-13.10	-9.80	-8.30	-7.80	-7.60	-8.00	-9.10	-8.90	-8.90	-10.80	-11.30	-12.00	-12.60	-13.60	-9.20	-7.00	-4.90	-3.30	-2.60	-2.30	-2.60	-2.60	5.60	3.60	-2.70	-2.20	-2.60	-2.10	-1.10	-0.50	-1.00	-0.70	-0.90	-0.50	-0.80	-0.60	-0.70	-0.80	-1.00	-0.70	-1.00	-0.80	-1.10	-1.60	-1.30	-1.40	-28.10	-1.20	-0.90	-4.10	-41.10	0.00	-31.40	-22.70	-885.00	-26.20	-10.30	-12.00	-48.70	-12.20	-11.90	-23.50	-76.10	-98.80	-48.60	-30.90
Income before tax	256.30	305.93	307.45	257.30	113.70	171.10	125.40	113.50	105.20	104.10	99.10	65.70	37.70	62.30	60.90	49.60	30.80	41.60	43.90	34.80	15.70	26.40	40.30	21.20	2.30	-0.40	6.40	-1.00	94.80	20.10	21.50	20.90	19.40	22.10	42.30	39.00	30.50	29.30	53.40	49.10	29.20	23.80	29.30	29.30	26.70	5.70	42.20	46.00	30.70	20.80	63.20	31.30	15.40	2.20	30.40	32.60	46.70	54.20	58.20	53.10	33.30	24.70	22.30	37.10	24.90	44.30	-2.80	3.60	15.30	-818.30	34.50	35.80	32.50	2.60	29.80	0.10	-25.40	-59.70	-42.60	-27.10	-6.70
Income tax expense	44.00	34.32	42.62	46.30	27.50	36.10	33.70	18.50	13.40	19.90	18.90	10.20	13.00	19.90	15.20	14.00	9.00	9.70	8.70	8.50	5.20	6.30	9.90	7.90	5.50	6.60	13.30	5.10	4.50	-40.00	12.90	4.80	5.30	7.70	7.50	4.40	8.00	8.40	-0.20	12.90	3.60	11.70	18.40	5.10	7.00	10.10	7.80	5.10	-6.60	-1.30	5.80	3.30	4.90	-5.00	-13.30	9.00	3.50	-15.00	8.00	7.40	3.30	-0.90	1.00	24.10	-3.60	13.20	-2.20	-1.70	-3.90	3.90	2.40	-4.00	2.70	14.30	-21.70	-24.80	8.90	1.10	-0.50	3.20	10.70
Net income	212.30	271.61	264.83	211.00	86.20	135.00	91.70	95.00	91.80	84.20	80.20	55.50	24.70	42.40	45.70	35.60	21.80	31.90	35.20	26.30	10.50	20.10	30.40	13.30	-3.20	-7.00	-6.90	-6.10	90.30	60.10	8.60	16.10	14.10	14.40	34.80	34.60	22.50	20.90	53.60	36.20	25.60	12.10	10.90	24.20	19.70	-4.40	34.40	40.90	37.30	22.10	57.40	28.00	10.50	7.20	43.70	23.60	43.20	69.20	50.20	45.70	30.00	25.60	21.30	13.00	28.50	31.10	-0.60	5.30	19.20	-822.20	32.10	39.80	29.80	-11.70	51.50	24.90	-34.30	-60.80	-42.10	-30.30	-17.40

about 9 hours ago

Ask a follow up