Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,914.00	2,243.00	2,635.00	2,501.00	2,719.00	2,724.00	3,424.00	4,511.00	5,056.00	5,169.00	4,949.50	3,774.73	3,747.47	2,863.76	2,432.26	2,226.39	1,399.33	762.58	670.43	648.16
Cash and cash equivalents	1,901.00	2,231.00	2,621.00	2,191.00	1,792.00	2,680.00	2,645.00	1,161.00	1,925.00	2,034.00	2,125.20	2,010.15	2,213.01	1,570.08	1,310.91	1,540.97	1,100.93	735.07	339.85	265.94
Short-term investments	13.00	12.00	14.00	310.00	927.00	44.00	779.00	3,350.00	3,131.00	3,135.00	2,824.30	1,764.58	1,534.47	1,293.68	1,121.36	685.42	298.40	27.51	330.58	382.22
Accounts receivable, net	4,439.00	4,059.00	3,849.00	3,796.00	3,557.00	3,087.00	3,256.00	3,190.00	3,222.00	2,905.00	2,622.00	2,293.30	1,875.27	1,528.75	1,318.67	901.31	709.24	517.48	382.96	259.21
Inventories									0.00	0.00	0.00	329.69	256.23	0.00	109.04	96.16	73.79	48.32	75.47	61.26
Other current assets	2,198.00	1,202.00	1,022.00	969.00	1,066.00	1,040.00	931.00	909.00	833.00	526.00	338.00	352.60	525.14	421.79	334.57	294.37	199.00	139.74	113.32	71.77
Total current assets	8,551.00	7,504.00	7,506.00	7,266.00	7,342.00	6,851.00	7,611.00	8,677.00	9,111.00	8,600.00	7,908.60	6,750.30	6,147.88	4,814.29	4,085.51	3,518.23	2,307.57	1,468.12	1,242.18	1,040.39
Total non-current assets +	12,141.00	12,462.00	10,977.00	10,586.00	10,510.00	10,072.00	8,593.00	7,236.00	6,110.00	5,662.00	5,156.80	4,968.62	2,061.03	1,368.15	1,422.43	1,064.84	1,030.67	906.44	596.13	285.59
Property, plant and equipment, net				1,101.00	2,104.00	1,251.00	1,309.00	1,394.00	1,324.00	1,311.00	1,271.40	1,247.21	1,081.16	971.49	758.03	570.45	481.52	455.25	356.05	220.15
Goodwill	7,106.00	6,953.00	6,085.00	5,710.00	5,620.00	5,031.00	3,979.00	3,481.00	2,704.00	2,554.00	2,404.70	2,413.56	444.24	309.19	288.77	223.96	192.37	154.04	148.79	27.19
Intangible assets	1,417.00	1,599.00	1,149.00	1,168.00	1,218.00	1,046.00	1,041.00	1,150.00	981.00	951.00	864.30	953.75	131.27	87.48	97.62	85.14	75.76	47.79	45.57	20.46
Long-term investments	111.00	90.00	80.00	427.00	463.00	440.00	17.00	80.00	235.00	62.00							151.13
Other non-current assets
Total assets	20,692.00	19,966.00	18,483.00	17,852.00	17,852.00	16,923.00	16,204.00	15,913.00	15,221.00	14,262.00	13,065.40	11,718.92	8,208.91	6,521.57	5,507.93	4,583.07	3,338.24	2,374.56	1,838.31	1,325.98

Total current liabilities +	3,659.00	3,585.00	3,333.00	3,347.00	3,529.00	3,540.00	2,983.00	2,777.00	2,839.00	2,418.00	2,713.70	2,592.09	1,774.51	1,377.33	1,209.71	930.73	646.61	387.58	340.68	249.50
Accounts payable	308.00	340.00	337.00	360.00	361.00	389.00	239.00	215.00	210.00	175.00	165.00	145.70	113.39	108.71	72.21	75.37	54.64	39.97	36.18	27.84
Short-term debt	186.00	193.00	186.00	182.00	233.00	249.00	240.00	9.00	175.00	81.00	406.00	700.00	1,165.07	896.57	905.06				223.25
Current portion of long-term debt	33.00	33.00	33.00	8.00	38.00	38.00	38.00	9.00	175.00	81.00	56.00	50.00
Deferred revenue
Other current liabilities	2,664.00	2,502.00	2,398.00	2,190.00	2,458.00	2,485.00	2,039.00	2,038.00	2,023.00	1,846.00	2,125.90	1,722.55	1,453.91	1,960.46	1,004.11	770.76	540.36	309.48	275.49	202.26
Total non-current liabilities +	2,018.00	1,973.00	1,923.00	2,196.00	2,332.00	2,547.00	2,199.00	1,712.00	1,713.00	1,116.00	1,073.60	1,386.60	298.62	289.86	345.34	67.92	38.46	21.41	29.41	2.98
Long-term debt	543.00	875.00	606.00	638.00	626.00	663.00	700.00	736.00	698.00	797.00	881.20	937.50	0.00	0.00	0.00	0.00	0.00
Capital lease obligations	576.00	572.00	676.00	888.00	978.00	1,057.00	947.00
Other non-current liabilities	847.00	494.00	369.00	362.00	287.00	1,642.00	1,441.00	731.00	765.00	162.00	139.80	116.42	277.45	287.08	342.00	62.97	38.46
Total liabilities	5,677.00	5,558.00	5,256.00	5,543.00	5,861.00	6,087.00	5,182.00	4,489.00	4,552.00	3,534.00	3,787.30	3,978.70	2,073.12	1,667.19	1,555.05	998.64	685.06	408.98	370.10	252.48

Total stockholders' equity +	15,015.00	14,408.00	13,227.00	12,309.00	11,991.00	10,836.00	11,022.00	11,424.00	10,669.00	10,728.00	9,278.10	7,740.22	6,135.79	4,854.38	3,952.89	3,584.43	2,653.18	1,965.58	1,468.21	1,073.50
Common stock and paid-in capital	-143.00	-278.00	-74.00	-279.00	69.00	147.00	0.00	-61.00	125.00	250.00	352.90	438.58	273.42	220.59	370.36	885.52	687.81	535.17	468.65	423.22
Retained earnings	15,158.00	14,686.00	13,301.00	12,588.00	11,922.00	10,689.00	11,022.00	11,485.00	10,544.00	10,478.00	8,925.20	7,301.63	5,862.37	4,633.79	3,582.53	2,698.91	1,965.37	1,430.41	999.56	650.28
Common shares outstanding	482	497	505	519	528	541	560	584	595	610	613	612	610	612	621	618	602	598	607	602

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1,517.00	1,914.00	2,354.00	1,808.00	1,992.00	2,243.00	2,025.00	2,205.00	2,243.00	2,635.00	2,368.00	2,095.00	2,481.00	2,501.00	2,731.00	2,320.00	2,319.00	2,719.00	2,413.00	1,850.00	2,158.00	2,724.00	4,575.00	4,582.00	4,282.00	3,424.00	3,077.00	3,003.00	3,668.00	4,511.00	4,763.00	4,247.00	4,830.00	5,056.00	4,713.00	4,378.00	4,274.00	5,169.00	4,858.60	4,481.20	4,451.70	4,949.50	4,050.70	3,566.50	3,349.80	3,774.73	4,618.48	4,129.22	3,864.98	3,747.47	3,360.60	2,900.57	2,744.45	2,863.76	2,631.75	2,346.14	2,491.20	2,432.26	2,291.28	2,269.41	2,168.12	2,226.39	1,928.82	1,652.00	1,433.88	1,399.33	1,182.70	983.17	808.64	762.58	595.40	551.17	474.95	670.43	809.26	710.24	673.10	648.16	535.60	468.20	422.55
Cash and cash equivalents	1,504.00	1,901.00	2,341.00	1,796.00	1,980.00	2,231.00	2,013.00	2,193.00	2,231.00	1,787.00	2,204.00	2,055.00	2,458.00	2,191.00	2,042.00	1,768.00	2,192.00	1,792.00	1,664.00	1,368.00	1,973.00	2,680.00	4,436.00	4,422.00	3,886.00	2,645.00	2,343.00	1,660.00	950.00	1,161.00	1,339.00	901.00	1,440.00	1,925.00	1,577.00	1,157.00	1,308.00	2,034.00	1,550.30	1,684.50	1,523.80	2,125.20	1,476.70	1,089.30	1,271.40	2,010.15	2,617.62	1,992.44	1,935.99	2,213.01	2,031.12	1,678.21	1,474.86	1,570.08	1,324.74	1,050.25	1,328.54	1,310.91	1,181.22	1,193.04	1,293.50	1,540.97	1,317.08	1,039.69	1,080.94	1,100.93	992.93	860.38	758.57	735.07	569.26	521.19	449.74	339.85	296.49	268.99	273.04	265.94	197.70	203.11	165.36
Short-term investments	13.00	13.00	13.00	12.00	12.00	12.00	12.00	12.00	12.00	848.00	164.00	40.00	23.00	310.00	689.00	552.00	127.00	927.00	749.00	482.00	185.00	44.00	139.00	160.00	396.00	779.00	734.00	1,343.00	2,718.00	3,350.00	3,424.00	3,346.00	3,390.00	3,131.00	3,136.00	3,221.00	2,966.00	3,135.00	3,308.30	2,796.70	2,927.90	2,824.30	2,574.00	2,477.20	2,078.40	1,764.58	2,000.86	2,136.78	1,928.99	1,534.47	1,329.48	1,222.36	1,269.59	1,293.68	1,307.01	1,295.90	1,162.66	1,121.36	1,110.06	1,076.37	874.62	685.42	611.74	612.31	352.94	298.40	189.78	122.80	50.07	27.51	26.13	29.98	25.21	330.58	512.77	441.25	400.06	382.22	337.90	265.10	257.19
Accounts receivable, net	4,609.00	4,439.00	4,391.00	4,402.00	4,239.00	4,059.00	4,206.00	3,973.00	3,822.00	3,849.00	3,807.00	3,755.00	3,718.00	3,796.00	3,686.00	3,785.00	3,663.00	3,557.00	3,510.00	3,419.00	3,232.00	3,087.00	3,118.00	3,208.00	3,220.00	3,256.00	3,438.00	3,386.00	3,377.00	3,257.00	3,187.00	3,204.00	3,145.00	3,222.00	3,292.00	3,089.00	3,039.00	2,905.00	2,915.70	2,878.50	2,751.30	2,252.60	2,556.60	2,548.70	2,448.10	1,968.68	2,147.13	2,120.58	1,970.95	1,875.27	1,891.19	1,785.23	1,702.33	1,528.75	1,577.20	1,503.89	1,421.26	1,318.67	1,268.08	1,227.59	1,123.15	901.31	1,065.14	933.69	812.33	626.29	684.77	635.92	600.71	517.48	599.95	583.13	519.40	382.96	428.50	403.60	347.76	259.21	296.72	266.26	217.68
Inventories																															0.00	0.00	159.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	365.90	333.50	271.70	329.69	259.47	233.84	200.43	256.23	268.64	228.13	183.50	0.00	166.16	104.15	94.64	109.04	108.08	80.76	68.12	96.16	69.16	59.16	60.81	73.79	51.94	45.36	44.48	48.32	50.99	65.36	67.44	75.47	69.18	78.73	73.12	61.26	58.54	50.83	43.85
Other current assets	1,709.00	2,198.00	1,349.00	1,396.00	1,314.00	1,202.00	1,317.00	1,067.00	1,021.00	1,022.00	952.00	1,101.00	1,029.00	969.00	900.00	918.00	1,095.00	1,066.00	1,072.00	1,182.00	1,205.00	1,040.00	926.00	741.00	823.00	931.00	876.00	817.00	838.00	909.00	777.00	852.00	1,015.00	833.00	552.00	632.00	529.00	526.00	425.50	399.20	367.90	706.50	630.60	656.20	608.60	1,006.89	494.42	490.89	454.80	525.14	487.42	448.17	389.86	421.79	166.42	198.17	189.65	365.16	144.77	180.14	176.42	294.37	171.57	160.07	162.22	208.16	97.42	99.22	71.83	139.74	74.87	68.95	54.64	113.32	46.66	37.01	43.61	71.77	30.36	26.30	25.06
Total current assets	7,835.00	8,551.00	8,094.00	7,606.00	7,545.00	7,504.00	7,548.00	7,245.00	7,086.00	7,506.00	7,127.00	6,951.00	7,228.00	7,266.00	7,317.00	7,023.00	7,077.00	7,342.00	6,995.00	6,451.00	6,595.00	6,851.00	8,619.00	8,531.00	8,325.00	7,611.00	7,391.00	7,206.00	7,883.00	8,677.00	8,727.00	8,303.00	8,990.00	9,111.00	8,557.00	8,099.00	7,842.00	8,600.00	8,199.80	7,758.90	7,570.90	7,908.60	7,237.90	6,771.40	6,406.50	6,750.30	7,260.03	6,740.69	6,290.74	6,147.88	5,739.21	5,133.96	4,836.64	4,814.29	4,541.53	4,152.35	4,196.74	4,085.51	3,812.20	3,757.90	3,535.80	3,518.23	3,234.68	2,804.92	2,469.23	2,307.57	2,016.83	1,763.67	1,525.66	1,468.12	1,321.21	1,268.62	1,116.42	1,242.18	1,353.59	1,229.57	1,137.59	1,040.39	921.22	811.59	709.13
Total non-current assets +	12,665.00	12,141.00	12,040.00	12,558.00	12,422.00	12,462.00	12,616.00	11,335.00	11,322.00	10,977.00	10,952.00	11,016.00	10,919.00	10,586.00	10,030.00	10,235.00	10,357.00	10,510.00	10,237.00	10,378.00	10,065.00	10,072.00	10,168.00	9,685.00	9,104.00	8,593.00	8,453.00	8,311.00	8,213.00	7,236.00	6,547.00	6,503.00	6,055.00	6,110.00	6,023.00	5,839.00	5,787.00	5,662.00	5,516.90	5,381.20	5,165.00	5,156.80	5,029.70	5,026.20	4,976.90	4,968.62	1,967.02	1,946.60	1,988.56	2,061.03	1,877.94	1,878.36	1,872.66	1,368.15	1,565.51	1,501.87	1,471.38	1,422.43	1,291.92	1,158.81	1,102.07	1,064.84	1,011.60	959.23	1,040.51	1,030.67	959.66	909.61	903.39	906.44	891.02	841.16	825.24	596.13	385.42	354.78	307.10	285.59	261.30	234.48	225.19
Property, plant and equipment, net												1,087.00	1,102.00	1,101.00	1,105.00	2,028.00	1,171.00	2,104.00	2,135.00	2,229.00	1,250.00	1,251.00	1,313.00	1,345.00	1,322.00	1,309.00	1,318.00	1,337.00	1,314.00	1,394.00	1,362.00	1,345.00	1,333.00	1,324.00	1,304.00	1,284.00	1,306.00	1,311.00	1,323.30	1,287.40	1,270.00	1,271.40	1,278.90	1,277.30	1,268.00	1,247.21	1,101.47	1,086.12	1,090.89	1,081.16	1,011.80	1,017.71	1,008.20	971.49	878.56	837.68	784.98	758.03	664.61	614.49	601.70	570.45	521.50	504.77	478.36	481.52	460.24	446.93	456.30	455.25	453.35	409.81	393.25	356.05	291.63	265.75	235.94	220.15	198.11	179.28	161.58
Goodwill	7,681.00	7,106.00	7,100.00	7,120.00	7,006.00	6,953.00	7,132.00	6,395.00	6,393.00	6,085.00	6,013.00	6,065.00	6,040.00	5,710.00	5,425.00	5,517.00	5,605.00	5,620.00	5,451.00	5,457.00	5,219.00	5,031.00	4,931.00	4,391.00	4,014.00	3,979.00	3,694.00	3,651.00	3,638.00	3,481.00	3,037.00	3,036.00	2,713.00	2,704.00	2,608.00	2,576.00	2,563.00	2,554.00	2,482.00	2,457.90	2,461.80	2,404.70	2,403.60	2,405.30	2,403.60	2,413.56	437.78	449.54	445.18	444.24	417.96	412.65	407.35	309.19	301.40	289.21	289.90	288.77	289.06	224.14	224.01	223.96	222.84	214.81	193.90	192.37	160.88	154.20	155.01	154.04	156.30	157.74	151.38	148.79	43.60	43.35	27.26	27.19	26.78	18.43	18.27
Intangible assets	1,485.00	1,417.00	1,472.00	1,523.00	1,555.00	1,599.00	1,681.00	1,129.00	1,171.00	1,151.00	1,174.00	1,228.00	1,262.00	1,168.00	1,038.00	1,101.00	1,167.00	1,218.00	1,198.00	1,219.00	1,110.00	1,046.00	1,087.00	1,026.00	1,005.00	1,041.00	1,192.00	1,161.00	1,185.00	1,150.00	1,021.00	1,060.00	955.00	981.00	957.00	894.00	923.00	951.00	936.90	961.40	862.30	864.30	881.40	906.10	928.40	953.75	109.69	120.95	124.74	131.27	118.14	121.99	122.50	87.48	87.58	86.53	93.42	97.62	102.57	87.85	81.79	85.14	89.52	92.97	76.75	75.76	65.47	45.86	47.04	47.79	44.86	47.17	44.58	45.57	14.16	14.76	19.37	20.46	21.47	15.41	15.80
Long-term investments	113.00	111.00	107.00	110.00	94.00	90.00	90.00	86.00	83.00	80.00	432.00	425.00	424.00	427.00	431.00	443.00	458.00	463.00	466.00	433.00	439.00	440.00	441.00	429.00	433.00	17.00	79.00	80.00	79.00	80.00	93.00	80.00	83.00	235.00	262.00	198.00	110.00	62.00	60.60	59.60																									137.45	151.13	157.03	160.78
Other non-current assets
Total assets	20,500.00	20,692.00	20,134.00	20,164.00	19,967.00	19,966.00	20,164.00	18,580.00	18,408.00	18,483.00	18,079.00	17,967.00	18,147.00	17,852.00	17,347.00	17,258.00	17,434.00	17,852.00	17,232.00	16,829.00	16,660.00	16,923.00	18,787.00	18,216.00	17,429.00	16,204.00	15,844.00	15,517.00	16,096.00	15,913.00	15,274.00	14,806.00	15,045.00	15,221.00	14,580.00	13,938.00	13,629.00	14,262.00	13,716.70	13,140.10	12,735.90	13,065.40	12,267.60	11,797.60	11,383.40	11,718.92	9,227.04	8,687.29	8,279.30	8,208.91	7,617.15	7,012.32	6,709.30	6,521.57	6,107.04	5,654.22	5,668.13	5,507.93	5,104.12	4,916.70	4,637.87	4,583.07	4,246.28	3,764.15	3,509.75	3,338.24	2,976.48	2,673.29	2,429.05	2,374.56	2,212.23	2,109.78	1,941.66	1,838.31	1,739.01	1,584.35	1,444.69	1,325.98	1,182.51	1,046.07	934.33

Total current liabilities +	3,520.00	3,659.00	3,433.00	3,156.00	3,406.00	3,585.00	3,388.00	2,946.00	3,012.00	3,333.00	3,191.00	3,056.00	3,321.00	3,347.00	3,223.00	3,153.00	3,186.00	3,529.00	3,319.00	3,183.00	3,150.00	3,540.00	3,296.00	3,212.00	2,872.00	2,983.00	2,919.00	2,824.00	2,720.00	2,777.00	2,693.00	2,537.00	2,469.00	2,839.00	2,600.00	2,415.00	2,585.00	2,418.00	2,300.70	2,120.00	2,050.40	2,713.70	2,128.40	1,956.50	1,884.10	2,592.09	1,741.46	1,567.66	1,502.87	1,774.51	1,602.04	1,357.30	1,225.84	1,377.33	1,275.59	1,151.10	1,021.25	1,209.71	1,040.73	887.35	801.71	930.73	804.17	645.60	578.15	646.61	508.37	389.86	340.52	387.58	345.90	328.45	312.66	340.68	286.35	259.12	239.33	249.50	213.28	169.32	138.87
Accounts payable	363.00	308.00	284.00	279.00	326.00	340.00	304.00	298.00	291.00	337.00	325.00	318.00	332.00	360.00	367.00	357.00	394.00	361.00	351.00	351.00	349.00	389.00	420.00	359.00	289.00	239.00	246.00	254.00	262.00	215.00	223.00	217.00	293.00	210.00	186.00	179.00	189.00	175.00	171.50	164.50	213.20	165.00	160.10	169.00	181.40	145.70	130.04	119.15	176.37	113.39	114.83	94.07	132.50	108.71	111.42	104.41	109.98	72.21	78.18	89.06	117.60	75.37	93.95	80.99	85.63	54.64	53.40	45.74	55.71	39.97	45.75	50.81	47.45	36.18	29.78	24.62	36.94	27.84	27.65	24.87	21.44
Short-term debt	173.00	186.00	187.00	188.00	188.00	193.00	225.00	181.00	176.00	186.00	197.00	195.00	189.00	182.00	173.00	216.00	232.00	233.00	238.00	242.00	240.00	249.00	251.00	244.00	235.00	240.00	233.00	229.00	216.00	797.00	100.00	100.00	-289.00	175.00	100.00	244.00	437.00	81.00	75.00	68.80	162.50	406.00	50.00	150.00	150.00	700.00	1,178.91	1,005.63	882.86	1,165.07	1,010.30	846.62	750.43	896.57	941.35	775.33	727.49	905.06		705.45														223.25
Current portion of long-term debt	33.00	33.00	33.00	33.00	33.00	33.00	33.00	33.00	33.00	33.00	33.00	24.00	16.00	8.00		38.00	38.00	38.00	38.00	38.00	38.00	38.00	38.00	38.00	38.00	38.00	38.00	28.00	19.00	9.00	100.00	100.00	100.00	100.00	100.00	991.00	437.00	81.00	75.00	68.80	162.50	56.00				50.00
Deferred revenue
Other current liabilities	2,404.00	2,664.00	2,578.00	2,249.00	2,245.00	2,502.00	2,363.00	2,054.00	2,066.00	2,398.00	2,210.00	2,006.00	1,983.00	2,190.00	2,195.00	2,046.00	2,048.00	2,458.00	2,383.00	2,209.00	2,147.00	2,485.00	2,218.00	1,960.00	1,797.00	2,039.00	2,064.00	1,948.00	1,772.00	2,105.00	1,968.00	1,738.00	1,642.00	2,023.00	1,958.00	1,640.00	1,550.00	1,846.00	1,757.80	1,530.40	1,313.50	2,125.60	1,592.20	1,315.50	1,191.70	1,722.55	1,426.92	1,250.03	1,128.75	1,636.80	1,310.89	1,094.01	925.86	1,502.92	1,000.83	906.69	755.58	1,004.11	874.65	683.67	602.10	770.76	652.27	507.79	438.94	540.36	418.19	312.01	253.10	309.48	271.57	253.39	238.84	275.49	237.51	219.50	186.76	202.26	185.63	144.45	117.44
Total non-current liabilities +	1,912.00	2,018.00	1,804.00	1,720.00	1,662.00	1,973.00	2,324.00	1,736.00	1,906.00	1,923.00	2,006.00	2,008.00	2,165.00	2,196.00	2,166.00	2,155.00	2,275.00	2,332.00	2,367.00	2,441.00	2,473.00	2,547.00	4,351.00	4,032.00	3,944.00	2,199.00	2,223.00	2,136.00	2,240.00	1,712.00	1,603.00	1,621.00	1,588.00	1,713.00	1,001.00	1,040.00	1,061.00	1,116.00	1,123.70	1,157.20	1,073.20	1,073.60	1,312.20	1,300.30	1,320.80	1,386.60	103.87	128.80	153.48	298.62	366.84	331.28	267.53	289.86	259.08	410.79	279.63	345.34	123.86	77.50	71.97	67.92	74.93	77.67	45.23	38.46	31.89	15.73	15.81	21.41	23.30	26.96	27.97	29.41	9.15	7.99	8.03	2.98	2.67	2.55	2.30
Long-term debt	535.00	543.00	551.00	559.00	567.00	875.00	1,183.00	590.00	598.00	606.00	614.00	622.00	630.00	638.00	636.00	608.00	617.00	626.00	636.00	645.00	654.00	663.00	2,412.00	2,421.00	2,430.00	700.00	709.00	718.00	727.00	736.00	624.00	649.00	673.00	698.00	723.00	747.00	772.00	797.00	821.60	840.00	858.40	881.20	900.00	912.50	925.00	937.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Capital lease obligations	524.00	576.00	586.00	585.00	579.00	572.00	647.00	614.00	646.00	676.00	798.00	835.00	861.00	888.00	884.00	925.00	952.00	978.00	1,004.00	1,046.00	1,023.00	1,057.00	1,033.00	1,008.00	931.00	947.00	929.00	880.00	835.00
Other non-current liabilities	761.00	847.00	618.00	528.00	467.00	494.00	440.00	448.00	411.00	369.00	347.00	315.00	1,288.00	362.00	1,323.00	1,316.00	1,422.00	287.00	298.00	313.00	1,583.00	1,642.00	1,597.00	1,537.00	1,441.00	1,441.00	1,386.00	1,311.00	1,272.00	731.00	750.00	750.00	732.00	765.00	159.00	155.00	155.00	162.00	140.10	138.60	138.10	139.80	129.20	103.90	111.20	116.42	85.83	108.94	133.20	277.45	352.04	316.73	252.68	287.08	254.49	407.72	276.65	342.00	120.26	73.94	68.10	62.97	68.85	71.60	45.23	38.46	31.89	15.11
Total liabilities	5,432.00	5,677.00	5,237.00	4,876.00	5,068.00	5,558.00	5,712.00	4,682.00	4,918.00	5,256.00	5,197.00	5,064.00	5,486.00	5,543.00	5,389.00	5,308.00	5,461.00	5,861.00	5,686.00	5,624.00	5,623.00	6,087.00	7,647.00	7,244.00	6,816.00	5,182.00	5,142.00	4,960.00	4,960.00	4,489.00	4,296.00	4,158.00	4,057.00	4,552.00	3,601.00	3,455.00	3,646.00	3,534.00	3,424.40	3,277.20	3,123.60	3,787.30	3,440.60	3,256.80	3,204.90	3,978.70	1,845.33	1,696.47	1,656.34	2,073.12	1,968.87	1,688.57	1,493.37	1,667.19	1,534.67	1,561.89	1,300.88	1,555.05	1,164.59	964.85	873.68	998.64	879.10	723.27	623.38	685.06	540.26	405.59	356.33	408.98	369.20	355.41	340.63	370.10	295.51	267.11	247.36	252.48	215.95	171.87	141.18

Total stockholders' equity +	15,068.00	15,015.00	14,897.00	15,288.00	14,899.00	14,408.00	14,452.00	13,898.00	13,490.00	13,227.00	12,882.00	12,903.00	12,661.00	12,309.00	11,958.00	11,950.00	11,973.00	11,991.00	11,546.00	11,205.00	11,037.00	10,836.00	11,140.00	10,972.00	10,613.00	11,022.00	10,702.00	10,557.00	11,136.00	11,424.00	10,978.00	10,648.00	10,988.00	10,669.00	10,979.00	10,483.00	9,983.00	10,728.00	10,292.30	9,862.90	9,612.30	9,278.10	8,827.00	8,540.80	8,178.50	7,740.22	7,381.71	6,990.83	6,622.96	6,135.79	5,648.28	5,323.75	5,215.93	4,854.38	4,572.37	4,092.33	4,367.25	3,952.89	3,939.52	3,951.85	3,764.19	3,584.43	3,367.18	3,040.89	2,886.37	2,653.18	2,436.22	2,267.70	2,072.71	1,965.58	1,843.03	1,754.37	1,601.03	1,468.21	1,443.51	1,317.24	1,197.33	1,073.50	966.56	874.19	793.15
Common stock and paid-in capital	-204.00	-143.00	-45.00	62.00	-141.00	-278.00	105.00	-130.00	-131.00	-74.00	-264.00	-119.00	-195.00	-279.00	-489.00	-243.00	17.00	69.00	67.00	119.00	130.00	147.00	-2.00	-100.00	-218.00	0.00	-118.00	-26.00	-4.00	-61.00	-63.00	-33.00	132.00	125.00	258.00	167.00	48.00	250.00	229.10	244.10	245.90	352.90	325.20	436.20	494.00	438.58	442.93	407.68	411.71	273.42	110.24	105.34	297.94	220.59	217.36	14.22	541.07	370.36	597.12	836.57	856.95	885.52	874.44	751.84	769.50	687.81	614.85	582.91	529.18	535.17	524.91	549.09	499.59	468.65	540.20	510.09	472.46	423.22	385.81	354.48	328.51
Retained earnings	15,272.00	15,158.00	14,942.00	15,226.00	15,040.00	14,686.00	14,347.00	14,028.00	13,621.00	13,301.00	13,146.00	13,022.00	12,856.00	12,588.00	12,447.00	12,193.00	11,956.00	11,922.00	11,479.00	11,086.00	10,907.00	10,689.00	11,142.00	11,072.00	10,831.00	11,022.00	10,820.00	10,583.00	11,140.00	11,485.00	11,041.00	10,681.00	10,856.00	10,544.00	10,721.00	10,316.00	9,935.00	10,478.00	10,063.20	9,618.80	9,366.40	8,925.20	8,501.80	8,104.60	7,684.50	7,301.63	6,938.78	6,583.15	6,211.25	5,862.37	5,538.04	5,218.41	4,918.00	4,633.79	4,355.01	4,078.11	3,826.18	3,582.53	3,342.40	3,115.28	2,907.24	2,698.91	2,492.74	2,289.04	2,116.87	1,965.37	1,821.36	1,684.79	1,543.53	1,430.41	1,318.12	1,205.29	1,101.43	999.56	903.30	807.15	724.87	650.28	580.74	519.72	464.65
Common shares outstanding	477	482	487	492	495	497	496	498	498	501	505	507	509	513	517	521	525	526	526	528	531	534	543	541	546	548	551	564	575	579	580	586	589	589	592	591	607	609	609	609	612	613	613	614	614	613	612	612	613	611	609	609	610	608	606	615	618	607	619	623	624	608	619	617	613	596	605	599	596	583	600	599	598	576	609	608	607	572	603	602	597

Balance Sheet - COGNIZANT TECHNOLOGY SOLUTIONS CORP (CTSH)

Balance Sheet - COGNIZANT TECHNOLOGY SOLUTIONS CORP (CTSH)