Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11
Total revenue 6,470.14 3,884.78 3,631.88 3,055.44 4,212.09 1,764.05 1,765.44 958.46 1,479.94 1,254.37 814.44 603.89 478.66 334.05 2,677.37
Cost of revenue 1,630.92 1,731.75 1,486.70 1,498.59 1,162.63 767.25 653.35 570.38 514.11 447.73 414.45 456.37 333.90 288.72 200.78
Gross profit 4,839.22 2,153.03 2,145.19 1,556.85 3,049.46 996.79 1,112.09 388.08 965.83 806.65 399.99 147.52 144.75 45.33 6.18
Total operating expenses + 3,077.85 1,206.94 1,311.16 1,250.50 2,247.45 683.23 809.45 299.98 1,055.09 623.86 354.59 403.67 468.00 469.81 267.13
Operating income 1,761.37 946.09 834.03 306.36 802.01 313.56 302.64 88.10 -89.26 182.79 45.40 -256.15 -323.24 -424.49 -260.95
Non-operating income (net) -474.48 329.26 499.04 204.45 263.68 65.92 122.54 96.24 239.12 115.14 36.08 813.07 1,195.88 1,686.33 1,213.89
Income before tax 1,286.89 1,275.35 1,333.06 510.81 1,065.69 379.48 425.18 184.34 149.86 297.92 81.48 556.92 872.64 1,261.84 952.94
Income tax expense 198.54 164.62 172.97 71.89 147.39 54.99 52.38 32.20 -23.05 11.02 19.06 11.25 59.26 26.15 29.57
Net income 527.36 463.74 474.33 167.54 408.84 152.14 148.88 57.02 76.18 111.81 19.38 34.99 180.48 220.65 97.35
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12
Total revenue 1,533.41 1,533.41 1,657.63 1,350.13 1,088.81 1,259.00 1,129.74 788.68 707.36 1,053.98 671.26 1,093.29 813.36 937.72 801.29 601.43 715.00 1,310.17 948.72 1,294.82 658.39 658.01 489.87 602.76 13.41 436.93 466.49 384.82 477.20 247.43 240.78 204.16 266.09 375.10 288.40 572.20 244.24 358.20 335.46 369.54 136.02 159.52 143.85 241.16 269.91 163.48 175.16 131.62 133.63 145.94 135.88 89.30 107.54 102.69
Cost of revenue 59.69 59.69 659.84 643.71 657.13 463.06 435.88 419.86 412.95 390.87 367.50 367.55 360.78 343.56 425.42 375.78 357.24 325.53 335.57 269.69 231.85 207.77 194.27 185.13 180.08 168.12 166.22 162.17 156.85 151.16 145.59 138.99 134.64 129.20 129.35 131.22 124.34 112.48 111.92 112.65 110.68 108.65 104.87 99.09 101.85 108.78 100.93 150.97 95.69 93.06 93.31 75.56 71.98 118.68
Gross profit 1,473.72 1,473.72 997.79 706.42 431.68 795.94 693.86 368.82 294.41 663.12 303.75 725.74 452.58 594.17 375.87 225.66 357.76 984.64 613.15 1,025.13 426.54 450.24 295.60 417.63 -166.68 268.81 300.27 222.65 320.35 96.28 95.18 65.17 131.45 227.08 159.06 440.98 119.91 245.72 223.54 256.88 25.34 50.87 38.98 142.08 168.05 54.70 74.23 -19.35 37.94 52.88 42.57 13.74 35.56 -15.99
Total operating expenses + 1,108.77 1,108.77 648.38 493.87 357.20 517.71 419.01 144.69 125.54 379.66 193.46 470.19 267.86 342.87 472.68 177.09 254.44 721.45 477.70 755.04 293.26 284.61 198.31 298.44 -98.13 194.17 229.49 173.53 212.26 64.72 81.59 82.03 71.64 181.76 129.51 355.29 369.72 187.10 171.46 191.28 18.86 76.98 31.51 183.08 225.19 104.69 102.41 108.13 88.44 148.94 143.73 34.23 141.09 8.68
Operating income 364.95 364.95 349.41 212.55 74.48 278.23 274.85 224.14 168.87 283.46 110.30 255.55 184.73 251.29 -96.81 48.56 103.32 263.19 135.45 270.09 133.28 165.63 97.29 119.19 -68.55 74.64 70.79 49.12 108.09 31.56 13.59 -16.85 59.81 45.31 29.54 85.69 -249.81 58.62 52.09 65.60 6.48 -26.10 7.47 -41.00 -57.13 -49.99 -28.18 -127.48 -50.50 -96.06 -101.16 -20.49 -105.53 -81.84
Non-operating income (net) -52.03 -52.03 302.86 74.39 66.56 121.64 52.25 93.19 62.18 199.64 116.58 126.42 56.40 91.52 36.43 18.50 57.99 45.67 111.54 49.69 56.79 109.52 62.36 121.91 -227.86 26.62 32.79 35.26 27.87 -12.68 38.75 67.93 2.24 91.63 58.88 29.39 59.22 39.84 73.34 17.41 -15.45 35.67 -39.55 98.55 103.58 217.62 -48.71 318.97 325.18 440.55 512.15 -109.93 353.11 193.88
Income before tax 312.92 312.92 652.27 286.94 141.04 399.87 327.11 317.33 231.05 483.10 226.87 381.97 241.12 342.81 -60.38 67.07 161.31 308.86 246.99 319.78 190.06 275.15 159.64 241.10 -296.41 101.26 103.58 84.38 135.96 18.88 52.34 51.07 62.05 136.94 88.42 115.08 -190.59 98.46 125.43 83.01 -8.97 9.57 -32.09 57.55 46.45 167.64 -76.89 191.49 274.68 344.49 410.99 -130.42 247.58 112.04
Income tax expense 59.87 59.87 111.89 60.96 17.54 49.86 46.45 41.07 27.23 59.55 29.90 49.71 33.81 49.62 -11.60 13.46 20.41 42.90 30.28 48.46 25.75 32.87 18.31 24.42 -20.62 16.79 11.70 9.51 14.38 2.54 5.13 36.90 -12.38 5.41 4.55 1.25 -34.26 3.15 7.64 -4.43 4.67 3.32 5.58 6.10 4.06 10.28 2.40 5.27 -6.70 23.71 4.79 6.31 24.45 2.74
Net income 142.59 142.59 288.88 137.06 47.17 177.32 118.46 94.94 73.03 173.95 61.82 144.51 94.04 117.49 -35.55 39.73 45.86 124.09 84.73 141.64 58.38 79.26 47.55 56.37 -31.04 38.47 33.33 32.14 44.95 11.94 15.91 -11.78 40.95 39.60 27.84 49.88 -41.13 34.02 43.31 37.57 -3.09 0.18 -11.35 12.09 18.46 3.17 13.97 17.84 281.37 473.79 406.20 -136.73 61.94 51.74
about 7 hours ago