Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	125,337.00	108,782.00	316,833.00	313,321.00	367,497.00	378,508.00	348,268.00	318,023.00	326,502.00	311,631.00	376,774.00	388,485.00	375,129.00	409,801.00	381,065.00	22,433.00	18,486.00	38,085.00	12,505.00	9,816.00
Cash and cash equivalents	22,032.00	20,068.00	20,639.00	20,195.00	20,047.00	19,795.00	16,598.00	15,821.00	12,701.00	12,651.00	12,752.00	10,808.00	7,585.00	15,738.00	10,461.00	13,046.00	10,112.00	24,207.00	9,961.00	7,107.00
Short-term investments	103,305.00	88,714.00	296,194.00	293,126.00	347,450.00	358,713.00	331,670.00	302,202.00	313,801.00	298,980.00	364,022.00	377,677.00	367,544.00	394,063.00	370,604.00	9,387.00	8,374.00	13,878.00	2,544.00	2,709.00
Accounts receivable, net	54,253.00	34,259.00	33,784.00	22,170.00	20,518.00	17,870.00	20,443.00	19,644.00	18,423.00	15,465.00	22,863.00	22,244.00	21,859.00	21,634.00	22,481.00	19,830.00	17,068.00	16,973.00	13,373.00	14,490.00
Inventories			-104,317.00		-55,364.00	-59,892.00	-62,374.00	-1,440.00	0.00	0.00	0.00	0.00	3.00	414.00	15,178.00	3,321.00	2,772.00	2,013.00	172.00	7.00
Other current assets	-95,325.00	-61,584.00	-1,034.00	-22,341.00	-329,466.00	-396,378.00	-368,711.00	-337,667.00	-344,925.00	-327,096.00	-399,637.00	-410,729.00	-396,988.00	-431,435.00	-403,546.00	-42,263.00	-35,554.00	-55,058.00	-25,878.00	-24,306.00
Total current assets	179,590.00	143,041.00	350,617.00	335,491.00	388,015.00	396,378.00	368,711.00	23,340.00	21,095.00	37,947.00	376,774.00	388,485.00	370,472.00	826,828.00	787,690.00	719,125.00	534,267.00	496,670.00	553,652.00	522,818.00
Total non-current assets +	565,576.00	534,416.00	336,967.00	327,581.00	371,693.00	775,351.00	723,865.00	664,198.00	16,357.00	372,782.00	851,894.00	878,788.00	514,824.00	9,953.00	11,935.00	11,781.00	5,047.00	5,008.00	246,384.00	4,897.00
Property, plant and equipment, net	3,784.00	3,528.00	3,561.00	1,861.00	2,210.00	2,614.00	2,788.00	1,400.00	1,400.00	1,300.00	900.00	1,000.00	1,000.00	1,200.00	1,300.00	1,200.00	854.00	874.00	790.00	779.00
Goodwill	9,613.00	8,901.00	9,236.00	9,297.00	9,535.00	10,112.00	9,308.00	9,422.00	9,590.00	9,220.00	9,477.00	9,872.00	10,542.00	9,953.00	11,935.00	11,781.00	5,047.00	5,008.00	4,814.00	4,897.00
Intangible assets	21,107.00	19,627.00	20,151.00	19,653.00	16,061.00	18,688.00	19,068.00	20,179.00	19,678.00	18,799.00	25,549.00	25,889.00	28,281.00	26,437.00	23,278.00	23,963.00	8,703.00	9,321.00	9,166.00	4,897.00
Long-term investments	351,201.00	314,666.00	313,309.00	307,481.00	375,486.00	511,907.00	477,318.00	439,792.00	447,591.00	504,381.00	499,447.00	510,115.00	493,034.00	521,426.00		467,413.00
Other non-current assets
Total assets	745,166.00	677,457.00	687,584.00	663,072.00	759,708.00	795,146.00	740,463.00	687,538.00	719,892.00	898,764.00	877,933.00	902,337.00	885,296.00	836,781.00	799,625.00	730,906.00	539,314.00	501,678.00	559,149.00	527,715.00

Total current liabilities +	276,139.00	258,069.00	257,575.00	251,083.00	263,178.00	393.00	235.00	25,503.00	26,511.00	811,845.00	36,971.00	35,610.00	801,925.00	237.00	686.00	306.00	912.00	35,831.00	47,154.00	52,378.00
Accounts payable				20,800.00	2,160.00	129.00	363.00	441.00	311.00	18,784.00	13,891.00	184.00	186.00	401.00	0.00	27,588.00	0.00		789.00	2,023.00
Short-term debt	1,561.00	465.00	119.00	175.00	341.00	393.00	235.00	268.00	477.00	242.00	100.00	100.00	175.00	100.00	686.00	306.00	912.00	2,659.00	667.00	1,449.00
Current portion of long-term debt	1,561.00	465.00	119.00	175.00	341.00	393.00	235.00	268.00	477.00	242.00	2,347.00	2,356.00
Deferred revenue
Other current liabilities	274,578.00	257,604.00	257,266.00	250,866.00	262,837.00	-522.00	-598.00	-709.00	-788.00	-262.00	-261.00	-284.00	-361.00	-501.00	-879.00	-622.00	-912.00	-3,001.00	-1,456.00	-4,937.00
Total non-current liabilities +	440,106.00	391,685.00	399,756.00	381,864.00	428,781.00	720,329.00	674,081.00	634,580.00	634,511.00	831,062.00	809,437.00	829,678.00	822,313.00	22,221.00	738,663.00	21,892.00	486,243.00	475,285.00	522,716.00	492,468.00
Long-term debt	18,616.00	18,244.00	18,677.00	17,805.00	17,089.00	3,998.00	4,143.00	4,207.00	4,265.00	7,240.00	7,333.00	7,389.00	7,389.00	7,388.00	30,031.00	36,074.00	21,277.00	18,089.00	19,376.00	13,759.00
Capital lease obligations	6.00	6.00	32.00	56.00
Other non-current liabilities				634,950.00	678,003.00	704,801.00	660,243.00	624,250.00	649,202.00	814,435.00	791,412.00	810,184.00	807,920.00	748,825.00		605,628.00
Total liabilities	716,245.00	649,754.00	657,331.00	632,947.00	691,959.00	720,329.00	674,081.00	634,580.00	661,022.00	831,062.00	809,437.00	829,678.00	822,313.00	771,823.00	748,430.00	681,793.00	505,816.00	477,693.00	523,970.00	493,917.00

Total stockholders' equity +	28,398.00	27,445.00	30,015.00	29,881.00	67,482.00	74,558.00	66,144.00	52,741.00	58,676.00	67,531.00	67,949.00	72,053.00	61,553.00	64,453.00	57,519.00	48,625.00	33,121.00	23,734.00	35,179.00	33,798.00
Common stock and paid-in capital	-15,892.00	-15,181.00	-10,131.00	-10,451.00	26,285.00	38,067.00	33,066.00	23,815.00	32,149.00	32,848.00	32,430.00	40,033.00	34,221.00	39,248.00	32,705.00	27,262.00	13,620.00	1,331.00	15,295.00	17,224.00
Retained earnings	44,290.00	42,626.00	40,146.00	40,332.00	41,197.00	36,491.00	33,078.00	28,926.00	26,527.00	34,683.00	35,519.00	32,020.00	27,332.00	25,205.00	24,814.00	21,363.00	19,501.00	22,403.00	19,884.00	16,574.00
Common shares outstanding	665	711	762	809	869	913	944	1,014	1,044	1,096	1,128	1,132	1,122	1,092	1,058	986	818	745	762	771

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	338,797.00	125,337.00	122,065.00	120,162.00	117,727.00	108,782.00	320,153.00	302,326.00	332,293.00	316,833.00	321,568.00	336,824.00	337,731.00	313,321.00	330,457.00	338,630.00	377,815.00	367,497.00	398,823.00	401,646.00	390,072.00	378,508.00	382,046.00	369,639.00	356,709.00	348,268.00	349,037.00	339,935.00	327,440.00	318,023.00	322,561.00	326,496.00	323,759.00	326,502.00	331,910.00	391,995.00	386,284.00	311,631.00	421,269.00	417,746.00	400,266.00	376,774.00	380,150.00	377,698.00	392,245.00	388,485.00	392,782.00	390,678.00	381,243.00	375,129.00	376,068.00	381,919.00	401,118.00	409,801.00	31,628.00	34,561.00	30,468.00	381,065.00	25,914.00	22,047.00	19,514.00	22,433.00	275,121.00	20,448.00	17,221.00	18,486.00	22,423.00	21,330.00	30,320.00	38,085.00	22,779.00	15,795.00	13,486.00	12,505.00	10,354.00	9,267.00	9,028.00	9,816.00	11,763.00	8,193.00	8,512.00
Cash and cash equivalents	22,687.00	22,032.00	20,233.00	22,178.00	21,326.00	20,068.00	21,765.00	20,786.00	19,840.00	20,639.00	14,912.00	15,417.00	18,456.00	20,195.00	22,200.00	20,548.00	23,488.00	20,047.00	18,956.00	25,037.00	19,635.00	19,795.00	24,405.00	24,289.00	24,094.00	16,598.00	19,452.00	18,435.00	14,506.00	15,821.00	12,490.00	16,312.00	13,927.00	12,701.00	13,023.00	17,319.00	17,411.00	12,651.00	15,883.00	17,067.00	13,290.00	12,752.00	10,216.00	8,074.00	8,127.00	10,808.00	8,783.00	7,393.00	8,573.00	7,585.00	11,376.00	9,184.00	9,983.00	15,738.00	16,950.00	16,035.00	18,667.00	10,461.00	10,001.00	9,628.00	10,692.00	13,046.00	14,557.00	10,702.00	9,202.00	10,112.00	15,562.00	13,213.00	19,424.00	24,207.00	20,209.00	13,815.00	10,874.00	9,961.00	8,627.00	6,504.00	6,545.00	7,107.00	5,924.00	4,126.00	5,144.00
Short-term investments	316,110.00	103,305.00	101,832.00	97,984.00	96,401.00	88,714.00	298,388.00	281,540.00	312,453.00	296,194.00	306,656.00	321,407.00	319,275.00	293,126.00	308,257.00	318,082.00	354,327.00	347,450.00	379,867.00	376,609.00	370,437.00	358,713.00	357,641.00	345,350.00	332,615.00	331,670.00	329,585.00	321,500.00	312,934.00	302,202.00	310,071.00	310,184.00	309,832.00	313,801.00	318,887.00	374,676.00	368,873.00	298,980.00	405,386.00	400,679.00	386,976.00	364,022.00	369,934.00	369,624.00	384,118.00	377,677.00	383,999.00	383,285.00	372,670.00	367,544.00	364,692.00	372,735.00	391,135.00	394,063.00	14,678.00	18,526.00	11,801.00	370,604.00	15,913.00	12,419.00	8,822.00	9,387.00	260,564.00	9,746.00	8,019.00	8,374.00	6,861.00	8,117.00	10,896.00	13,878.00	2,570.00	1,980.00	2,612.00	2,544.00	1,727.00	2,763.00	2,483.00	2,709.00	5,839.00	4,067.00	3,368.00
Accounts receivable, net	50,335.00	54,253.00	45,262.00	36,250.00	35,834.00	34,259.00	35,469.00	32,168.00	33,622.00	33,784.00	22,706.00	22,035.00	22,246.00	22,170.00	21,021.00	20,923.00	21,177.00	20,518.00	21,170.00	21,438.00	22,090.00	17,870.00	20,712.00	20,848.00	21,224.00	20,443.00	20,723.00	20,522.00	20,615.00	19,644.00	19,820.00	19,608.00	19,368.00	18,423.00	18,591.00	26,553.00	25,941.00	15,465.00	26,178.00	26,086.00	27,968.00	22,863.00	25,808.00	24,872.00	24,190.00	22,244.00	23,814.00	23,730.00	23,031.00	21,859.00	23,473.00	23,283.00	23,052.00	21,634.00	22,939.00	23,974.00	23,759.00	22,481.00	23,137.00	21,070.00	20,315.00	19,830.00	193.00	18,177.00	17,554.00	17,068.00	16,903.00	16,730.00	18,514.00	16,973.00	17,865.00	15,402.00	14,998.00	13,373.00	16,549.00	15,297.00	15,581.00	14,490.00	14,494.00	13,216.00	12,731.00
Inventories								-334,494.00	-333,119.00	-69,111.00	-79,135.00	-53,223.00	-53,060.00		-79,153.00	-52,216.00	-56,716.00	-55,364.00	-80,944.00	-83,003.00							27,379.00			-1,440.00	-1,479.00	-1,483.00	-1,544.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.00	0.00	0.00	271.00	414.00	1,286.00	1,740.00	11,947.00	15,178.00	3,740.00	2,805.00	2,435.00	3,321.00	2,849.00	2,659.00	2,043.00	2,772.00	2,492.00	4,272.00	3,971.00	2,013.00	188.00	34.00	1.00	172.00	1.00	1.00	1.00	7.00	509.00	279.00	23.00
Other current assets	-316,110.00	-95,325.00	-156,179.00	-145,403.00	-141,402.00	-131,340.00	-351,900.00	-281,888.00	19,842.00	-338,291.00	19,737.00	20,039.00	19,976.00	-320,634.00	21,717.00	20,522.00	18,448.00	-384,830.00	16,191.00	16,579.00	17,428.00	-396,378.00	-402,758.00	-390,487.00	-377,933.00	-368,711.00	-369,760.00	-360,457.00	-348,055.00	-337,667.00	-342,381.00	-346,104.00	-343,127.00	-344,925.00	-350,501.00	-418,548.00	-412,225.00	-327,096.00	-447,447.00	-443,832.00	-428,234.00	-399,637.00	-405,958.00	-402,570.00	-416,435.00	-410,729.00	-416,596.00	-414,408.00	-404,274.00	-396,988.00	-399,541.00	-405,202.00	-424,170.00	-431,435.00	-54,567.00	-58,535.00	-54,227.00	-403,546.00	-49,051.00	-43,117.00	-39,829.00	-42,263.00	-193.00	-38,625.00	-34,775.00	-35,554.00	-39,326.00	-38,060.00	-48,834.00	-55,058.00	-40,644.00	-31,197.00	-28,484.00	-25,878.00	-26,903.00	-24,564.00	-24,609.00	-24,306.00	-26,257.00	-21,409.00	-21,243.00
Total current assets	73,022.00	179,590.00	167,327.00	156,412.00	153,561.00	143,041.00	355,622.00	52,606.00	385,757.00	350,617.00	364,011.00	378,898.00	379,953.00	335,491.00	373,195.00	380,075.00	417,440.00	388,015.00	436,184.00	439,663.00	429,590.00	396,378.00	378,214.00	364,294.00	350,779.00	731,155.00	345,501.00	337,124.00	22,599.00	23,340.00	317,330.00	322,643.00	22,686.00	21,095.00	321,917.00	381,403.00	372,939.00	29,675.00	406,325.00	404,575.00	385,271.00	376,774.00	10,216.00	8,074.00	8,127.00	388,485.00	389,153.00	386,749.00	376,242.00	7,585.00	373,363.00	806,215.00	831,989.00	826,828.00	836,261.00	813,365.00	807,701.00	787,690.00	363,928.00	759,447.00	739,395.00	719,125.00	275,121.00	820,255.00	560,517.00	534,267.00	530,159.00	504,421.00	486,398.00	496,670.00	516,263.00	550,626.00	552,038.00	553,652.00	558,168.00	547,660.00	532,912.00	522,818.00	511,270.00	21,409.00	21,243.00
Total non-current assets +	670,189.00	565,576.00	552,399.00	546,058.00	534,755.00	534,416.00	349,354.00	623,139.00	291,819.00	336,967.00	288,109.00	298,381.00	294,313.00	327,581.00	276,909.00	282,818.00	306,844.00	371,693.00	325,480.00	333,590.00	340,224.00	775,351.00	20,199.00	20,579.00	19,168.00	723,865.00	19,431.00	18,174.00	690,589.00	664,198.00	14,364.00	14,876.00	698,657.00	707,191.00	18,110.00	19,768.00	18,900.00	18,587.00	23,951.00	24,818.00	23,505.00	851,894.00	853,100.00	871,751.00	893,235.00	878,788.00	519,474.00	524,371.00	514,661.00	514,824.00	449,280.00	9,447.00	9,696.00	9,953.00	10,024.00	11,823.00	11,903.00	11,935.00	19,220.00	12,036.00	11,946.00	11,781.00	8,509.00	375,513.00	5,049.00	5,047.00	5,033.00	5,036.00	5,010.00	5,008.00	5,036.00	5,161.00	5,094.00	246,384.00	4,909.00	4,904.00	6,889.00	4,897.00	9,369.00	249,275.00	251,349.00
Property, plant and equipment, net														1,861.00				2,210.00				2,614.00				2,788.00	1,543.00	1,494.00	1,521.00	1,400.00	0.00	0.00	0.00	1,400.00	0.00	0.00	0.00	1,300.00	0.00	0.00	0.00	900.00	0.00	0.00	0.00	1,000.00	0.00	0.00	0.00	1,000.00	0.00	0.00	0.00	1,200.00	0.00	0.00	0.00	1,300.00	0.00	0.00	0.00	1,200.00	0.00	0.00	0.00	854.00	0.00	0.00		874.00				772.00				779.00
Goodwill	9,565.00	9,613.00	9,095.00	9,142.00	9,036.00	8,901.00	9,155.00	8,950.00	9,037.00	9,236.00	9,109.00	9,261.00	9,379.00	9,297.00	9,005.00	9,151.00	9,510.00	9,535.00	9,638.00	9,768.00	9,944.00	10,112.00	9,360.00	9,245.00	9,159.00	9,308.00	9,278.00	9,408.00	9,418.00	9,422.00	9,440.00	9,499.00	9,733.00	9,590.00	9,556.00	9,385.00	9,350.00	9,220.00	9,592.00	9,852.00	9,729.00	9,477.00	9,546.00	9,644.00	9,717.00	9,872.00	10,216.00	10,430.00	10,433.00	10,542.00	9,509.00	9,447.00	9,696.00	9,953.00	10,024.00	11,823.00	11,903.00	11,935.00	12,006.00	12,036.00	11,946.00	11,781.00	4,966.00	5,037.00	5,049.00	5,047.00	5,033.00	5,036.00	5,010.00	5,008.00	5,036.00	5,161.00	5,094.00	4,814.00	4,909.00	4,904.00	4,897.00	4,897.00	4,916.00	4,913.00	4,797.00
Intangible assets		21,107.00	21,175.00	20,993.00	20,162.00	19,627.00	20,401.00	19,568.00	19,842.00	20,151.00	19,737.00	19,850.00	19,976.00	19,653.00	21,523.00	20,248.00	18,409.00	16,061.00	16,191.00	16,527.00	17,214.00	18,688.00	16,179.00	16,353.00	17,254.00	19,068.00	17,382.00	17,880.00	18,349.00	20,179.00	19,160.00	19,013.00	19,330.00	19,678.00	18,399.00	25,408.00	25,547.00	18,799.00	24,748.00	24,748.00	23,973.00	25,549.00	23,996.00	24,379.00	24,003.00	25,889.00	25,503.00	25,915.00	26,352.00	28,281.00	25,639.00	24,782.00	24,645.00	26,437.00	10,024.00	11,823.00	11,903.00	23,278.00	12,006.00	12,036.00	11,946.00	23,963.00	4,966.00	5,037.00	5,049.00	8,703.00	5,033.00	5,036.00	5,010.00	9,321.00	5,036.00	5,161.00	5,094.00	9,713.00	4,909.00	4,904.00	4,897.00	4,897.00	4,916.00	4,913.00	4,797.00
Long-term investments	351,992.00	351,201.00	340,714.00	332,214.00	324,334.00	314,666.00	322,609.00	306,688.00	308,657.00	313,309.00	302,819.00	316,473.00	444,856.00	307,481.00	429,751.00	439,179.00	473,531.00	375,486.00	374,664.00	369,612.00	489,117.00	511,907.00	509,669.00	498,332.00	486,939.00	477,318.00	475,454.00	464,629.00	454,435.00	439,792.00	443,632.00	442,324.00	445,481.00	447,591.00	449,398.00	518,006.00	510,862.00	504,381.00	552,988.00	547,395.00	528,925.00	499,447.00	505,764.00	504,374.00	521,049.00	510,115.00	511,931.00	509,539.00	497,693.00	493,034.00	489,444.00	495,563.00	517,027.00	521,426.00					509,203.00	486,511.00	475,174.00	467,413.00
Other non-current assets
Total assets	743,211.00	745,166.00	719,726.00	702,470.00	688,316.00	677,457.00	704,976.00	675,745.00	677,576.00	687,584.00	652,120.00	677,279.00	674,266.00	663,072.00	650,104.00	662,893.00	724,284.00	759,708.00	761,664.00	773,253.00	769,814.00	795,146.00	780,492.00	767,583.00	737,741.00	740,463.00	742,812.00	732,167.00	713,188.00	687,538.00	698,451.00	706,333.00	712,584.00	719,892.00	720,515.00	925,199.00	914,687.00	898,764.00	952,904.00	942,567.00	917,428.00	877,933.00	882,460.00	898,409.00	919,790.00	902,337.00	908,627.00	911,120.00	890,903.00	885,296.00	822,643.00	815,662.00	841,685.00	836,781.00	846,285.00	825,188.00	819,604.00	799,625.00	785,230.00	771,483.00	751,341.00	730,906.00	617,255.00	573,907.00	565,566.00	539,314.00	535,192.00	509,457.00	491,408.00	501,678.00	521,299.00	555,787.00	557,132.00	558,562.00	563,077.00	552,564.00	537,809.00	527,715.00	516,186.00	500,305.00	499,102.00

Total current liabilities +	859.00	276,139.00	273,764.00	270,288.00	263,397.00	258,069.00	263,033.00	18,109.00	182,472.00	257,575.00	177,076.00	188,894.00	193,529.00	251,083.00	181,493.00	188,326.00	220,914.00	263,178.00	240,560.00	248,836.00	250,047.00	393.00	351.00	1,231.00	1,006.00	27,343.00	28,616.00	25,512.00	25,878.00	25,503.00	26,531.00	27,731.00	26,832.00	26,511.00	27,346.00	33,960.00	33,159.00	33,506.00	352.00	154.00	225.00	10,853.00	121.00	171.00	343.00	12,105.00	393.00	332.00	339.00	7,004.00	299.00	211.00	331.00	237.00	551.00	4,566.00	340.00	686.00	836.00	235.00	685.00	306.00	543,137.00	1,122.00	384.00	1,673.00	2,543.00	5,010.00	6,513.00	4,024.00	478,896.00	1,213.00	1,062.00	1,456.00	2,213.00	502,732.00	489,622.00	52,378.00	471,731.00	459,753.00	458,469.00
Accounts payable											16,986.00	366.00	554.00	20,800.00	429.00	20,721.00	20,956.00	2,160.00	2,477.00	2,687.00	2,108.00	129.00	638.00	928.00	708.00	363.00	31.00	20,839.00	505.00	441.00	166.00	222.00	155.00	311.00	19,996.00	26,440.00	26,527.00	26,755.00	151.00	32,006.00	30,986.00	-10,592.00	21.00	71.00	243.00	-11,821.00	293.00	232.00	239.00	-6,643.00	199.00	111.00	231.00	-8,693.00	0.00	0.00	0.00	0.00	35,318.00	30,212.00	28,738.00	27,588.00	0.00	0.00	0.00	0.00	0.00	0.00						789.00	1,675.00	1,384.00	1,935.00	2,023.00	2,081.00	1,137.00	1,732.00
Short-term debt	404.00	1,561.00	378.00	379.00	381.00	465.00	404.00	390.00	127.00	119.00	161.00	200.00	168.00	175.00	183.00	196.00	323.00	341.00	346.00	393.00	302.00	393.00	351.00	303.00	298.00	235.00	142.00	158.00	289.00	268.00	290.00	479.00	526.00	477.00	214.00	235.00	260.00	242.00	201.00	103.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	175.00	100.00	100.00	100.00	100.00	100.00	101.00	101.00	686.00	451.00	102.00	572.00	306.00	2,057.00	879.00	318.00	912.00	2,131.00	4,757.00	5,878.00	2,659.00	1,106.00	623.00	632.00	667.00	1,880.00	1,476.00	3,375.00	1,449.00	1,706.00	2,253.00	1,360.00
Current portion of long-term debt	1,542.00	1,561.00	378.00	379.00	381.00	465.00	404.00	390.00	127.00	119.00	161.00	200.00	168.00	175.00	183.00	196.00	323.00	341.00	346.00	393.00	302.00	393.00	351.00	303.00	298.00	235.00	142.00	158.00	289.00	415.00	647.00	521.00	594.00	772.00	867.00	61,994.00	260.00	2,225.00	201.00	103.00	100.00	2,347.00				2,356.00
Deferred revenue
Other current liabilities	455.00	274,578.00	273,386.00	269,909.00	263,016.00	257,604.00	262,629.00	-390.00	182,335.00	257,266.00	176,856.00	188,694.00	192,807.00	250,866.00	181,310.00	188,130.00	220,591.00	262,837.00	240,111.00	248,443.00	249,745.00	-522.00	-989.00	-1,231.00	-1,006.00	-598.00	-173.00	-255.00	-794.00	-709.00	-456.00	-701.00	-681.00	-788.00	-217.00	-301.00	-285.00	-262.00	-352.00	-154.00	-225.00	-261.00	-121.00	-171.00	-343.00	-284.00	-393.00	-332.00	-339.00	-361.00	-299.00	-211.00	-331.00	-501.00	-551.00	-411.00	-340.00	-879.00	-836.00	-235.00	-685.00	-622.00	537,359.00	-1,122.00	-384.00	-3,788.00	-2,543.00	-5,010.00	-6,513.00	-3,001.00	-1,868.00	-1,213.00	-1,062.00	-1,456.00	-3,888.00	-2,867.00	-5,432.00	-4,937.00	-3,957.00	-3,390.00	-3,180.00
Total non-current liabilities +	715,410.00	440,106.00	416,771.00	404,255.00	397,164.00	391,685.00	410,779.00	648,205.00	466,308.00	399,756.00	449,149.00	457,893.00	448,314.00	381,864.00	443,281.00	437,200.00	449,133.00	428,781.00	451,771.00	454,994.00	453,630.00	720,329.00	706,923.00	691,643.00	667,278.00	646,738.00	674,020.00	642,609.00	628,572.00	633,871.00	620,111.00	624,770.00	629,244.00	634,511.00	636,225.00	821,570.00	846,294.00	831,022.00	874,086.00	863,194.00	841,463.00	809,437.00	811,393.00	828,420.00	845,381.00	829,678.00	837,226.00	840,838.00	824,464.00	815,309.00	761,265.00	754,913.00	776,386.00	22,221.00	788,572.00	765,145.00	763,332.00	26,884.00	732,008.00	725,904.00	708,795.00	21,892.00	27,703.00	541,549.00	537,491.00	513,392.00	506,544.00	484,823.00	469,399.00	474,943.00	500,489.00	533,104.00	527,545.00	522,716.00	529,898.00	521,306.00	504,023.00	492,468.00	484,834.00	12,871.00	12,066.00
Long-term debt	19,588.00	18,622.00	19,454.00	19,527.00	18,848.00	18,244.00	18,441.00	17,972.00	19,134.00	18,677.00	18,635.00	17,699.00	3,863.00	17,805.00	3,887.00	3,898.00	3,910.00	17,089.00	17,165.00	17,672.00	3,986.00	3,998.00	4,076.00	4,119.00	4,132.00	4,143.00	4,162.00	4,175.00	4,196.00	4,207.00	4,219.00	4,231.00	4,253.00	4,265.00	4,364.00	4,404.00	7,228.00	7,240.00	7,252.00	7,281.00	7,295.00	7,333.00	7,346.00	7,357.00	7,389.00	7,389.00	7,389.00	7,389.00	7,389.00	7,389.00	7,389.00	7,389.00	7,389.00	7,388.00	27,009.00	26,267.00	31,228.00	30,031.00	33,242.00	36,758.00	36,092.00	36,074.00	33,000.00	29,135.00	28,665.00	21,277.00	21,690.00	20,928.00	18,975.00	18,089.00	19,702.00	20,924.00	20,077.00	19,535.00	16,695.00	16,556.00	14,396.00	13,921.00	13,123.00	13,149.00	12,344.00
Capital lease obligations		6.00				6.00				32.00				56.00
Other non-current liabilities												642,000.00	636,147.00	634,950.00	620,532.00	620,131.00	660,124.00	678,003.00	678,071.00	689,717.00	690,819.00	704,801.00	691,019.00	674,959.00	652,131.00	660,243.00	659,705.00	655,022.00	642,385.00	624,250.00	637,043.00	642,192.00	644,838.00	649,202.00	650,439.00	840,508.00	829,541.00	814,435.00	852,475.00	840,844.00	820,292.00	791,412.00	792,563.00	810,130.00	824,344.00	810,184.00	818,087.00	822,664.00	807,830.00	807,920.00	747,622.00	740,922.00	760,298.00	748,825.00					637,445.00	636,792.00	620,833.00	605,628.00
Total liabilities	715,410.00	716,245.00	690,535.00	674,543.00	660,561.00	649,754.00	673,812.00	648,205.00	648,780.00	657,331.00	626,225.00	646,787.00	641,843.00	632,947.00	624,774.00	625,526.00	670,047.00	691,959.00	692,331.00	703,830.00	703,677.00	720,329.00	706,923.00	691,643.00	667,278.00	674,081.00	674,193.00	668,121.00	654,450.00	634,580.00	646,642.00	652,501.00	656,076.00	661,022.00	663,571.00	855,530.00	846,579.00	831,284.00	874,438.00	863,194.00	841,463.00	809,437.00	811,393.00	828,420.00	845,381.00	829,678.00	837,226.00	840,838.00	824,464.00	822,313.00	761,265.00	755,124.00	776,717.00	771,823.00	781,735.00	762,364.00	760,480.00	738,232.00	724,355.00	717,650.00	700,992.00	681,793.00	570,486.00	534,183.00	529,387.00	505,816.00	500,599.00	481,845.00	467,979.00	477,693.00	493,466.00	523,246.00	524,133.00	523,970.00	528,331.00	519,009.00	503,740.00	493,917.00	484,576.00	472,624.00	470,535.00

Total stockholders' equity +	27,324.00	28,398.00	28,944.00	27,685.00	27,493.00	27,445.00	30,885.00	27,252.00	28,535.00	30,015.00	25,658.00	30,261.00	32,194.00	29,881.00	25,076.00	37,101.00	53,965.00	67,482.00	69,050.00	69,138.00	65,864.00	74,558.00	73,316.00	75,693.00	70,221.00	66,144.00	68,368.00	63,811.00	58,509.00	52,741.00	51,625.00	53,633.00	56,310.00	58,676.00	56,714.00	69,455.00	67,929.00	67,309.00	78,286.00	79,179.00	75,775.00	67,949.00	70,503.00	69,377.00	73,770.00	72,053.00	70,805.00	69,591.00	65,758.00	61,553.00	60,927.00	60,003.00	64,450.00	64,453.00	64,049.00	62,406.00	58,666.00	57,519.00	60,348.00	53,309.00	49,816.00	48,625.00	46,415.00	39,375.00	35,811.00	33,121.00	34,268.00	27,293.00	23,110.00	23,734.00	27,833.00	32,541.00	32,999.00	35,179.00	34,746.00	33,555.00	34,069.00	33,798.00	31,610.00	27,681.00	28,567.00
Common stock and paid-in capital	-17,734.00	-15,892.00	-14,943.00	-15,762.00	-15,638.00	-15,181.00	-10,880.00	-13,621.00	-11,815.00	-10,131.00	-14,300.00	-9,667.00	-7,763.00	-10,451.00	-15,956.00	-4,000.00	12,559.00	26,285.00	28,624.00	29,820.00	29,491.00	38,067.00	36,534.00	39,125.00	33,302.00	33,066.00	35,420.00	32,602.00	28,565.00	23,815.00	24,294.00	26,763.00	29,857.00	32,149.00	32,304.00	34,185.00	33,066.00	32,829.00	41,232.00	42,255.00	38,474.00	32,430.00	35,350.00	35,001.00	40,016.00	40,033.00	39,877.00	40,332.00	37,439.00	34,221.00	34,161.00	34,179.00	38,492.00	39,248.00	38,129.00	35,502.00	34,026.00	32,705.00	33,397.00	29,910.00	27,623.00	27,262.00	24,319.00	17,555.00	15,517.00	13,620.00	14,446.00	6,821.00	1,281.00	1,331.00	5,792.00	11,100.00	12,473.00	15,295.00	15,404.00	15,198.00	16,841.00	17,224.00	18,415.00	15,485.00	16,988.00
Retained earnings	45,058.00	44,290.00	43,887.00	43,447.00	43,131.00	42,626.00	41,765.00	40,873.00	40,350.00	40,146.00	39,958.00	39,928.00	39,957.00	40,332.00	41,032.00	41,101.00	41,406.00	41,197.00	40,426.00	39,318.00	36,373.00	36,491.00	36,782.00	36,568.00	36,919.00	33,078.00	32,948.00	31,209.00	29,944.00	28,926.00	27,331.00	26,870.00	26,453.00	26,527.00	24,410.00	35,270.00	34,863.00	34,480.00	37,054.00	36,924.00	37,301.00	35,519.00	35,153.00	34,376.00	33,754.00	32,020.00	30,928.00	29,259.00	28,319.00	27,332.00	26,766.00	25,824.00	25,958.00	25,205.00	25,920.00	26,904.00	24,640.00	24,814.00	26,951.00	23,399.00	22,193.00	21,363.00	22,096.00	21,820.00	20,294.00	19,501.00	19,822.00	20,472.00	21,829.00	22,403.00	22,041.00	21,441.00	20,526.00	19,884.00	19,342.00	18,357.00	17,228.00	16,574.00	13,195.00	12,196.00	11,579.00
Common shares outstanding	656	665	669	675	687	698	704	715	728	745	756	770	781	790	801	815	831	845	861	880	892	906	914	913	920	926	936	953	963	988	1,001	1,024	1,044	1,062	1,072	1,082	1,099	1,109	1,109	250	1,109	1,121	1,130	1,128	1,136	1,147	1,141	1,117	1,140	1,138	1,117	1,107	1,104	1,098	1,071	1,070	1,071	1,064	1,066	1,071	1,070	1,056	907	831	829	819	822	822	809	809	727	727	733	724	763	764	768	750	774	771	768

Balance Sheet - METLIFE INC (MET)

Balance Sheet - METLIFE INC (MET)