Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	129,079.00	133,125.00	134,598.00	123,675.00	124,493.00	107,074.00	107,413.00	102,277.00	84,809.00	70,549.36	66,381.73	49,052.32	31,943.92	22,306.03	14,500.79	7,915.07	4,447.78	4,447.78	1,744.43	3,198.25
Cost of revenue	72,436.00	66,102.00	65,031.00	63,935.00	64,314.00	55,158.00	62,850.00	51,744.00	43,062.00	35,278.95	27,458.03	18,885.45	11,471.84	6,448.55	3,896.88	2,149.29	1,616.24	1,616.24	645.41	1,155.46
Gross profit	56,643.00	67,023.00	69,567.00	59,740.00	60,179.00	51,916.00	44,563.00	50,533.00	41,747.00	35,270.42	38,923.70	30,166.87	20,472.09	15,857.48	10,603.90	5,765.79	2,831.54	2,831.54	1,099.02	2,042.80
Total operating expenses +	62,466.00	45,753.00	47,711.00	43,829.00	49,661.00	37,576.00	38,256.00	35,003.00	26,056.00	25,222.00	27,252.00	17,363.10	9,280.37	4,806.16	3,027.24	1,807.02	1,226.60	1,226.60	551.87	946.06
Selling, general and administrative	25,843.00	9,820.00	10,319.00	10,314.00	12,523.00	9,663.00	9,410.00	9,131.00	8,528.00	2,657.34	2,572.60	2,083.58	1,160.82	659.75	476.09	310.63	3,641.32	168.68	103.80	250.24
Research and development	20,433.00	22,133.00	24,192.00	23,315.00	24,938.00	19,513.00	18,346.00	15,772.00	12,928.00	10,151.00	10,176.00	6,980.96	4,106.83	2,304.83	1,334.43	718.04	422.62	422.62	140.70	286.26
Other operating expenses	16,190.00	13,800.00	13,200.00	10,200.00	12,200.00	8,400.00	10,500.00	10,100.00	4,600.00	12,413.66	14,503.40	8,298.56	4,012.71	1,841.59	1,216.72	778.35	-2,837.33	635.31	307.36	409.56
Operating income	-5,823.00	21,270.00	21,856.00	15,911.00	10,518.00	14,340.00	6,307.00	15,530.00	15,691.00	10,049.00	11,672.00	12,803.76	11,191.72	11,051.32	7,576.66	3,958.77	1,604.94	1,604.94	547.15	1,096.74
Non-operating income (net)	12,539.00	7,352.00	3,342.00	-5,799.00	260.00	8,750.00	-6,647.00	11,795.00	5,592.00	4,460.21	26,234.62	1,680.64	1,024.99	914.12	232.52	102.40	78.18	78.18	69.06	67.44
Income before tax	6,716.00	28,622.00	25,198.00	10,112.00	10,778.00	23,090.00	-340.00	27,325.00	21,283.00	14,509.21	37,906.62	14,484.41	12,216.71	11,965.44	7,809.18	4,061.16	1,683.12	1,683.12	616.22	1,164.18
Income tax expense	1,259.00	4,447.00	3,649.00	2,578.00	3,187.00	4,064.00	1,948.00	4,743.00	2,995.00	2,913.59	5,474.38	2,231.17	1,828.93	1,574.16	1,188.86	536.00	198.02	198.02	-12.75	116.07
Net income	5,589.00	23,760.00	20,315.00	7,559.00	10,226.00	22,472.00	2,057.00	27,573.00	18,301.00	11,632.27	33,664.17	13,187.07	10,518.97	10,456.03	6,638.64	3,525.17	1,485.10	1,048.11	628.97	1,048.11

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	31,881.01	4,617.47	4,355.41	4,522.52	4,459.69	34,124.00	33,557.00	33,931.00	31,513.00	34,951.00	34,447.00	34,056.00	31,144.00	33,077.00	32,540.00	29,647.00	28,411.00	33,088.00	31,921.00	31,350.00	28,134.00	30,263.00	28,232.00	26,034.00	22,545.00	28,884.00	28,080.00	26,326.00	24,123.00	27,195.00	28,203.00	25,972.00	20,907.00	23,556.00	23,489.00	20,874.00	16,890.79	18,212.39	18,252.76	18,263.65	15,820.57	18,698.79	18,383.08	16,575.24	12,724.62	14,050.23	13,519.76	11,985.78	9,496.55	9,522.91	8,891.66	7,560.82	5,968.54	6,335.35	6,250.72	5,456.23	4,263.73	4,474.09	4,175.47	3,415.02	2,436.21	4,706.77	343.61	1,914.39	1,293.92	11.37	1,278.70	1,097.47	810.71	-883.08	919.13	802.61	574.05	572.86	495.77	400.59	275.11	270.08	239.85	191.68	135.49
Cost of revenue	19,470.52	2,577.69	2,558.84	2,537.83	2,403.14	18,014.00	16,399.00	16,398.00	15,291.00	17,418.00	16,294.00	16,167.00	15,152.00	16,945.00	16,273.00	15,171.00	15,546.00	17,289.00	16,126.00	15,897.00	15,002.00	14,522.00	12,815.00	13,134.00	14,687.00	15,517.00	16,378.00	16,116.00	14,839.00	15,611.00	14,218.00	12,012.00	9,903.00	11,446.00	11,801.00	10,582.00	9,233.26	9,721.57	9,256.37	8,737.82	7,563.18	8,149.33	7,479.58	6,503.02	5,326.10	5,438.35	5,068.34	4,541.42	3,837.34	3,656.49	3,078.97	2,637.12	2,099.26	1,993.31	1,696.51	1,508.17	1,250.55	1,240.59	1,106.22	880.36	669.71	1,204.55	74.74	518.34	426.41	-8.22	442.85	398.59	322.24	-344.55	309.34	280.98	228.45	216.67	180.43	146.55	101.72	77.31	68.55	56.66	42.75
Gross profit	12,410.48	2,039.78	1,796.57	1,984.70	2,056.56	16,110.00	17,158.00	17,533.00	16,222.00	17,533.00	18,153.00	17,889.00	15,992.00	16,132.00	16,267.00	14,476.00	12,865.00	15,799.00	15,795.00	15,453.00	13,132.00	15,741.00	15,417.00	12,900.00	7,858.00	13,367.00	11,702.00	10,210.00	9,284.00	11,584.00	13,985.00	13,960.00	11,004.00	12,110.00	11,688.00	10,292.00	7,657.53	8,490.82	8,996.39	9,525.83	8,257.39	10,549.47	10,903.50	10,072.22	7,398.51	8,611.88	8,451.42	7,444.36	5,659.21	5,866.42	5,812.69	4,923.70	3,869.27	4,342.03	4,554.21	3,948.06	3,013.18	3,233.51	3,069.25	2,534.66	1,766.49	3,502.22	0.00	1,396.06	867.51	19.59	835.85	698.88	488.48	-538.53	609.78	521.63	345.60	356.19	315.34	254.04	173.39	192.77	171.30	135.02	92.74
Total operating expenses +	9,236.80	1,830.63	1,643.02	1,531.65	1,437.05	12,193.00	11,233.00	11,589.00	10,738.00	12,141.00	11,879.00	12,679.00	11,012.00	11,539.00	10,950.00	11,076.00	10,264.00	13,841.00	13,487.00	11,990.00	10,343.00	10,764.00	9,261.00	9,256.00	8,295.00	8,712.00	9,347.00	9,977.00	10,220.00	10,472.00	9,557.00	8,538.00	6,436.00	7,336.00	6,988.00	6,082.00	5,652.00	6,305.69	6,210.00	6,660.00	6,046.65	7,014.59	8,391.83	6,602.53	5,243.20	5,659.88	4,531.60	3,886.09	3,285.54	3,126.80	2,474.95	2,019.83	1,658.78	1,494.01	1,257.33	1,133.18	921.71	936.23	842.92	676.21	571.89	-2,567.99	0.00	424.27	336.70	65.63	314.41	276.06	289.97	-157.07	241.48	245.29	198.32	179.34	147.52	125.30	99.68	91.38	94.91	77.02	65.83
Selling, general and administrative	4,912.00	7,389.00	6,581.00	5,960.00	5,913.00	7,122.00	5,867.00	5,700.00	417.00	7,346.00	7,346.00	6,492.00	463.00	4,319.00	5,193.00	4,869.00	4,656.00	5,749.00	7,320.00	5,707.00	5,245.00	5,094.00	4,700.00	4,417.00	3,852.00	6,544.00	4,657.00	5,243.00	6,054.00	4,157.00	5,641.00	4,505.00	3,142.00	968.00	3,746.00	2,934.00	2,817.06	4,365.83	3,595.99	4,194.49	1,645.94	5,272.19	5,701.86	3,889.84	2,956.87	1,405.63	2,700.01	2,148.87	2,008.89	1,671.36	1,384.40	1,078.07	848.10	21,453.27	642.79	587.63	478.55	3,922.86	460.21	377.54	332.61	313.00	76.40	265.00	214.57	76.32	197.72	180.20	204.30	87.06	163.17	174.13	174.71	174.71	110.15	93.57	74.77	70.61	70.33	58.74	8.22
Research and development	4,354.50	788.52	723.57	707.69	624.46	5,515.00	5,366.00	5,889.00	5,363.00	6,287.00	6,101.00	6,381.00	5,423.00	5,658.00	5,757.00	6,292.00	5,608.00	7,390.00	6,167.00	6,283.00	5,098.00	5,670.00	4,561.00	4,839.00	4,443.00	4,756.00	4,690.00	4,734.00	4,166.00	4,529.00	3,916.00	4,033.00	3,294.00	3,704.00	3,242.00	3,148.00	2,835.00	2,971.52	2,614.00	2,465.00	2,100.71	2,486.78	2,689.97	2,712.68	2,286.33	2,135.51	1,831.59	1,737.22	1,276.65	1,263.84	1,090.55	941.77	810.68	701.58	614.54	545.55	443.16	413.78	382.71	298.67	239.28	999.44	31.17	159.27	122.13	11.96	116.69	95.85	85.67	70.01	78.23	71.08	51.37	46.68	37.38	31.71	24.92	20.78	24.58	18.27	15.54
Other operating expenses	-29.71	-6,346.90	-5,661.55	-5,136.04	-5,100.41	-444.00	0.00	0.00	4,958.00	-1,492.00	-1,568.00	-194.00	5,126.00	1,562.00	0.00	-85.00	0.00	702.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-2,588.00	0.00	0.00	0.00	1,786.00	0.00	0.00	0.00	2,664.00	0.00	0.00	-0.06	-1,031.66	0.02	0.51	2,300.00	-744.37	0.00	0.00	0.00	2,118.74	0.00	0.00	0.00	191.61	0.00	0.00	0.00	-20,660.84	0.00	0.00	0.00	-3,400.41	0.00	0.00	0.00	-3,880.43	-107.56	0.00	0.00	-22.66	0.00	0.00	0.00	-314.13	0.08	0.09	-27.76	-42.05	0.00	0.02	-0.01	0.00	0.00	0.01	42.08
Operating income	3,173.69	209.15	153.54	453.04	619.51	3,917.00	5,925.00	5,944.00	5,484.00	5,392.00	6,274.00	5,210.00	4,980.00	4,593.00	5,317.00	3,400.00	2,601.00	1,958.00	2,308.00	3,463.00	2,789.00	4,977.00	6,156.00	3,644.00	-437.00	4,655.00	2,355.00	233.00	-936.00	1,112.00	4,428.00	5,422.00	4,568.00	4,774.00	4,700.00	4,210.00	2,006.00	2,185.13	2,787.00	2,866.00	2,210.74	3,534.88	2,511.67	3,469.69	2,155.31	2,952.00	3,919.82	3,558.27	2,373.67	2,739.62	3,337.74	2,903.87	2,210.49	2,848.03	3,296.88	2,814.89	2,091.47	2,297.28	2,226.33	1,858.45	1,194.60	2,456.17	179.59	971.78	530.81	-46.04	521.44	422.82	198.51	-381.46	368.31	276.34	147.28	176.85	167.82	128.74	73.70	101.39	76.39	58.00	26.91
Non-operating income (net)	622.21	175.31	-1,990.07	672.30	616.62	2,660.00	2,675.00	771.00	1,246.00	-2,527.00	1,905.00	1,369.00	2,595.00	1,781.00	-4,770.00	151.00	-2,961.00	407.00	-21,494.00	-2,430.00	23,777.00	533.00	8,894.00	366.00	-1,043.00	699.00	-9,484.00	1,238.00	900.00	-60.00	9,021.00	734.00	2,100.00	314.00	4,345.00	764.00	169.37	2,337.40	1,351.07	329.28	442.59	24,696.76	539.98	544.36	453.97	499.79	324.83	379.23	466.94	293.60	266.80	247.61	185.30	475.40	162.31	168.91	107.55	148.70	-33.12	59.69	57.25	75.89	4.60	6.09	20.42	25.87	20.56	11.50	9.51	14.97	14.38	17.21	10.09	25.06	16.21	14.76	13.04	15.00	11.08	10.87	9.55
Income before tax	3,795.90	384.46	-1,836.53	1,125.34	1,236.13	6,577.00	8,600.00	6,715.00	6,730.00	2,865.00	8,179.00	6,579.00	7,575.00	6,374.00	547.00	3,551.00	-360.00	2,365.00	-19,186.00	1,033.00	26,566.00	5,510.00	15,050.00	4,010.00	-1,480.00	5,354.00	-7,129.00	1,471.00	-36.00	1,052.00	13,449.00	6,156.00	6,668.00	5,088.00	9,045.00	4,974.00	2,175.37	4,522.53	4,138.07	3,195.28	2,653.33	28,231.64	3,051.65	4,014.06	2,609.29	3,451.79	4,244.65	3,937.50	2,840.61	3,033.23	3,604.54	3,151.47	2,395.79	3,323.43	3,459.19	2,983.80	2,199.01	2,445.98	2,193.21	1,918.14	1,251.86	2,532.06	184.19	977.87	551.23	-20.16	542.01	434.32	208.01	-366.49	382.68	293.55	157.37	201.91	184.03	143.50	86.74	116.39	87.47	68.86	36.46
Income tax expense	524.81	145.12	-255.40	121.80	161.75	1,619.00	814.00	1,131.00	883.00	-96.00	1,282.00	1,270.00	1,193.00	1,254.00	908.00	25.00	391.00	1,295.00	-1,839.00	2,197.00	1,534.00	1,026.00	1,618.00	1,222.00	198.00	304.00	934.00	416.00	294.00	484.00	2,053.00	1,086.00	1,120.00	929.00	1,097.00	564.00	405.05	400.94	1,045.18	792.72	674.75	3,579.91	590.52	762.95	541.00	538.49	656.77	605.61	430.30	338.83	588.07	513.17	388.86	539.91	467.70	235.36	331.20	404.49	317.57	285.50	181.30	324.79	25.11	140.51	70.69	-11.03	49.15	51.06	26.90	-51.10	34.83	28.56	10.85	-18.55	2.58	1.83	1.39	-6.04	2.03	10.39	5.85
Net income	3,424.16	120.73	-1,569.26	1,012.26	1,060.50	5,192.00	7,632.00	5,488.00	5,448.00	2,599.00	6,681.00	5,210.00	5,825.00	4,953.00	-146.00	3,637.00	-885.00	1,715.00	-16,559.00	-583.00	25,653.00	5,174.00	13,678.00	3,579.00	41.00	6,345.00	-6,373.00	2,412.00	-327.00	2,081.00	12,396.00	6,402.00	6,694.00	4,159.00	7,949.00	4,415.00	1,777.00	4,129.29	3,102.00	2,414.00	1,986.83	24,711.81	2,841.07	3,662.01	2,449.28	3,229.07	3,876.11	3,546.70	2,535.19	2,784.26	3,047.98	2,643.89	2,042.83	2,795.48	3,007.70	2,769.87	1,882.98	2,053.67	1,881.63	1,632.78	1,070.56	2,207.27	159.08	837.36	480.54	-9.13	492.86	383.26	181.12	-310.79	347.86	264.99	146.51	220.47	181.45	141.66	85.35	127.03	85.44	58.49	35.22

about 8 hours ago

Ask a follow up