Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07
Total cash and short-term investments +	669.68	2,114.11	1,413.80	1,851.30	548.89	544.70	145.50	102.70	552.70	253.00	168.00	611.30	788.00	779.90	810.80	547.70	500.13	214.83	12.89
Cash and cash equivalents	433.11	1,451.30	1,421.90	1,196.50	539.30	534.20	132.10	69.70	511.10	253.00	149.20	592.50	770.00	631.70	794.10	413.90	122.65	73.25	12.89
Short-term investments	236.57	662.81	-8.10	654.80	9.59	10.50	13.40	33.00	41.60	0.00	18.80	18.80	18.00	148.20	16.70	133.80	377.48	141.58	0.00
Accounts receivable, net	256.63	157.70	111.00	135.70	159.50	93.40	97.80	75.50	65.90	71.10	65.10	72.10	78.00	83.40	79.10	47.40	26.79	22.87	3.28
Inventories	0.60	96.80	51.80	28.20	32.90	0.50	4.40	5.40	7.10	2.70	20.60	16.40	0.00					0.00	0.00
Other current assets	92.23	11.00	30.60	22.70	19.70	35.60	44.40	33.30	32.30	34.40	21.00	34.30	46.30	15.90	4.50	4.00	13.26	10.67	1.79
Total current assets	1,019.14	1,716.80	1,615.30	1,383.10	751.40	663.70	278.70	178.50	616.40	361.20	274.70	698.90	912.30	879.20	894.40	599.06	540.18	248.37	17.96
Total non-current assets +	7,207.26	4,613.60	4,378.80	5,243.70	5,458.50	4,929.20	5,001.90	4,753.30	4,172.00	3,860.40	3,399.60	2,768.00	2,132.60	2,364.70	2,006.60	1,407.90	1,480.71	1,255.42	1,318.70
Property, plant and equipment, net				4,934.20	5,156.40	4,639.50	4,810.00	4,566.30	3,952.50	3,683.00	3,274.60	2,664.80	2,050.20	2,223.60	1,912.10	1,427.10	1,348.70	1,174.78	1,218.81
Goodwill																		0.00	0.00
Intangible assets																		0.00	0.00
Long-term investments	1,105.30	324.80	246.40	224.60	235.10	238.40	145.60	169.70	203.10	147.40	94.80	67.10	38.20					0.00	0.00
Other non-current assets
Total assets	8,226.40	6,330.40	5,994.10	6,626.80	6,209.90	5,592.90	5,280.60	4,931.80	4,788.40	4,221.60	3,674.30	3,466.90	3,044.90	3,243.90	2,901.00	2,007.00	2,020.89	1,503.79	1,336.66

Total current liabilities +	122.78	67.50	39.20	50.20	43.20	53.20	53.40	25.00	22.60	37.60	20.80	21.10	51.10	56.80	43.30	26.40	9.48	9.31	3.92
Accounts payable	8.38	5.10	5.50	7.00	8.50	3.50	6.80	7.30	6.20	9.60	6.20	6.20	5.60	6.20	7.30	2.70	9.48	9.36	3.88
Short-term debt											457.30							0.00	0.00
Current portion of long-term debt											457.30							0.00	0.00
Deferred revenue
Other current liabilities	114.39	23.60	25.40	36.10	25.10	37.30	35.00	16.30	15.30	11.40	14.60	11.50	14.40	37.80	28.60	15.70	9.48	9.31	3.92
Total non-current liabilities +	482.22	266.30	185.80	159.00	141.50	95.90	165.00	274.90	60.30	37.50	490.50	40.30	30.00	38.00	23.50	105.15	81.14	60.88	45.69
Long-term debt							80.00	207.60		0.00	457.30	457.30						0.00	0.00
Capital lease obligations							2.60
Other non-current liabilities	8.60	8.50	5.70	6.00	6.10	4.40			0.00	0.00
Total liabilities	605.00	333.80	225.00	209.20	184.70	149.10	218.40	299.90	82.90	75.10	511.30	61.40	81.10	94.80	66.80	26.40	90.62	70.19	49.60

Total stockholders' equity +	7,621.40	5,996.60	5,769.10	6,417.60	6,025.20	5,443.80	5,062.20	4,631.90	4,705.50	4,146.50	3,163.00	3,405.50	2,963.80	3,149.10	2,834.20	1,980.60	1,930.27	1,433.60	1,287.05
Common stock and paid-in capital	6,244.12	5,510.10	5,556.80	5,477.20	5,540.30	5,478.20	5,226.60	4,953.60	5,015.50	4,483.30	3,465.20	3,603.30	3,176.30	3,269.70	2,969.70	2,052.10	1,892.13	1,448.11	1,320.13
Retained earnings	1,377.29	486.50	212.30	940.40	484.90	-34.40	-164.40	-321.70	-310.00	-336.80	-302.20	-197.80	-212.50	-120.60	-135.50	-71.50	38.14	-14.51	-33.08
Common shares outstanding	193	193	192	192	192	191	188	185	182	176	156	151	147	144	125	115	107	98	86

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07
Total cash and short-term investments +	717.05	669.68	236.47	160.30	1,128.10	1,451.30	1,317.30	2,358.87	2,286.24	2,268.05	2,176.66	2,184.45	2,006.51	1,851.30	1,616.10	1,280.59	732.68	590.01	356.29	207.70	548.60	534.20	466.80	378.50	209.80	132.10	91.70	432.30	72.60	69.70	76.90	72.10	87.70	511.10	546.00	614.30	283.00	253.00	277.60	225.80	186.90	186.90	613.90	619.30	598.50	617.30	1,221.90	716.00	680.20	680.20	841.60	797.00	825.80	779.90	1,130.60	987.10	952.80	810.80	371.57	283.19	273.52	547.70	610.69	592.76	569.31	500.13	531.30	479.13	155.44	214.83	318.06	293.26	276.80	12.78
Cash and cash equivalents	383.26	433.11	206.40	160.30	1,128.10	1,451.30	1,317.30	1,439.00	1,352.00	1,421.90	1,297.10	1,295.10	1,248.40	1,196.50	1,057.40	910.60	722.70	539.30	346.70	197.70	538.50	534.20	466.80	378.50	209.80	132.10	91.70	398.90	72.60	69.70	76.90	72.10	87.70	511.10	533.30	614.30	283.00	253.00	277.60	225.80	176.30	176.30	605.40	610.80	598.50	598.50	1,221.90	702.10	669.90	669.90	789.50	758.20	718.50	631.70	951.20	961.00	847.00	794.10	333.63	250.22	235.44	413.90	432.02	506.62	396.47	122.65	473.03	437.39	99.56	73.25	159.46	204.55	201.98	12.78
Short-term investments	333.79	236.57	30.07					919.87	934.24	846.15	879.56	889.35	758.11	654.80	558.70	369.99	9.98	50.71	9.59	10.00	10.10							33.40							12.70						10.60	10.60	8.50	8.50		18.80		13.90	10.30	10.30	52.10	38.80	107.30	148.20	179.40	26.10	105.80	16.70	37.94	32.97	38.08	133.80	178.67	86.14	172.84	377.48	58.27	41.74	55.87	141.58	158.60	88.71	74.82	0.00
Accounts receivable, net	281.22	256.63	241.76	164.50	172.10	157.70	133.90	131.10	126.70	111.00	134.80	144.40	151.80	135.70	150.00	144.30	184.90	159.50	186.80	115.70	102.30	93.40	93.50	93.40	83.10	97.80	119.60	70.80	68.60	75.50	60.70	62.30	61.40	65.90	64.90	55.10	69.10	71.10	72.40	56.40	49.90	49.90	50.00	51.20	55.90	55.90	69.10	73.70	72.60	72.60	65.90	63.90	76.10	83.40	77.80		79.10	79.10	78.95	83.19	76.51	47.40	28.65	24.78	22.58	26.79	21.25	18.24	17.04	22.87	25.53	24.01	19.48	0.00
Inventories	0.70	0.60	0.50	7.00	89.40	96.80	0.50	0.50	5.09	51.80	0.70	0.50	0.50	0.10	0.70	0.40	0.60	0.50	0.60	0.90	2.80	0.50	0.20	0.50	2.50	4.40	6.40	10.80	6.90	5.40	1.40	3.40	5.10	7.10	1.20	37.20	0.60	2.70	22.10	24.90	19.40	19.40	23.60	25.50	22.20	22.20	20.80		0.00		0.00	0.00	0.00		0.00															0.00	0.00	0.00	0.00	0.00
Other current assets	131.93	92.23	62.84	25.50	5.30	11.00	99.80	98.20	91.50	30.60	84.60	63.80	46.20	50.80	55.10	47.50	41.40	52.10	50.80	44.60	33.40	35.60	40.50	43.30	44.70	44.40	43.30	37.10	31.70	33.30	34.90	42.10	34.10	32.30	50.80	50.10	35.40	34.40	34.80	36.20	32.50	32.50	55.40	50.60	43.60	43.60	44.30	47.40	38.80	38.80	29.90	18.50	14.40	15.90	21.80	-987.10	6.60	4.50	6.86	6.72	4.24	4.00	18.14	16.59	15.92	13.26	13.10	21.25	21.80	10.67	1.39	1.35	1.35	1.77
Total current assets	1,130.91	1,019.14	541.57	357.30	1,394.90	1,716.80	1,551.00	1,668.30	1,570.20	1,615.30	1,516.50	1,503.30	1,446.40	1,383.10	1,263.20	1,102.80	949.60	751.40	584.90	358.90	677.00	663.70	601.00	515.70	340.10	278.70	261.00	540.20	172.90	178.50	172.50	179.90	188.30	616.40	662.90	719.50	388.10	361.20	384.80	318.40	269.30	269.30	719.30	712.60	698.00	698.00	1,335.30	837.10	791.60	791.60	937.40	879.40	916.30	879.20	1,230.20	987.10	952.80	894.40	457.39	373.10	354.27	599.06	657.48	634.12	607.82	540.18	565.65	518.62	194.28	248.37	344.98	318.63	297.63	0.00
Total non-current assets +	7,695.63	7,207.26	6,968.00	6,663.30	5,258.50	4,613.60	4,748.60	4,472.90	4,489.10	4,378.80	5,469.40	5,403.90	5,294.50	5,243.70	5,180.50	5,307.70	5,450.80	5,458.50	5,399.80	5,596.20	5,070.20	4,929.20	4,756.50	4,666.50	4,641.60	5,001.90	5,009.10	4,818.50	4,832.20	4,753.30	4,662.00	4,602.10	4,583.50	4,172.00	4,081.90	3,936.00	3,859.70	3,860.40	3,866.20	3,891.50	3,911.90	3,911.90	2,592.40	2,678.80	2,674.50	2,674.50	2,190.80	2,258.10	2,235.60	2,235.60	2,265.50	2,273.20	2,302.90	2,364.70	2,078.70	2,062.50	2,184.70	2,006.60	2,102.51	2,175.58	2,174.38	1,407.90	1,500.86	1,461.16	1,509.44	1,480.71	1,373.04	1,358.62	1,297.64	1,255.42	1,226.22	1,273.14	1,282.24
Property, plant and equipment, net											5,163.50	5,093.40	4,973.30	4,934.20	4,871.20	5,005.00	5,102.10	5,156.40	5,131.50	5,229.70	4,756.00	4,639.50	4,519.70	4,431.10	4,456.30	4,810.00	4,858.10	4,608.80	4,617.80	4,566.30	4,447.40	4,414.60	4,397.20	3,952.50	3,891.20	3,767.10	3,679.60	3,683.00	3,700.60	3,736.70	3,767.00	3,274.60	2,448.20	2,535.20	2,563.70	2,664.80	2,110.00	2,164.40	2,121.10	2,050.20	2,157.50	2,168.70	2,172.10	2,223.60	1,925.20	1,933.60	1,974.40	1,912.10	2,020.65	2,064.23	2,061.17	1,427.10	1,417.13	1,376.58	1,399.68	1,348.70	1,267.75	1,243.41	1,203.35	1,174.78	1,139.24	1,178.39	1,198.57	1,218.81
Goodwill																																																																						0.00	0.00	0.00	0.00	0.00
Intangible assets																							5,230.50																																															0.00	0.00	0.00	0.00	0.00
Long-term investments	1,322.00	1,105.30	774.20	597.80	539.90	324.80	323.30	278.00	257.20	246.40	239.70	232.30	235.20	224.60	222.60	210.60	259.80	184.39	204.10	266.50	207.20	238.40	149.80	141.10	92.90	145.60	143.80	192.80	163.80	169.70	197.70	178.90	169.40	203.10	166.20	140.80	150.60	147.40				94.80				67.10				38.20																				0.00	0.00	0.00	0.00	0.00
Other non-current assets
Total assets	8,826.53	8,226.40	7,509.57	7,020.60	6,653.40	6,330.40	6,299.60	6,141.20	6,059.30	5,994.10	6,985.90	6,907.20	6,740.90	6,626.80	6,443.70	6,410.50	6,400.40	6,209.90	5,984.70	5,955.10	5,747.20	5,592.90	5,357.50	5,182.20	4,981.70	5,280.60	5,270.10	5,358.70	5,005.10	4,931.80	4,834.50	4,782.00	4,771.80	4,788.40	4,744.80	4,655.50	4,247.80	4,221.60	4,251.00	4,209.90	4,181.20	4,181.20	3,311.70	3,391.40	3,372.50	3,372.50	3,526.10	3,095.20	3,027.20	3,027.20	3,202.90	3,152.60	3,219.20	3,243.90	3,308.90	3,139.30	3,137.50	2,901.00	2,559.90	2,548.68	2,528.64	2,007.00	2,158.34	2,095.28	2,117.25	2,020.89	1,938.69	1,877.24	1,491.92	1,503.79	1,571.20	1,591.76	1,579.87	1,325.12

Total current liabilities +	183.80	122.78	116.79	84.00	60.90	67.50	66.30	57.30	53.40	39.20	40.20	56.30	50.30	50.20	51.90	42.40	43.70	43.20	43.10	36.40	41.30	53.20	41.80	38.10	40.60	53.40	41.00	202.00	41.80	25.00	22.60	21.50	23.00	22.60	31.40	38.70	31.90	37.60	27.20	22.20	19.90	19.90	21.20	24.30	26.70	26.70	23.00	21.30	21.20	21.20	46.30	43.60	49.30	56.80	48.60	52.50	40.60	43.30	37.09	36.01	48.35	26.40	17.85	12.15	9.69	9.48	6.63	5.68	9.11	9.31	10.54	7.82	6.72	3.88
Accounts payable	49.86	44.82	66.04	33.60	30.70	5.10	26.20	30.10	41.80	5.50	35.00	52.20	46.80	7.00	40.00	34.90	36.80	8.50	29.50	32.80	33.80	3.50	37.00	35.30	38.60	6.80	34.40	39.10	36.90	7.30	21.20	20.70	21.40	6.20	22.30	20.50	16.80	9.60	19.50	19.30	18.20	18.20	16.90	21.90	22.60	22.60	20.50	18.80	17.60	17.60	41.50	40.60	41.40	6.20	38.10	38.30	32.60	7.30	31.99	36.01	42.51	2.70	17.85	12.15	9.69	9.48	6.63	5.68	9.11	9.36	10.49	7.80	6.73	3.88
Short-term debt																						160.00						160.00														457.30																												0.00	0.00	0.00	0.00	0.00
Current portion of long-term debt																												160.00														457.30																												0.00	0.00	0.00	0.00	0.00
Deferred revenue
Other current liabilities	133.94	77.96	50.75			23.60	-0.10	0.00	0.01	25.40	5.20	4.10	3.50	36.10	11.90	7.50	7.50	25.10	15.10	5.00	8.10	37.30	4.80	2.80	2.00	35.00	6.60	2.90	13.20	16.30	1.40	0.80	1.60	15.30	9.10	18.20	15.10	11.40	7.70	2.90	11.80	14.60	4.30	2.40	11.50	14.90	2.50	2.50	14.40	45.50	4.80	3.00	37.80	50.60	10.50	52.50	40.60	28.60	28.60		48.35	15.70	17.85	12.15	9.69	9.48	6.63	5.68	9.11	9.31	10.54	7.82	6.72	0.00
Total non-current liabilities +	509.37	482.22	400.31	334.60	300.00	266.30	246.50	238.70	186.40	185.80	174.40	171.40	165.00	159.00	140.40	141.40	151.00	141.50	112.40	119.20	102.80	95.90	85.20	73.70	64.70	165.00	323.50	356.30	234.80	274.90	67.00	60.30	61.70	60.30	49.50	43.60	41.00	37.50	35.70	29.80	27.10	27.10	43.60	44.20	39.20	39.20	37.80	39.00	33.40	33.40	45.30	38.80	39.10	38.00	39.10	83.60	69.20	23.50	34.27	33.97	35.67	105.15	102.85	97.26	96.94	81.14	71.34	81.49	59.73	60.88	47.16	46.86	44.31
Long-term debt																										80.00	242.40	272.20	157.20	207.60												457.30				457.30																								0.00	0.00	0.00	0.00	0.00
Capital lease obligations																										2.60	2.60	2.80	2.80
Other non-current liabilities	8.30	8.60	8.50	10.00	8.40	8.50	4.50	4.60	4.80	5.70	5.70	6.00	5.80	6.00	5.30	5.70	5.90	4.78	4.00	4.10	4.40	4.40	4.30	4.30	4.30			-0.10	2.80
Total liabilities	693.17	605.00	517.10	418.60	360.90	333.80	312.80	296.00	239.80	225.00	214.60	227.70	215.30	209.20	192.30	183.80	194.70	184.70	155.50	155.60	144.10	149.10	127.00	111.80	105.30	218.40	364.50	558.30	276.60	299.90	89.60	81.80	84.70	82.90	80.90	82.30	72.90	75.10	62.90	52.00	47.00	47.00	64.80	68.50	65.90	65.90	60.80	60.30	54.60	54.60	91.60	82.40	88.40	94.80	87.70	83.60	69.20	66.80	71.36	69.98	84.02	26.40	120.70	109.42	106.63	90.62	77.98	87.17	68.84	70.19	57.70	54.69	51.03	49.17

Total stockholders' equity +	8,133.36	7,621.40	6,992.48	6,602.00	6,292.50	5,996.60	5,986.80	5,845.20	5,819.50	5,769.10	6,771.30	6,679.50	6,525.60	6,417.60	6,251.40	6,226.70	6,205.70	6,025.20	5,829.20	5,799.50	5,603.10	5,443.80	5,230.50	5,070.40	4,876.40	5,062.20	4,905.60	4,800.40	4,728.50	4,631.90	4,744.90	4,700.20	4,687.10	4,705.50	4,663.90	4,573.20	4,174.90	4,146.50	4,188.10	4,157.90	4,134.20	4,134.20	3,246.90	3,322.90	3,306.60	3,306.60	3,465.30	3,034.90	2,972.60	2,972.60	3,111.30	3,070.20	3,130.80	3,149.10	3,221.20	3,055.70	3,068.30	2,834.20	2,488.54	2,478.70	2,444.62	1,980.60	2,037.64	1,985.87	2,010.62	1,930.27	1,860.72	1,790.07	1,423.08	1,433.60	1,513.50	1,537.08	1,528.84	1,275.95
Common stock and paid-in capital	6,355.93	6,244.12	5,915.13	5,795.40	5,666.10	5,510.10	5,606.50	5,551.20	5,535.80	5,556.80	5,510.60	5,528.60	5,494.10	5,477.20	5,414.50	5,485.90	5,600.40	5,540.30	5,507.90	5,586.60	5,509.30	5,478.20	5,391.00	5,336.20	5,186.70	5,226.60	5,137.10	5,086.50	5,033.10	4,953.60	4,990.40	4,952.80	4,948.70	5,015.50	4,974.20	4,900.70	4,505.50	4,483.30	4,480.70	4,465.60	4,444.90	4,444.90	3,485.40	3,543.50	3,516.30	3,516.30	3,632.20	3,204.30	3,149.00	3,149.00	3,216.80	3,185.20	3,241.20	3,269.70	3,282.00	3,055.70	3,203.80	2,969.70	2,501.92	2,520.93	2,509.96	2,052.10	1,976.61	1,929.00	1,964.71	1,892.13	1,847.52	1,789.22	1,433.79	1,448.11	1,533.45	1,566.92	1,556.72	1,275.95
Retained earnings	1,777.43	1,377.29	1,077.35	806.60	626.40	486.50	380.30	294.00	283.70	212.30	1,260.70	1,150.90	1,031.50	940.40	836.90	740.80	605.30	484.90	321.30	212.90	93.80	-34.40	-160.50	-265.80	-310.30	-164.40	-231.50	-286.10	-304.60	-321.70	-245.50	-252.60	-261.60	-310.00	-310.30	-327.50	-330.60	-336.80	-292.60	-307.70	-310.70	-310.70	-238.50	-220.60	-209.70	-209.70	-166.90	-169.40	-176.40	-176.40	-105.50	-115.00	-110.40	-120.60	-60.80		-135.50	-135.50	-13.38	-42.23	-65.34	-71.50	61.02	56.86	45.92	38.14	13.19	0.85	-10.72	-14.51	-19.95	-29.84	-27.88	0.00
Common shares outstanding	193	193	193	193	193	193	193	193	192	192	192	192	192	192	191	191	191	191	191	190	190	191	190	190	189	189	187	187	186	185	185	185	185	186	185	181	179	175	179	178	167	167	157	157	157	157	152	148	148	148	147	147	147	143	146	145	141	131	130	127	116	115	115	115	114	114	113	103	100	100	101	100	91

Balance Sheet - FRANCO NEVADA Corp (FNV)

Balance Sheet - FRANCO NEVADA Corp (FNV)