Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	2,919.00	6,216.00	9,015.00	7,507.00	7,323.00	3,493.00	2,751.00	4,915.00	5,863.00	7,149.00	6,131.00	7,835.00	9,025.00	9,463.00	6,041.03	6,660.01	4,944.17	3,423.81	4,880.05	3,204.90
Cash and cash equivalents	1,867.00	2,759.00	2,008.00	2,190.00	1,401.00	1,238.00	922.00	2,219.00	2,140.00	1,835.00	1,832.00	4,124.00	4,511.00	6,832.00	4,710.59	5,597.76	4,028.94	3,210.19	4,221.19	2,662.79
Short-term investments	1,052.00	3,457.00	7,007.00	5,317.00	5,922.00	2,255.00	1,829.00	2,696.00	3,723.00	5,314.00	4,299.00	3,711.00	4,514.00	2,631.00	1,330.44	1,062.25	915.23	213.63	658.85	542.10
Accounts receivable, net	1,280.00	947.00	1,206.00	975.00	779.00	652.00	1,180.00	1,382.00	1,358.00	1,182.00	619.00	600.00	12,948.00	11,438.00	6,195.28	4,134.15	3,188.30	2,473.23	907.89	792.49
Inventories				-2.00		1,188.00				0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		87.60	144.62
Other current assets	887.00	404.00	795.00	808.00	1,009.00	3,045.00	775.00	829.00	523.00	544.00	1,154.00	18,096.00	1,310.00	497.00	425.14	271.17	327.74	389.55	1,334.57	973.20
Total current assets	5,086.00	7,567.00	11,016.00	9,290.00	9,111.00	7,190.00	4,706.00	7,126.00	7,744.00	8,875.00	7,904.00	26,531.00	23,283.00	21,398.00	12,661.00	11,065.34	8,460.21	6,286.59	7,122.51	4,970.59
Total non-current assets +	12,524.00	11,798.00	10,604.00	11,560.00	17,515.00	12,120.00	13,468.00	15,693.00	18,242.00	14,972.00	9,881.00	18,601.00	18,205.00	15,676.00	14,659.00	10,938.42	9,948.11	9,305.85	8,243.53	8,523.43
Property, plant and equipment, net				1,238.00	1,525.00	1,358.00	2,043.00	1,597.00	1,597.00	1,516.00	1,554.00	2,902.00	2,760.00	2,491.00	1,986.22	1,523.33	1,314.33	1,198.71	1,120.45	998.20
Goodwill	4,467.00	4,269.00	4,267.00	4,262.00	4,178.00	4,285.00	4,533.00	5,160.00	4,773.00	4,501.00	4,451.00	4,671.00	9,267.00	8,537.00	8,365.00	6,193.16	6,143.09	7,025.40	6,257.15	6,544.28
Intangible assets		119.00	114.00	115.00	8.00	12.00	39.00	92.00	69.00	102.00	90.00	133.00	941.00	1,128.00	1,406.38	540.71	767.81	736.13	596.04	682.98
Long-term investments	2,767.00	2,439.00	1,133.00	1,797.00	7,966.00	833.00	1,316.00	3,778.00	6,331.00	3,969.00	3,391.00	5,777.00	4,971.00	3,044.00		2,492.01
Other non-current assets
Total assets	17,610.00	19,365.00	21,620.00	20,850.00	26,626.00	19,310.00	18,174.00	22,819.00	25,986.00	23,847.00	17,785.00	45,132.00	41,488.00	37,074.00	27,320.00	22,003.76	18,408.32	15,592.44	15,366.04	13,494.01

Total current liabilities +	4,637.00	6,098.00	4,520.00	4,271.00	4,622.00	4,002.00	4,066.00	4,454.00	3,559.00	3,847.00	2,263.00	17,531.00	12,639.00	10,924.00	6,734.00	4,516.51	3,641.97	3,705.09	3,099.58	2,518.40
Accounts payable	1,522.00	257.00	267.00	261.00	262.00	278.00	229.00	286.00	330.00	283.00	349.00	107.00	309.00	301.00	282.00	2,735.69	2,350.36	1,638.29	156.61	83.39
Short-term debt	750.00	1,791.00	868.00	1,281.00	1,505.00	159.00	1,020.00	1,546.00	781.00	1,451.00	72.00	850.00	6.00	424.00	565.00	300.00	210.52	1,000.00	931.81	681.67
Current portion of long-term debt	750.00	1,673.00	750.00	1,150.00	1,355.00	18.00	1,022.00	1,546.00	781.00	1,451.00	6,749.00	850.00
Deferred revenue
Other current liabilities	2,257.00	2,364.00	2,659.00	2,123.00	2,009.00	2,977.00	2,429.00	2,106.00	2,134.00	1,893.00	1,736.00	16,341.00	12,059.00	9,999.00	5,380.00	1,343.89	981.78	784.77	2,776.47	2,306.04
Total non-current liabilities +	8,358.00	8,109.00	10,704.00	11,426.00	12,226.00	11,747.00	11,238.00	12,084.00	14,378.00	9,461.00	8,946.00	7,695.00	5,202.00	5,285.00	2,656.00	2,185.07	978.70	803.49	561.86	70.98
Long-term debt	5,996.00	5,752.00	6,973.00	7,721.00	7,727.00	7,745.00	6,738.00	7,685.00	9,234.00	7,509.00	6,779.00	6,777.00	4,117.00	4,106.00	1,525.05	1,494.23	0.00
Capital lease obligations	434.00	438.00	505.00	418.00	200.00	380.00	492.00
Other non-current liabilities	575.00	632.00	936.00	1,042.00	1,183.00	1,643.00	1,362.00	1,474.00	1,720.00	64.00	75.00	126.00	244.00	207.00		45.39
Total liabilities	12,995.00	14,207.00	15,224.00	15,697.00	16,848.00	15,749.00	15,304.00	16,538.00	17,937.00	13,308.00	11,209.00	25,226.00	17,841.00	16,209.00	9,390.00	6,701.58	4,620.67	4,508.58	3,661.44	2,589.38

Total stockholders' equity +	4,615.00	5,158.00	6,396.00	5,153.00	9,778.00	3,561.00	2,870.00	6,281.00	8,063.00	10,539.00	6,576.00	19,906.00	23,647.00	20,875.00	17,929.88	15,302.18	13,787.65	11,083.86	11,704.60	10,904.63
Common stock and paid-in capital	-34,813.00	-32,793.00	-30,135.00	-29,162.00	-26,312.00	-19,400.00	-14,884.00	-10,178.00	-5,880.00	-4,420.00	-1,137.00	1,006.00	4,793.00	4,877.00	4,540.41	5,142.10	5,428.53	5,113.84	7,514.06	7,062.48
Retained earnings	39,428.00	37,951.00	36,531.00	34,315.00	36,090.00	22,961.00	17,754.00	16,459.00	13,943.00	14,959.00	7,713.00	18,900.00	18,854.00	15,998.00	13,389.47	10,160.08	8,359.12	5,970.02	4,190.55	3,842.15
Common shares outstanding	460	501	533	558	652	718	856	991	1,064	1,144	1,220	1,251	1,313	1,313	1,313	1,327	1,305	1,313	1,376	1,425

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	3,860.00	2,919.00	3,378.00	4,267.00	5,290.00	6,216.00	5,178.00	5,400.00	8,192.00	9,015.00	8,717.00	7,132.00	6,870.00	7,471.00	3,494.00	3,225.00	5,569.00	7,323.00	5,282.00	6,866.00	3,367.00	3,493.00	3,660.00	5,303.00	4,430.00	2,751.00	3,086.00	4,477.00	4,441.00	4,915.00	4,838.00	4,007.00	4,806.00	5,863.00	6,030.00	9,017.00	6,754.00	7,149.00	8,045.00	8,086.00	8,013.00	6,131.00	5,301.00	10,554.00	9,679.00	7,835.00	10,353.00	7,337.00	7,825.00	9,025.00	10,257.00	10,424.00	9,402.00	9,408.00	9,135.00	5,754.00	5,871.00	5,929.00	4,012.87	4,396.93	6,622.81	6,622.81	5,362.52	4,897.88	4,527.90	4,943.80	3,159.30	3,014.82	3,237.44	3,352.66	3,643.85	4,051.36	3,987.88	4,880.05	3,988.70	3,600.33	3,284.28	3,204.90	3,223.91	3,354.50	2,704.48
Cash and cash equivalents	2,894.00	1,867.00	2,423.00	2,587.00	3,530.00	2,759.00	1,876.00	2,197.00	2,209.00	2,008.00	2,575.00	2,268.00	2,123.00	2,154.00	2,065.00	1,768.00	1,818.00	1,401.00	1,266.00	2,143.00	1,690.00	1,238.00	1,089.00	1,025.00	899.00	922.00	909.00	1,521.00	1,712.00	2,219.00	2,101.00	1,636.00	2,546.00	2,140.00	1,782.00	2,657.00	1,999.00	1,835.00	1,777.00	2,001.00	2,686.00	1,832.00	2,387.00	4,971.00	5,473.00	4,105.00	4,790.00	3,834.00	4,415.00	4,511.00	5,280.00	6,855.00	6,530.00	6,817.00	7,331.00	4,038.00	4,164.00	4,691.00	2,998.95	3,265.83	5,577.41	5,577.41	4,180.91	4,037.44	3,593.00	3,999.82	2,557.86	2,573.62	3,057.16	3,188.93	3,342.72	3,696.03	3,565.18	4,221.19	3,912.59	3,418.35	2,967.01	2,662.79	2,482.26	2,634.38	1,876.43
Short-term investments	966.00	1,052.00	955.00	1,680.00	1,760.00	3,457.00	3,302.00	3,203.00	5,983.00	7,007.00	6,142.00	4,864.00	4,747.00	5,317.00	1,429.00	1,457.00	3,751.00	5,922.00	4,016.00	4,723.00	1,677.00	2,255.00	2,571.00	4,278.00	3,531.00	1,829.00	2,177.00	2,956.00	2,729.00	2,696.00	2,737.00	2,371.00	2,260.00	3,723.00	4,248.00	6,360.00	4,755.00	5,314.00	6,268.00	6,085.00	5,327.00	4,299.00	2,914.00	5,583.00	4,206.00	3,730.00	5,563.00	3,503.00	3,410.00	4,514.00	4,977.00	3,569.00	2,872.00	2,591.00	1,804.00	1,716.00	1,707.00	1,238.00	1,013.92	1,131.10	1,045.40	1,045.40	1,181.62	860.44	934.90	943.99	601.44	441.20	180.29	163.73	301.14	355.34	422.70	658.85	76.11	181.98	317.28	542.10	741.66	720.12	828.05
Accounts receivable, net	1,490.00	1,280.00	1,262.00	1,256.00	1,167.00	947.00	1,059.00	1,134.00	1,294.00	1,206.00	1,095.00	789.00	903.00	763.00	843.00	687.00	713.00	779.00	660.00	622.00	1,364.00	652.00	477.00	845.00	635.00	1,180.00	714.00	797.00	716.00	1,382.00	761.00	745.00	683.00	1,358.00	626.00	619.00	592.00	1,182.00	626.00	628.00	599.00	619.00	595.00	15,166.00	15,172.00	600.00	13,879.00	13,741.00	13,202.00	12,948.00	12,279.00	12,028.00	11,790.00	11,076.00	7,293.00	7,524.00	6,490.00	6,196.00	5,077.70	5,464.17	3,961.29	3,961.29	3,628.25	3,293.23	3,303.84	3,188.30	2,925.09	2,835.13	2,484.38	2,473.23	1,992.29	2,163.79	2,227.84	907.89	976.61	881.89	805.49	792.49	673.79	529.90	544.17
Inventories							185.00						-2.00	-2.00	-23.00	-7.00	-4.00		1,570.00	1,414.00	1,171.00	1,188.00	1,116.00										0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1,232.00	1,186.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-982.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		290.78				87.60	281.79	147.73	170.43	144.62	160.47	33.42	30.76
Other current assets	909.00	887.00	753.00	396.00	415.00	404.00	824.00	735.00	920.00	795.00	502.00	796.00	825.00	1,056.00	952.00	1,155.00	1,067.00	1,009.00	11,814.00	12,573.00	1,960.00	3,045.00	2,602.00	1,246.00	1,183.00	775.00	1,409.00	1,570.00	1,508.00	829.00	1,364.00	1,432.00	1,274.00	523.00	1,202.00	1,270.00	1,147.00	544.00	1,112.00	1,200.00	1,091.00	1,154.00	2,384.00	2,829.00	1,663.00	18,096.00	1,422.00	1,300.00	1,332.00	1,310.00	940.00	994.00	1,144.00	914.00	982.00	960.00	728.00	536.00	671.77	493.21	481.24	481.24	463.76	484.21	445.70	328.11	389.20	399.96	439.21	460.70	372.20	305.23	242.28	1,334.57	1,396.45	998.15	1,009.83	973.20	876.99	661.83	651.59
Total current assets	6,259.00	5,086.00	5,393.00	5,919.00	6,872.00	7,567.00	7,061.00	7,269.00	10,406.00	11,016.00	10,314.00	8,717.00	8,598.00	9,290.00	5,289.00	5,067.00	7,349.00	9,111.00	17,756.00	20,061.00	6,691.00	7,190.00	6,739.00	7,394.00	6,248.00	4,706.00	5,209.00	6,844.00	6,665.00	7,126.00	6,963.00	6,184.00	6,763.00	7,744.00	7,858.00	10,906.00	8,493.00	8,875.00	9,783.00	9,914.00	9,703.00	7,904.00	8,280.00	28,549.00	26,514.00	26,531.00	25,654.00	22,378.00	22,359.00	23,283.00	23,476.00	23,446.00	22,336.00	21,398.00	17,410.00	13,278.00	13,089.00	12,661.00	9,762.35	9,861.09	11,065.34	11,065.34	9,454.53	8,675.31	8,277.44	8,460.21	6,473.59	6,249.90	6,161.03	6,286.59	6,008.35	6,520.39	6,457.99	7,122.51	6,361.75	5,480.38	5,099.61	4,970.59	4,774.68	4,546.23	3,900.24
Total non-current assets +	11,634.00	12,524.00	12,398.00	12,042.00	12,082.00	11,798.00	12,854.00	13,109.00	11,012.00	10,604.00	10,870.00	11,239.00	11,406.00	11,560.00	13,808.00	14,586.00	15,631.00	17,515.00	11,501.00	11,762.00	12,040.00	12,120.00	11,682.00	12,620.00	12,681.00	13,468.00	13,505.00	14,325.00	15,664.00	15,693.00	16,689.00	17,804.00	17,792.00	18,242.00	18,085.00	16,577.00	16,315.00	14,972.00	10,719.00	10,079.00	9,905.00	9,881.00	10,058.00	17,109.00	18,327.00	18,601.00	18,822.00	19,262.00	18,186.00	18,205.00	16,591.00	15,104.00	15,664.00	15,676.00	15,092.00	14,980.00	15,118.00	14,659.00	15,138.19	14,972.86	10,938.42	10,938.42	10,493.53	10,072.27	10,412.74	9,948.11	10,882.79	10,316.39	8,966.75	9,305.85	8,231.81	8,501.24	8,588.31	8,243.53	8,425.06	8,880.78	8,820.44	8,523.43	8,688.44	8,704.02	8,668.29
Property, plant and equipment, net												1,227.00	1,235.00	1,238.00	1,194.00	1,714.00	1,192.00	1,525.00	1,563.00	1,626.00	1,798.00	1,358.00	1,301.00	1,364.00	1,409.00	2,138.00	2,150.00	1,573.00	1,582.00	1,597.00	1,580.00	1,576.00	1,548.00	1,597.00	1,546.00	1,538.00	1,496.00	1,516.00	1,526.00	1,502.00	1,497.00	1,554.00	1,535.00	2,781.00	2,947.00	2,902.00	2,825.00	2,685.00	2,686.00	2,760.00	2,763.00	2,697.00	2,575.00	2,491.00	2,393.00	2,238.00	2,109.00	1,986.22	1,859.19	1,727.08	1,547.94	1,523.33	1,466.05	1,429.21	1,346.85	1,314.33	1,293.78	1,254.77	1,197.42	1,198.71	1,215.47	1,124.53	1,135.77	1,120.45	1,059.61	1,032.67	1,035.71	998.20	999.21	942.44	860.49
Goodwill	4,463.00	4,467.00	4,376.00	4,386.00	4,357.00	4,269.00	4,321.00	4,285.00	4,235.00	4,267.00	4,238.00	4,244.00	4,287.00	4,262.00	4,058.00	4,113.00	4,141.00	4,178.00	4,138.00	4,212.00	4,591.00	4,285.00	4,537.00	4,910.00	4,850.00	4,533.00	5,097.00	5,185.00	5,208.00	5,160.00	5,170.00	5,199.00	4,815.00	4,773.00	4,669.00	4,665.00	4,648.00	4,501.00	4,727.00	4,487.00	4,519.00	4,451.00	4,442.00	7,902.00	8,965.00	4,671.00	9,220.00	9,367.00	9,257.00	9,267.00	8,566.00	8,394.00	8,455.00	8,537.00	8,492.00	8,417.00	8,440.00	8,365.00	8,341.91	8,263.71	6,193.16	6,193.16	6,121.48	5,921.85	6,130.16	6,143.09	8,016.47	7,796.09	6,783.09	7,025.40	6,172.13	6,522.77	6,544.95	6,257.15	6,180.41	6,917.27	6,803.10	6,544.28	6,407.97	6,355.47	6,205.08
Intangible assets				131.00	146.00	119.00	129.00	139.00	106.00	114.00	122.00	127.00	134.00	115.00	18.00			8.00	3.00	3.00	5.00	12.00	19.00	56.00	50.00	39.00	79.00	94.00	108.00	92.00	106.00	123.00	53.00	69.00	78.00	92.00	86.00	102.00	117.00	74.00	82.00	90.00	90.00	283.00	481.00	133.00	642.00	714.00	805.00	941.00	863.00	926.00	1,023.00	1,128.00	1,234.00	1,272.00	1,316.00	1,406.00	1,452.72	1,443.83	540.71	540.71	586.53	610.22	703.15	767.81	909.40	954.36	657.49	736.13	467.61	554.63	615.25	596.04	642.47	681.24	717.89	682.98	719.30	758.52	6,987.06
Long-term investments	2,010.00	2,767.00	2,848.00	2,520.00	2,586.00	2,439.00	3,444.00	3,632.00	1,546.00	1,133.00	1,352.00	1,499.00	1,657.00	1,797.00	4,386.00	5,065.00	5,961.00	7,966.00	933.00	1,323.00	1,059.00	833.00	663.00	832.00	1,077.00	1,316.00	1,446.00	1,936.00	2,969.00	3,778.00	4,276.00	5,418.00	5,919.00	6,331.00	6,302.00	4,754.00	4,540.00	3,969.00	3,921.00	3,541.00	3,370.00	3,391.00	3,572.00	5,881.00	5,647.00	5,777.00	5,875.00	6,217.00	5,211.00	4,971.00	4,138.00	2,506.00	3,172.00	3,044.00					3,018.60	3,078.40	2,715.36	2,492.01
Other non-current assets
Total assets	17,893.00	17,610.00	17,791.00	17,961.00	18,954.00	19,365.00	19,915.00	20,378.00	21,418.00	21,620.00	21,184.00	19,956.00	20,004.00	20,850.00	19,097.00	19,653.00	22,980.00	26,626.00	29,257.00	31,823.00	18,731.00	19,310.00	18,421.00	20,014.00	18,929.00	18,174.00	18,714.00	21,169.00	22,329.00	22,819.00	23,652.00	23,988.00	24,555.00	25,986.00	25,943.00	27,483.00	24,808.00	23,847.00	20,502.00	19,993.00	19,608.00	17,785.00	18,338.00	45,658.00	44,841.00	45,132.00	44,476.00	41,640.00	40,545.00	41,488.00	40,067.00	38,550.00	38,000.00	37,074.00	32,502.00	28,258.00	28,207.00	27,320.00	24,900.54	24,833.95	22,003.76	22,003.76	19,948.06	18,747.58	18,690.18	18,408.32	17,356.37	16,566.29	15,127.79	15,592.44	14,240.16	15,021.63	15,046.31	15,366.04	14,786.81	14,361.16	13,920.05	13,494.01	13,463.12	13,250.25	12,568.54

Total current liabilities +	5,134.00	4,637.00	5,831.00	5,940.00	5,880.00	6,098.00	5,639.00	5,799.00	5,233.00	4,520.00	4,782.00	3,555.00	3,206.00	4,271.00	3,974.00	3,972.00	4,982.00	4,622.00	5,296.00	5,063.00	5,130.00	4,002.00	3,840.00	4,692.00	4,673.00	4,066.00	3,685.00	5,209.00	4,500.00	4,454.00	4,006.00	2,608.00	2,568.00	3,559.00	3,190.00	4,596.00	4,433.00	3,847.00	3,763.00	2,206.00	2,107.00	2,263.00	4,436.00	17,060.00	17,611.00	17,531.00	16,491.00	17,538.00	15,741.00	12,639.00	12,028.00	11,670.00	11,720.00	10,924.00	7,061.00	6,800.00	6,965.00	6,734.00	6,145.15	6,143.27	4,516.51	4,516.51	3,808.91	3,564.26	3,587.01	3,641.97	3,646.68	3,730.36	3,159.92	3,705.09	2,854.73	3,006.23	3,080.43	3,099.58	3,272.87	2,328.64	2,250.57	2,518.40	2,220.69	1,719.41	1,681.51
Accounts payable	311.00	1,522.00	1,673.00	336.00	292.00	257.00	283.00	319.00	300.00	1,321.00	303.00	294.00	280.00	261.00	224.00	249.00	245.00	262.00	265.00	285.00	324.00	278.00	307.00	305.00	268.00	229.00	296.00	303.00	251.00	286.00	225.00	253.00	252.00	330.00	260.00	284.00	296.00	283.00	278.00	304.00	275.00	349.00	175.00	368.00	393.00	107.00	339.00	312.00	277.00	309.00	288.00	313.00	308.00	301.00	271.00	257.00	325.00	282.00	269.03	246.47	184.96	184.96	116.11	191.92	144.27	192.41	209.33	186.49	160.17	170.33	217.27	127.84	169.17	156.61	98.71	94.49	122.54	83.39	1,095.83	134.19	101.16
Short-term debt	750.00	750.00	1,748.00	1,873.00	1,125.00	1,791.00	1,358.00	1,671.00	1,672.00	868.00	864.00	1,150.00	125.00	1,150.00	1,291.00	1,293.00	1,901.00	1,505.00	1,355.00	761.00	1,172.00	159.00	17.00	516.00	1,015.00	1,020.00	680.00	2,063.00	1,550.00	1,546.00	1,546.00	3.00	20.00	781.00	749.00	2,215.00	2,210.00	1,451.00	1,449.00	68.00	6.00	72.00	625.00	865.00	868.00	850.00	250.00	1,203.00	4.00	6.00	408.00	410.00	411.00	424.00	12.00	564.00	564.00	565.00	1,015.83	1,015.48	300.00	300.00	48.55	44.85	58.58	210.52	200.00	400.00	400.00	1,000.00	804.63	908.00	863.88	931.81	1,113.51	725.97	690.79	681.67	620.08	608.37	589.67
Current portion of long-term debt	750.00	750.00	1,748.00	1,746.00	994.00	1,673.00	1,243.00	1,551.00	1,551.00	750.00	750.00			1,150.00	1,150.00	1,149.00	1,755.00	1,355.00	1,355.00	761.00	1,172.00	18.00	17.00	516.00	1,015.00	1,022.00	518.00	2,063.00	1,550.00	1,542.00	1,548.00	9,241.00	9,256.00	750.00	749.00	11,466.00	2,210.00	1,449.00	1,449.00	1,449.00		6,749.00				850.00
Deferred revenue
Other current liabilities	3,948.00	2,257.00	2,237.00	2,880.00	2,681.00	2,364.00	2,509.00	2,486.00	2,464.00	2,297.00	2,437.00	1,473.00	2,065.00	2,826.00	1,928.00	1,846.00	1,971.00	2,009.00	3,415.00	3,408.00	3,385.00	2,977.00	3,032.00	2,440.00	2,175.00	2,429.00	2,345.00	2,515.00	2,418.00	2,106.00	1,989.00	2,117.00	1,918.00	2,134.00	1,964.00	1,870.00	1,693.00	1,893.00	1,813.00	1,718.00	1,651.00	1,736.00	3,442.00	15,601.00	16,036.00	16,341.00	15,579.00	15,730.00	15,171.00	12,059.00	11,081.00	10,723.00	10,782.00	9,999.00	6,583.00	5,763.00	5,870.00	5,380.00	4,722.82	4,728.85	3,894.62	3,894.62	3,550.14	3,234.94	3,286.04	3,139.73	2,955.26	2,890.04	2,376.95	2,252.74	2,456.68	2,691.91	2,728.92	2,776.47	3,017.97	2,088.92	1,984.89	2,306.04	1,007.07	1,479.13	1,489.39
Total non-current liabilities +	8,347.00	8,358.00	7,241.00	7,272.00	8,124.00	8,109.00	8,856.00	9,054.00	9,912.00	10,704.00	10,503.00	11,133.00	11,411.00	11,426.00	10,270.00	10,438.00	10,944.00	12,226.00	13,016.00	13,744.00	9,831.00	11,747.00	11,661.00	12,420.00	12,141.00	11,238.00	11,759.00	11,854.00	12,626.00	12,084.00	12,717.00	14,234.00	14,391.00	14,378.00	11,470.00	11,413.00	8,780.00	9,461.00	9,920.00	11,334.00	11,184.00	8,946.00	7,410.00	8,793.00	7,692.00	7,695.00	8,175.00	5,132.00	5,195.00	5,202.00	5,272.00	5,229.00	5,168.00	5,285.00	5,528.00	2,546.00	2,533.00	2,656.00	2,590.06	2,480.80	2,185.07	2,185.07	1,105.20	1,014.03	978.06	978.70	958.53	914.35	852.16	803.49	691.73	643.35	604.67	561.86	641.25	492.99	453.29	70.98	139.57	247.37	260.23
Long-term debt	5,994.00	5,996.00	5,003.00	5,002.00	5,751.00	5,752.00	6,175.00	6,174.00	6,174.00	6,973.00	6,973.00	7,721.00	7,721.00	7,721.00	6,579.00	6,579.00	6,578.00	7,727.00	7,727.00	8,331.00	5,855.00	7,745.00	7,738.00	8,161.00	7,724.00	6,738.00	7,235.00	7,243.00	7,700.00	7,685.00	7,661.00	9,201.00	9,208.00	9,234.00	9,249.00	9,251.00	6,756.00	7,509.00	7,582.00	9,054.00	9,030.00	6,779.00	6,814.00	6,757.00	6,795.00	6,777.00	7,346.00	4,118.00	4,124.00	4,117.00	4,123.00	4,123.00	4,105.00	4,106.00	4,506.00	1,518.00	1,521.00	1,525.05	1,528.16	1,530.21	1,494.48	1,494.23	0.00	0.00	0.00	0.00	0.00	0.00
Capital lease obligations	458.00	434.00	382.00	414.00	433.00	438.00	441.00	452.00	483.00	505.00	355.00	378.00	395.00	418.00	573.00	448.00	627.00	200.00	224.00	255.00	344.00	380.00	379.00	411.00	456.00	492.00	659.00	519.00	547.00
Other non-current liabilities	583.00	575.00	597.00	687.00	658.00	632.00	578.00	734.00	959.00	936.00	911.00	897.00	1,464.00	1,042.00	1,460.00	1,459.00	1,665.00	1,183.00	1,161.00	1,156.00	1,251.00	1,643.00	1,264.00	1,262.00	1,798.00	1,362.00	1,407.00	1,408.00	2,033.00	1,474.00	1,740.00	1,743.00	1,869.00	1,720.00	64.00	64.00	66.00	64.00	70.00	76.00	74.00	75.00	85.00	123.00	129.00	126.00	120.00	240.00	243.00	244.00	235.00	217.00	231.00	207.00					56.17	55.79	49.82	45.39
Total liabilities	13,481.00	12,995.00	13,072.00	13,212.00	14,004.00	14,207.00	14,495.00	14,853.00	15,145.00	15,224.00	15,285.00	14,688.00	14,617.00	15,697.00	14,244.00	14,410.00	15,926.00	16,848.00	18,312.00	18,807.00	14,961.00	15,749.00	15,501.00	17,112.00	16,814.00	15,304.00	15,444.00	17,063.00	17,126.00	16,538.00	16,723.00	16,842.00	16,959.00	17,937.00	14,660.00	16,009.00	13,213.00	13,308.00	13,683.00	13,540.00	13,291.00	11,209.00	11,846.00	25,853.00	25,303.00	25,226.00	24,666.00	22,670.00	20,936.00	17,841.00	17,300.00	16,899.00	16,888.00	16,209.00	12,589.00	9,346.00	9,498.00	9,390.00	8,735.21	8,624.07	6,701.58	6,701.58	4,914.11	4,578.29	4,565.07	4,620.67	4,605.21	4,644.72	4,012.08	4,508.58	3,546.46	3,649.58	3,685.10	3,661.44	3,914.12	2,821.63	2,703.86	2,589.38	2,360.25	1,966.78	1,941.74

Total stockholders' equity +	4,412.00	4,615.00	4,719.00	4,749.00	4,950.00	5,158.00	5,420.00	5,525.00	6,273.00	6,396.00	5,899.00	5,268.00	5,387.00	5,153.00	4,853.00	5,243.00	7,054.00	9,778.00	10,945.00	13,016.00	3,770.00	3,561.00	2,920.00	2,902.00	2,115.00	2,870.00	3,270.00	4,106.00	5,203.00	6,281.00	6,929.00	7,146.00	7,596.00	8,063.00	11,283.00	11,474.00	11,595.00	10,539.00	6,819.00	6,453.00	6,317.00	6,576.00	6,338.00	19,805.00	19,538.00	19,906.00	19,810.00	18,970.00	19,609.00	23,647.00	22,767.00	21,651.00	21,112.00	20,875.00	19,913.00	18,912.00	18,709.00	17,929.88	16,165.33	16,209.88	15,944.41	15,302.18	15,033.95	14,169.29	14,125.11	13,787.65	12,751.17	11,921.57	11,115.71	11,083.86	10,693.70	11,372.05	11,361.20	11,704.60	10,872.69	11,539.53	11,216.19	10,904.63	11,102.87	11,283.47	10,626.80
Common stock and paid-in capital	-35,253.00	-34,813.00	-34,318.00	-33,793.00	-33,364.00	-32,793.00	-31,987.00	-31,401.00	-30,553.00	-30,135.00	-30,042.00	-29,507.00	-29,357.00	-29,162.00	-28,913.00	-28,717.00	-27,561.00	-26,312.00	-23,285.00	-21,070.00	-19,706.00	-19,400.00	-19,310.00	-18,779.00	-18,936.00	-14,884.00	-14,045.00	-13,019.00	-11,644.00	-10,178.00	-8,770.00	-7,831.00	-6,739.00	-5,880.00	-5,261.00	-4,547.00	-4,399.00	-4,420.00	-2,217.00	-2,189.00	-1,890.00	-1,137.00	-917.00	196.00	12.00	1,006.00	1,933.00	1,766.00	3,081.00	4,793.00	4,763.00	4,336.00	4,437.00	4,877.00	4,665.00	4,261.00	4,750.00	4,540.41	4,755.47	5,290.53	5,784.34	5,142.10	5,433.06	5,000.33	5,368.34	5,428.53	5,746.96	5,267.10	4,788.57	5,113.84	5,090.87	6,261.44	6,710.94	7,514.06	7,213.03	6,944.23	6,996.72	7,062.48	7,607.18	8,068.69	7,662.01
Retained earnings	39,665.00	39,428.00	39,037.00	38,542.00	38,314.00	37,951.00	37,407.00	36,926.00	36,826.00	36,531.00	35,941.00	34,775.00	34,744.00	34,315.00	33,766.00	33,960.00	34,615.00	36,090.00	34,230.00	34,086.00	23,476.00	22,961.00	22,230.00	21,681.00	21,051.00	17,754.00	17,315.00	17,125.00	16,847.00	16,459.00	15,699.00	14,977.00	14,335.00	13,943.00	16,544.00	16,021.00	15,994.00	14,959.00	9,036.00	8,642.00	8,207.00	7,713.00	7,255.00	19,609.00	19,526.00	18,900.00	17,877.00	17,204.00	16,528.00	18,854.00	18,004.00	17,315.00	16,675.00	15,998.00	15,248.00	14,651.00	13,959.00	13,389.47	11,409.85	10,919.35	10,160.08	10,160.08	9,600.89	9,168.96	8,756.77	8,359.12	7,004.21	6,654.48	6,327.13	5,970.02	5,602.83	5,110.61	4,650.26	4,190.55	3,659.66	4,595.30	4,219.47	3,842.15	3,495.68	3,214.79	2,964.79
Common shares outstanding	457	460	467	470	475	501	494	507	519	521	532	537	541	544	548	556	587	606	658	685	693	697	708	711	757	812	837	867	908	950	983	1,004	1,029	1,035	1,078	1,091	1,102	1,119	1,139	1,149	1,170	1,204	1,223	1,225	1,229	1,241	1,251	1,267	1,276	1,310	1,310	1,313	1,319	1,318	1,314	1,309	1,308	1,308	1,309	1,315	1,320	1,297	1,328	1,330	1,326	1,301	1,311	1,300	1,288	1,284	1,297	1,325	1,344	1,334	1,355	1,379	1,384	1,367	1,426	1,436	1,438

Balance Sheet - EBAY INC (EBAY)

Balance Sheet - EBAY INC (EBAY)