Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09
Total cash and short-term investments + 2.14 1.84 1.50 1.31 1.48 1.90 0.90 0.94 1.01 1.24 0.94 0.83 0.74 0.53 0.49 0.00 0.00
Accounts receivable, net 3.43 3.24 3.41 2.96 2.61 2.47 2.64 2.46 2.14 1.74 1.20 1.02 0.94 0.84 0.72
Inventories 0.15 0.16 0.16 0.14 0.15 0.15 0.12 0.15 0.17 0.14 0.11 0.08
Other current assets 0.68 0.75 0.69 0.71 0.68 0.72 0.59 0.47 0.41 0.36 0.23 0.26 0.23 0.18 0.08
Total current assets 6.25 5.83 5.60 4.98 4.76 5.09 4.13 3.87 3.55 3.34 2.41 2.15 1.95 1.51 1.37
Total non-current assets + 23.70 21.07 21.09 20.36 19.93 19.47 19.13 18.68 19.29 17.87 1.51 1.16 1.12 0.99 0.96
Total assets 29.94 26.90 26.68 25.34 24.69 24.56 23.25 22.55 22.74 21.21 3.93 3.31 3.07 2.50 2.32
Total current liabilities + 8.34 6.96 6.49 5.58 5.24 4.56 3.95 3.53 2.90 2.71 1.59 1.47 1.48 1.32 1.19
Total non-current liabilities + 14.98 13.88 14.08 13.99 13.41 13.73 13.04 12.06 11.48 9.64 2.67 2.54 2.25 2.54 2.10
Total liabilities 23.31 20.83 20.57 19.57 18.65 18.28 16.99 15.60 14.38 12.35 4.26 4.01 3.73 3.86 3.29
Total stockholders' equity + 6.50 6.07 6.11 5.77 6.04 6.00 6.00 6.71 8.11 8.63 -0.34 -0.70 -0.67 -1.36 -0.97
Common shares outstanding 174 183 186 191 195 195 200 208 223 152 126 131 128 128 128 128 118
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11
Total cash and short-term investments + 2.10 2.14 1.97 2.19 1.88 1.84 1.71 1.68 1.58 1.50 1.33 1.49 1.60 1.31 1.36 1.52 1.49 1.48 1.57 1.91 2.40 1.90 1.54 1.18 0.99 0.90 0.92 0.99 0.99 0.94 0.88 0.93 1.01 1.01 1.15 0.95 0.91 1.24 1.25 0.99 1.09 0.94 1.05 0.77 0.74 0.83 0.61 0.60 0.70 0.74 0.57 0.55 0.42 0.53 0.00 0.00 0.00 0.52
Accounts receivable, net 3.92 3.43 3.31 3.41 3.31 3.24 3.25 3.30 3.46 3.41 3.28 3.18 3.11 2.96 2.69 2.72 2.66 2.61 2.39 2.35 2.43 2.47 2.49 2.42 2.68 2.64 2.58 2.47 2.53 2.46 2.36 2.22 2.30 2.14 1.92 1.89 1.81 1.74 1.23 1.26 1.18 1.17 1.13 1.09 1.05 0.98 1.03 0.96 0.95 0.94 0.90 0.87 0.78 0.75
Inventories 0.20 0.18 0.18 0.17 0.15 0.18 0.19 0.16 0.16 0.16 0.18 0.16 0.16 0.17 0.15 0.17 0.14 0.15 0.18 0.15 0.15 0.15 0.16 0.15 0.15 0.15 0.15 0.13 0.12 0.06 0.07 0.06 0.15 0.17 0.18 0.18 0.17 0.15 0.15 0.15 0.14 0.11 0.12 0.11 0.11
Other current assets 0.35 0.68 0.69 0.75 0.72 0.75 0.67 0.65 0.62 0.69 0.60 0.65 0.63 0.71 0.70 0.67 0.62 0.68 0.57 0.81 0.75 0.72 0.61 0.60 0.60 0.59 0.50 0.52 0.48 0.47 0.45 0.44 0.42 0.41 0.43 0.43 0.41 0.36 0.16 0.19 0.17 0.27 0.31 0.33 0.27 0.30 0.26 0.26 0.26 0.23 0.21 0.19 0.19 0.18 0.13
Total current assets 6.22 6.25 5.98 6.35 5.91 5.83 5.63 5.62 5.65 5.60 5.21 5.33 5.33 4.98 4.75 4.91 4.77 4.76 4.53 5.07 5.58 5.09 4.65 4.21 4.28 4.13 4.00 3.98 4.00 3.87 3.70 3.59 3.72 3.55 3.49 3.26 3.12 3.34 2.64 2.44 2.44 2.41 2.52 2.22 2.10 2.15 1.94 1.86 1.95 1.95 1.72 1.67 1.44 1.51
Total non-current assets + 23.46 23.70 22.75 22.29 21.41 21.07 21.55 20.78 20.92 21.09 20.77 20.71 20.41 20.36 19.47 19.50 20.20 19.93 19.50 18.87 18.89 19.47 19.19 18.98 18.80 19.13 18.90 19.09 19.11 18.68 18.80 19.04 19.51 19.29 18.95 18.52 18.07 17.87 1.49 1.53 1.55 1.51 1.51 1.12 1.14 1.16 1.17 1.11 1.11 1.12 1.12 0.97 0.99 0.99
Total assets 29.68 29.94 28.73 28.63 27.32 26.90 27.18 26.40 26.57 26.68 25.98 26.04 25.74 25.34 24.22 24.41 24.97 24.69 24.03 23.94 24.47 24.56 23.84 23.18 23.08 23.25 22.89 23.07 23.11 22.55 22.50 22.63 23.24 22.74 22.45 21.78 21.18 21.21 4.13 3.96 3.98 3.93 4.03 3.34 3.24 3.31 3.11 2.98 3.06 3.07 2.84 2.65 2.43 2.50 2.32
Total current liabilities + 8.33 8.34 8.51 7.57 7.18 6.96 6.99 6.62 6.45 6.49 6.59 6.54 6.66 5.58 5.25 5.10 5.16 5.24 4.85 4.82 4.87 4.56 4.14 3.84 3.91 3.95 3.58 3.50 3.50 3.53 3.38 3.17 3.20 2.90 2.85 2.66 2.60 2.71 1.62 1.60 1.58 1.59 1.52 1.35 1.32 1.47 1.43 1.35 1.38 1.48 1.33 1.24 1.22 1.32 1.19
Total non-current liabilities + 15.00 14.98 13.93 15.27 14.16 13.88 13.22 13.06 13.78 14.08 13.58 13.75 13.15 13.99 13.62 13.96 13.89 13.41 13.36 13.36 13.36 13.73 13.59 13.49 13.37 13.04 12.92 12.79 12.74 12.06 11.66 11.85 11.58 11.48 12.09 11.35 10.79 9.64 2.59 2.59 2.61 2.67 2.69 2.69 2.53 2.54 2.22 2.25 2.24 2.25 2.22 2.21 2.53 2.54
Total liabilities 23.33 23.31 22.44 22.85 21.34 20.83 20.21 19.68 20.23 20.57 20.17 20.29 19.81 19.57 18.88 19.06 19.05 18.65 18.20 18.18 18.23 18.28 17.73 17.33 17.28 16.99 16.50 16.29 16.24 15.60 15.04 15.01 14.78 14.38 14.94 14.01 13.38 12.35 4.21 4.19 4.19 4.26 4.21 4.04 3.85 4.01 3.64 3.60 3.62 3.73 3.55 3.45 3.75 3.86 3.29
Total stockholders' equity + 6.22 6.50 6.16 5.78 5.98 6.07 6.97 6.71 6.34 6.11 5.81 5.75 5.93 5.77 5.35 5.35 5.92 6.04 5.83 5.76 5.95 6.00 5.85 5.59 5.54 6.00 6.13 6.52 6.62 6.71 7.22 7.36 8.20 8.11 7.26 7.54 7.57 8.63 -0.31 -0.23 -0.21 -0.56 -0.18 -0.70 -0.61 -0.70 -0.54 -0.62 -0.56 -0.67 -0.71 -0.80 -1.32 -1.36
Common shares outstanding 170 172 172 173 177 181 184 184 184 184 186 187 189 189 189 191 193 195 195 195 195 191 195 191 196 197 199 201 202 204 207 210 212 214 219 222 235 239 121 122 121 123 125 127 127 129 131 132 133 130 133 127 129 125 128 128 128
about 8 hours ago