Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	6,544.00	6,536.00	6,777.00	6,161.00	5,414.00	4,729.90	4,739.10	4,244.30	3,965.60	3,818.75	3,539.57	2,957.95	2,155.55	2,031.90	1,713.62	1,652.81	1,702.60	2,116.42	2,194.90	2,191.05
Cost of revenue	4,586.00	4,658.00	4,754.00	4,738.00	4,065.60	3,477.10	3,560.10	3,277.70	2,993.70	2,907.01	2,812.65	2,435.59	1,791.59	1,704.77	1,411.61	1,331.16	1,364.87	1,645.91	1,626.03	1,665.76
Gross profit	1,962.00	1,878.00	2,023.00	1,423.00	1,348.40	1,252.80	1,179.00	966.60	971.90	911.74	726.92	522.36	363.96	327.13	302.00	321.65	337.73	470.52	568.88	525.29
Total operating expenses +	440.00	-829.00	427.00	216.00	374.60	247.40	294.10	275.90	271.50	234.47	232.75	207.49	145.97	170.96	140.99	123.34	150.16	147.13	137.95	134.74
Selling, general and administrative	443.00	447.00	424.80	396.70	351.00	305.90	302.70	280.55	262.13	248.01	218.23	169.25	150.09	138.40	124.14	133.23	139.40	151.35	155.19	146.67
Research and development								0.00	0.00	0.00	0.00	0.00	0.67	35.14	18.58	1.22	0.37	0.60	0.87	0.74
Other operating expenses	-3.00	-1,276.00	2.20	-180.70	23.60	-58.50	-8.60	-4.65	9.37	-13.53	14.52	38.24	-4.79	-2.57	-1.72	-11.11	10.38	-4.82	-18.10	-12.66
Operating income	1,522.00	2,707.00	1,596.00	1,207.00	973.80	1,005.40	884.90	690.70	700.40	677.27	494.17	314.87	217.99	156.17	161.01	198.31	187.58	323.39	430.93	390.55
Non-operating income (net)	-234.00	-111.00	-103.00	-116.00	-118.30	-116.10	-136.60	-114.60	-81.50	-70.24	-80.37	-65.70	-53.76	-52.04	-60.42	-68.64	-72.32	-76.26	-54.50	-37.54
Income before tax	1,288.00	2,596.00	1,493.00	1,091.00	855.50	889.30	748.30	576.10	618.90	607.03	413.80	249.18	164.23	104.13	100.59	129.67	115.26	247.13	376.42	353.01
Income tax expense	250.00	600.00	293.00	235.00	153.20	168.20	136.30	105.70	-94.50	181.58	124.86	94.85	44.05	17.43	21.00	30.91	27.38	72.09	115.30	107.63
Net income	1,137.00	1,995.00	1,169.00	867.00	702.50	721.00	611.90	470.00	713.30	425.39	288.79	155.60	121.34	84.47	82.38	97.01	85.46	176.26	262.75	245.42

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,362.00	1,534.00	1,846.00	1,811.00	1,353.00	1,631.00	1,889.00	1,764.00	1,251.00	1,608.20	1,994.00	1,821.00	1,354.00	1,476.50	1,811.70	1,641.70	1,230.80	1,496.40	1,557.30	1,377.90	982.40	1,179.60	1,321.40	1,270.60	958.20	1,100.43	1,420.20	1,279.50	939.00	1,020.22	1,219.64	1,202.40	802.00	970.48	1,087.73	1,063.52	843.86	948.82	1,103.90	977.30	788.73	844.56	1,082.25	921.42	691.35	856.37	1,003.72	669.23	428.63	545.00	665.32	561.33	383.91	504.07	592.27	545.69	393.97	329.61	502.39	462.39	327.94	427.98	509.40	504.63	340.94	373.87	487.97	465.39	374.56	471.48	598.71	597.82	451.56	530.41	615.38	590.31	459.68	529.74	601.65	587.03	482.92
Cost of revenue	1,052.00	1,066.00	1,235.00	1,267.00	1,018.00	1,141.00	1,290.00	1,247.00	979.00	1,124.80	1,318.00	1,261.00	1,051.00	1,122.30	1,323.90	1,216.50	1,074.70	1,149.70	1,115.40	992.80	807.70	854.20	916.90	890.10	815.80	841.85	999.60	922.60	796.10	792.93	906.66	886.49	691.61	711.38	796.05	789.43	696.79	723.75	810.59	729.87	643.48	659.71	819.74	721.27	617.09	691.04	808.13	533.62	402.79	443.96	522.21	454.33	371.09	427.66	468.25	443.62	370.15	256.65	390.49	364.85	305.29	357.14	395.59	386.93	321.33	314.07	370.22	353.67	326.03	367.34	447.14	458.36	376.41	399.01	448.07	412.39	365.48	392.54	452.37	433.89	398.60
Gross profit	310.00	468.00	615.00	544.00	335.00	490.00	599.00	517.00	272.00	483.40	676.00	560.00	303.00	354.20	487.80	425.20	156.10	346.70	441.90	385.10	174.70	325.40	404.50	380.50	142.40	258.58	420.60	356.90	142.90	227.28	312.98	315.92	110.39	259.10	291.68	274.09	147.07	225.06	293.31	247.43	145.25	184.85	262.51	200.15	74.26	165.33	195.59	135.60	25.84	101.03	143.11	107.00	12.82	76.41	124.02	102.07	23.83	72.96	111.89	97.54	22.66	70.85	113.81	117.70	19.61	59.80	117.75	111.72	48.54	104.14	151.57	139.47	75.15	131.41	167.31	177.92	94.20	137.21	149.29	153.14	84.32
Total operating expenses +	148.00	103.00	110.00	86.00	141.00	91.00	110.00	119.00	-1,149.00	113.30	109.00	97.00	107.00	91.90	81.90	-53.40	96.20	136.60	85.00	77.60	75.40	84.80	3.90	74.10	84.60	74.05	75.30	71.00	73.70	80.24	72.32	51.96	71.31	75.69	64.71	61.24	69.92	69.61	50.64	56.58	59.23	47.49	83.01	63.17	48.69	46.76	79.64	39.36	41.73	38.20	34.27	37.36	36.14	36.50	32.49	42.83	59.15	47.82	31.88	32.84	27.10	36.11	29.96	27.05	32.48	45.26	28.54	38.77	37.59	43.54	36.66	34.59	32.29	29.87	30.43	41.37	35.99	34.86	33.28	33.70	32.69
Selling, general and administrative	133.00	103.00	110.00	109.00	130.00	106.00	105.00	117.00	118.00	118.70	108.10	111.60	104.30	100.70	94.90	104.10	97.10	102.90	86.00	82.40	79.80	84.90	71.10	71.20	78.70	73.75	78.28	72.38	78.29	70.92	68.44	71.07	70.12	67.00	57.22	68.37	69.54	70.29	56.35	61.51	59.86	57.11	54.89	56.78	49.45	50.01	48.43	36.57	34.25	37.46	37.14	37.84	37.65	38.00	32.10	35.28	33.03	29.75	33.49	31.66	29.24	34.87	31.24	33.56	33.57	32.55	32.93	36.77	37.16	33.88	37.73	42.04	37.70	36.17	36.44	44.31	38.27	38.10	35.25	33.51	36.16
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	12.85	0.00	3.34	9.51	0.67	0.09	0.28	0.31	35.14	0.00	9.24	25.90	18.57	0.73	1.74	0.97	0.00	0.11	0.02	0.01	0.02	0.05	0.16	0.14	0.14	0.15	0.13	0.18	0.31	0.17	0.19	0.20	0.26	0.18	0.14	0.16
Other operating expenses	15.00	0.00	0.00	-23.00	11.00	-15.00	5.00	2.00	-1,267.00	-5.40	0.90	-14.60	2.70	-8.80	-13.00	-157.50	-0.90	33.70	-1.00	-4.80	-4.40	-0.10	-67.20	2.90	5.90	0.30	-2.98	-1.38	-4.59	9.32	3.88	-19.11	1.19	8.69	7.50	-7.13	0.38	-0.68	-5.71	-4.93	-0.63	-9.63	28.12	6.39	-0.76	-16.10	31.21	-0.54	-2.03	0.07	-2.96	-0.76	-1.82	-36.65	0.39	-1.69	0.22	-0.51	-2.34	-0.56	-3.10	1.25	-1.39	-6.53	-1.11	12.69	-4.45	1.84	0.29	9.52	-1.22	-7.59	-5.59	-6.60	-6.18	-3.13	-2.49	-3.50	-2.15	0.05	-3.64
Operating income	162.00	365.00	505.00	458.00	194.00	399.00	489.00	398.00	1,421.00	370.10	567.00	463.00	196.00	262.30	405.90	478.60	59.90	210.10	356.90	307.50	99.30	240.60	400.60	306.40	57.80	184.54	345.30	285.90	69.20	147.04	240.66	263.95	39.08	183.41	226.96	212.85	77.15	155.45	242.67	190.85	86.02	137.36	179.50	136.98	25.57	118.57	115.96	96.24	-15.90	62.83	108.84	69.64	-23.32	39.92	91.53	59.24	-35.33	25.14	80.01	64.70	-4.45	34.73	83.85	90.65	-12.86	14.54	89.21	72.95	10.95	60.60	114.91	104.88	42.86	101.53	136.88	136.56	58.21	102.35	116.01	119.44	51.63
Non-operating income (net)	-45.00	-86.00	-55.00	-47.00	-46.00	-46.00	-31.00	-26.00	-7.00	-27.30	-27.00	-23.00	-25.00	-29.30	-35.50	-21.10	-29.70	-42.20	-38.70	-19.40	-17.90	-32.30	-24.70	-27.40	-31.80	-28.23	-30.50	-46.50	-31.30	-31.00	-31.22	-25.85	-26.58	-19.85	-22.66	-18.63	-20.32	-19.09	-12.32	-15.30	-21.26	-14.88	-14.44	-16.08	-20.22	-19.41	-17.96	-12.66	-15.66	-12.95	-13.62	-13.08	-14.12	-13.35	-13.84	-13.21	-11.63	-12.92	-15.55	-14.06	-17.90	-16.93	-16.56	-18.15	-17.02	-18.47	-16.99	-17.31	-19.55	-22.42	-20.26	-18.95	-15.72	-14.42	-15.99	-15.85	-8.52	-9.95	-10.31	-9.40	-7.88
Income before tax	117.00	279.00	450.00	411.00	148.00	353.00	458.00	372.00	1,414.00	342.80	540.00	440.00	171.00	233.00	370.40	457.50	30.20	167.90	318.20	288.10	81.40	208.30	375.90	279.00	26.00	156.31	314.80	239.40	37.90	116.04	209.44	238.10	12.50	163.56	204.30	194.23	56.84	136.37	230.35	175.55	64.77	122.49	165.06	120.91	5.35	99.16	97.99	83.59	-31.56	49.88	95.22	56.56	-37.44	26.57	77.69	46.03	-46.96	12.22	64.47	50.64	-22.35	17.80	67.30	72.50	-29.88	-3.94	72.23	55.63	-8.60	38.18	94.65	85.94	27.14	87.11	120.89	120.71	49.69	92.40	105.70	110.04	43.75
Income tax expense	38.00	46.00	89.00	83.00	32.00	59.00	95.00	78.00	368.00	55.10	110.00	92.00	36.00	45.40	79.20	104.40	5.80	11.50	63.60	62.30	15.90	25.20	81.50	61.40	0.10	25.22	66.20	49.90	-5.00	21.56	29.09	52.60	2.46	-213.73	52.76	51.99	14.53	37.57	70.87	53.44	19.71	39.26	47.48	38.93	-0.81	35.28	44.09	23.91	-8.42	14.43	22.92	15.10	-8.40	4.80	13.70	8.55	-9.88	0.91	14.13	13.83	-6.11	2.68	14.06	17.54	-4.98	-1.29	15.31	15.54	-2.17	12.63	26.17	26.32	6.87	29.83	31.05	38.32	16.79	29.98	29.20	34.16	13.85
Net income	1,513.00	279.00	414.00	328.00	116.00	294.00	363.00	294.00	1,045.00	282.50	417.00	348.00	121.00	183.60	295.30	366.50	21.40	156.80	254.60	225.80	65.30	183.00	294.40	217.60	25.90	131.00	248.60	189.50	42.90	94.38	180.22	185.38	10.02	377.18	151.55	142.28	42.33	98.86	159.48	122.05	44.99	83.19	117.54	81.94	6.13	63.96	53.74	59.52	-21.62	36.03	71.84	41.31	-27.84	21.53	62.92	36.75	-36.73	14.84	49.16	35.80	-17.41	14.80	51.99	54.40	-24.18	-3.15	55.51	38.86	-5.76	25.26	66.33	63.80	20.86	56.54	90.27	82.95	32.99	62.47	76.16	75.79	31.01

about 8 hours ago

Ask a follow up